|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
458
|
1,846
|
2,127
|
2,129
|
3,267
|
5,876
|
13,567
|
13,525
|
12,750
|
12,394
|
12,645
|
13,169
|
12,860
|
13,405
|
13,404
|
12,856
|
12,714
|
12,623
|
12,495
|
12,374
|
12,803
|
11,214
|
11,261
|
11,343
|
11,523
|
11,517
|
11,200
|
10,574
|
11,128
|
10,510
|
10,613
|
10,299
|
|
売掛金
|
-
|
385
|
686
|
999
|
917
|
1,086
|
1,416
|
1,089
|
1,159
|
1,033
|
1,313
|
1,234
|
1,070
|
1,031
|
1,492
|
1,608
|
2,118
|
1,699
|
1,771
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
939
|
2,751
|
3,491
|
3,385
|
4,624
|
7,687
|
15,312
|
15,150
|
14,404
|
14,324
|
14,603
|
14,656
|
14,315
|
15,179
|
15,547
|
15,415
|
14,926
|
15,397
|
15,137
|
14,655
|
15,290
|
14,078
|
13,840
|
13,759
|
13,928
|
14,373
|
14,468
|
13,423
|
13,901
|
15,578
|
15,372
|
14,399
|
|
有形固定資産
|
-
|
12
|
9
|
72
|
71
|
69
|
66
|
66
|
65
|
62
|
23
|
164
|
145
|
139
|
134
|
128
|
124
|
122
|
118
|
118
|
117
|
116
|
108
|
102
|
96
|
91
|
86
|
81
|
79
|
177
|
167
|
165
|
159
|
|
投資有価証券
|
-
|
5
|
14
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
798
|
-
|
-
|
-
|
821
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
2,887
|
3,066
|
3,030
|
3,068
|
3,229
|
3,250
|
3,070
|
3,169
|
1,746
|
1,743
|
1,714
|
|
固定資産合計
|
-
|
251
|
405
|
526
|
527
|
1,909
|
1,957
|
2,723
|
3,442
|
3,498
|
3,704
|
3,787
|
3,624
|
3,581
|
3,360
|
3,228
|
2,476
|
3,537
|
2,324
|
2,407
|
2,558
|
2,762
|
4,389
|
4,564
|
4,507
|
4,642
|
4,871
|
5,051
|
5,895
|
6,083
|
4,389
|
4,652
|
4,576
|
|
総資産
|
-
|
1,191
|
3,156
|
4,018
|
3,912
|
6,534
|
9,645
|
18,035
|
18,592
|
17,902
|
18,028
|
18,389
|
18,280
|
17,897
|
18,539
|
18,775
|
17,891
|
18,463
|
17,721
|
17,544
|
17,213
|
18,052
|
18,468
|
18,404
|
18,266
|
18,570
|
19,244
|
19,519
|
19,318
|
19,984
|
19,967
|
20,024
|
18,975
|
|
短期借入金
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
一年内返済予定の長期借入金
|
-
|
112
|
179
|
379
|
179
|
411
|
411
|
244
|
243
|
240
|
237
|
234
|
232
|
287
|
289
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
279
|
270
|
262
|
283
|
358
|
358
|
360
|
462
|
396
|
335
|
271
|
|
流動負債合計
|
-
|
564
|
1,237
|
1,855
|
1,708
|
2,061
|
2,600
|
3,427
|
3,392
|
2,908
|
3,099
|
3,590
|
3,484
|
3,142
|
3,694
|
4,033
|
4,057
|
4,497
|
4,583
|
4,921
|
4,682
|
5,007
|
5,364
|
5,146
|
5,173
|
5,263
|
5,826
|
6,245
|
5,838
|
6,016
|
5,979
|
6,872
|
6,323
|
|
長期借入金
|
-
|
229
|
222
|
177
|
132
|
1,499
|
1,397
|
1,297
|
1,238
|
1,180
|
1,122
|
1,064
|
1,006
|
1,099
|
1,027
|
955
|
883
|
811
|
740
|
668
|
596
|
524
|
460
|
397
|
333
|
387
|
630
|
549
|
539
|
853
|
797
|
758
|
702
|
|
固定負債合計
|
-
|
229
|
222
|
177
|
132
|
1,499
|
1,397
|
2,097
|
2,038
|
1,880
|
1,822
|
1,664
|
1,606
|
1,599
|
1,703
|
1,531
|
1,437
|
1,585
|
1,492
|
1,280
|
1,186
|
1,674
|
1,588
|
1,335
|
1,249
|
1,528
|
1,749
|
1,543
|
1,494
|
2,083
|
2,005
|
1,791
|
1,717
|
|
総負債
|
-
|
794
|
1,459
|
2,032
|
1,840
|
3,561
|
3,997
|
5,524
|
5,430
|
4,788
|
4,921
|
5,254
|
5,090
|
4,741
|
5,397
|
5,564
|
5,495
|
6,083
|
6,075
|
6,202
|
5,868
|
6,682
|
6,953
|
6,481
|
6,423
|
6,791
|
7,576
|
7,788
|
7,332
|
8,099
|
7,985
|
8,663
|
8,041
|
|
資本金及び資本剰余金
|
-
|
65
|
1,066
|
1,230
|
1,230
|
1,984
|
4,433
|
11,268
|
11,881
|
11,886
|
11,900
|
11,900
|
11,911
|
11,914
|
11,914
|
11,934
|
11,937
|
11,937
|
11,937
|
11,937
|
11,936
|
11,939
|
11,941
|
11,954
|
11,954
|
11,926
|
11,937
|
11,983
|
11,980
|
11,986
|
11,998
|
11,986
|
11,985
|
|
利益剰余金
|
-
|
332
|
625
|
750
|
835
|
942
|
1,184
|
1,236
|
1,275
|
1,222
|
1,201
|
1,230
|
1,272
|
1,236
|
1,222
|
1,271
|
453
|
421
|
12
|
-104
|
-127
|
-108
|
31
|
430
|
350
|
336
|
211
|
232
|
463
|
343
|
647
|
452
|
569
|
|
株主資本
|
70
|
396
|
1,696
|
1,985
|
2,071
|
2,972
|
5,647
|
12,511
|
13,162
|
13,114
|
13,107
|
13,135
|
13,190
|
13,155
|
13,142
|
13,211
|
12,396
|
12,380
|
11,646
|
11,343
|
11,345
|
11,370
|
11,515
|
11,923
|
11,843
|
11,779
|
11,668
|
11,731
|
11,985
|
11,884
|
11,983
|
11,360
|
10,934
|