|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
254
|
387
|
2,489
|
2,656
|
2,539
|
2,370
|
5,117
|
6,288
|
3,762
|
4,272
|
4,601
|
4,748
|
4,875
|
4,020
|
3,724
|
3,540
|
3,373
|
3,432
|
4,432
|
4,331
|
4,005
|
4,066
|
4,701
|
5,512
|
5,052
|
4,730
|
5,271
|
4,729
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
1
|
7
|
29
|
19
|
11
|
11
|
15
|
14
|
15
|
9
|
4
|
1
|
3
|
1
|
18
|
6
|
|
売掛金
|
-
|
-
|
1,082
|
1,160
|
839
|
1,160
|
796
|
775
|
786
|
1,010
|
797
|
781
|
765
|
1,128
|
860
|
915
|
793
|
1,143
|
889
|
972
|
1,172
|
1,274
|
1,284
|
1,398
|
1,067
|
1,502
|
1,200
|
1,292
|
1,160
|
|
商品及び製品
|
-
|
-
|
94
|
116
|
128
|
117
|
126
|
169
|
166
|
138
|
134
|
104
|
93
|
95
|
95
|
92
|
160
|
173
|
258
|
237
|
224
|
269
|
338
|
233
|
160
|
171
|
149
|
121
|
120
|
|
流動資産合計
|
-
|
750
|
987
|
3,982
|
3,848
|
4,020
|
3,494
|
6,544
|
7,703
|
5,122
|
5,480
|
5,641
|
5,773
|
6,289
|
5,181
|
4,912
|
4,707
|
4,927
|
4,772
|
5,800
|
5,922
|
5,755
|
5,921
|
6,482
|
6,946
|
6,964
|
6,385
|
6,884
|
6,273
|
|
有形固定資産
|
-
|
-
|
2,355
|
2,327
|
1,906
|
1,922
|
1,934
|
1,857
|
1,819
|
1,754
|
1,688
|
1,502
|
1,470
|
1,425
|
1,410
|
1,360
|
1,319
|
1,275
|
1,235
|
1,213
|
1,239
|
1,275
|
1,299
|
1,389
|
1,343
|
1,432
|
1,465
|
1,578
|
1,580
|
|
投資有価証券
|
-
|
-
|
1,688
|
1,773
|
1,801
|
1,835
|
1,839
|
1,856
|
1,854
|
1,864
|
1,863
|
1,854
|
1,865
|
1,890
|
1,926
|
1,937
|
1,954
|
1,947
|
2,001
|
2,004
|
1,979
|
1,965
|
1,971
|
1,993
|
1,952
|
1,988
|
1,997
|
2,017
|
2,047
|
|
固定資産合計
|
-
|
4,657
|
4,769
|
20,299
|
25,798
|
25,909
|
25,935
|
26,176
|
25,998
|
25,718
|
25,652
|
24,992
|
24,742
|
24,607
|
24,961
|
24,823
|
24,718
|
24,693
|
24,811
|
25,308
|
25,532
|
25,339
|
25,626
|
25,814
|
25,488
|
25,825
|
26,317
|
27,327
|
27,781
|
|
総資産
|
-
|
5,407
|
23,555
|
24,282
|
29,647
|
29,930
|
29,430
|
32,721
|
33,701
|
30,840
|
31,132
|
30,634
|
30,516
|
30,896
|
30,143
|
29,736
|
29,426
|
29,621
|
29,584
|
31,108
|
31,454
|
31,094
|
31,547
|
32,297
|
32,435
|
32,789
|
32,703
|
34,211
|
34,055
|
|
買掛金
|
-
|
-
|
344
|
273
|
361
|
263
|
348
|
342
|
293
|
255
|
318
|
202
|
198
|
199
|
281
|
235
|
244
|
207
|
329
|
261
|
186
|
312
|
253
|
280
|
398
|
287
|
277
|
437
|
335
|
|
短期借入金
|
-
|
440
|
762
|
755
|
1,055
|
758
|
758
|
4,720
|
5,723
|
3,235
|
3,742
|
3,717
|
3,720
|
3,724
|
2,728
|
1,707
|
1,708
|
1,702
|
1,713
|
1,692
|
1,692
|
1,292
|
1,292
|
1,392
|
792
|
692
|
692
|
692
|
692
|
|
流動負債合計
|
-
|
495
|
234
|
3,185
|
5,133
|
5,132
|
4,801
|
8,784
|
9,736
|
7,310
|
7,821
|
7,699
|
7,565
|
7,918
|
6,990
|
6,340
|
5,937
|
6,034
|
5,971
|
6,609
|
6,698
|
6,443
|
6,621
|
7,081
|
5,830
|
5,943
|
5,534
|
6,135
|
5,959
|
|
長期借入金
|
-
|
-
|
0
|
304
|
3,653
|
3,706
|
3,650
|
3,671
|
3,579
|
3,386
|
3,289
|
3,016
|
2,900
|
2,796
|
3,006
|
2,905
|
2,808
|
2,883
|
2,966
|
3,067
|
3,181
|
3,058
|
3,160
|
3,306
|
3,099
|
3,244
|
3,651
|
4,200
|
4,372
|
|
固定負債合計
|
-
|
0
|
12,010
|
11,299
|
14,486
|
14,372
|
14,159
|
14,151
|
13,893
|
13,523
|
13,249
|
12,777
|
12,499
|
12,240
|
12,290
|
12,008
|
11,754
|
11,647
|
11,527
|
11,624
|
11,486
|
11,180
|
11,110
|
11,045
|
12,652
|
12,664
|
12,891
|
13,392
|
13,409
|
|
総負債
|
-
|
495
|
14,859
|
14,484
|
19,619
|
19,504
|
18,960
|
22,935
|
23,630
|
20,834
|
21,071
|
20,477
|
20,065
|
20,158
|
19,281
|
18,348
|
17,692
|
17,682
|
17,498
|
18,233
|
18,184
|
17,624
|
17,732
|
18,126
|
18,482
|
18,607
|
18,426
|
19,528
|
19,369
|
|
資本金及び資本剰余金
|
-
|
6,000
|
12,412
|
12,102
|
5,832
|
5,910
|
5,912
|
11,936
|
5,988
|
5,993
|
6,000
|
12,060
|
6,056
|
6,068
|
6,083
|
12,236
|
6,014
|
6,032
|
6,040
|
12,124
|
5,823
|
5,842
|
5,851
|
11,708
|
5,501
|
5,503
|
5,515
|
11,082
|
5,121
|
|
利益剰余金
|
-
|
-1,127
|
-769
|
3,811
|
4,269
|
4,542
|
4,611
|
3,885
|
4,170
|
4,114
|
4,046
|
4,129
|
4,391
|
4,622
|
4,649
|
4,987
|
5,382
|
5,669
|
5,799
|
6,431
|
7,018
|
7,276
|
7,510
|
7,733
|
8,077
|
8,150
|
8,341
|
8,755
|
9,135
|
|
株主資本
|
4,852
|
4,912
|
5,523
|
9,797
|
10,027
|
10,425
|
10,469
|
9,786
|
10,070
|
10,006
|
10,061
|
10,156
|
10,451
|
10,737
|
10,862
|
11,387
|
11,733
|
11,938
|
12,085
|
12,874
|
13,270
|
13,470
|
13,815
|
14,170
|
13,952
|
14,182
|
14,277
|
14,683
|
14,686
|