|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,917
|
3,707
|
2,787
|
3,732
|
3,257
|
3,108
|
2,947
|
2,894
|
3,082
|
2,610
|
4,061
|
3,757
|
4,146
|
4,647
|
3,298
|
2,949
|
4,080
|
4,896
|
4,158
|
4,084
|
3,542
|
4,570
|
3,133
|
3,764
|
3,986
|
5,126
|
3,627
|
4,281
|
3,741
|
4,500
|
3,863
|
5,236
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
売掛金
|
-
|
807
|
815
|
692
|
757
|
1,146
|
-
|
709
|
919
|
793
|
-
|
472
|
353
|
533
|
-
|
732
|
524
|
358
|
-
|
405
|
501
|
728
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,161
|
5,097
|
4,054
|
5,066
|
4,910
|
4,673
|
4,224
|
4,420
|
4,514
|
3,837
|
5,045
|
5,262
|
5,957
|
6,047
|
5,294
|
4,698
|
5,731
|
6,197
|
5,927
|
5,941
|
5,613
|
6,539
|
5,180
|
5,878
|
6,187
|
6,937
|
5,610
|
6,732
|
6,434
|
6,688
|
6,061
|
7,262
|
|
有形固定資産
|
-
|
4,091
|
3,990
|
3,738
|
3,882
|
4,203
|
4,232
|
4,083
|
4,030
|
4,204
|
4,269
|
3,984
|
3,631
|
3,366
|
3,322
|
3,632
|
3,675
|
3,991
|
4,168
|
4,411
|
4,544
|
4,670
|
4,988
|
5,462
|
5,258
|
5,116
|
5,461
|
5,485
|
5,495
|
6,089
|
6,400
|
6,714
|
6,677
|
|
投資有価証券
|
-
|
148
|
171
|
171
|
139
|
166
|
146
|
152
|
157
|
138
|
103
|
111
|
139
|
103
|
116
|
116
|
122
|
-
|
154
|
151
|
139
|
139
|
141
|
166
|
176
|
176
|
206
|
227
|
269
|
285
|
330
|
415
|
401
|
|
固定資産合計
|
-
|
5,912
|
5,875
|
5,678
|
5,902
|
6,211
|
6,318
|
6,245
|
6,220
|
6,395
|
6,472
|
6,167
|
5,375
|
4,964
|
4,961
|
5,317
|
5,342
|
5,674
|
5,892
|
6,157
|
6,284
|
6,371
|
6,742
|
7,311
|
7,185
|
6,880
|
7,275
|
7,346
|
7,410
|
8,077
|
8,709
|
9,131
|
9,148
|
|
総資産
|
-
|
9,073
|
10,972
|
9,733
|
10,968
|
11,122
|
10,990
|
10,469
|
10,640
|
10,909
|
10,309
|
11,212
|
10,637
|
10,921
|
11,008
|
10,611
|
10,040
|
11,405
|
12,089
|
12,084
|
12,225
|
11,985
|
13,282
|
12,491
|
13,063
|
13,068
|
14,212
|
12,956
|
14,142
|
14,511
|
15,397
|
15,192
|
16,409
|
|
買掛金
|
-
|
977
|
1,082
|
814
|
982
|
1,279
|
-
|
844
|
1,059
|
1,230
|
-
|
631
|
613
|
1,038
|
-
|
986
|
719
|
511
|
918
|
781
|
1,009
|
1,184
|
1,714
|
1,128
|
1,220
|
1,186
|
1,332
|
886
|
1,260
|
1,614
|
1,453
|
1,434
|
1,484
|
|
一年内返済予定の長期借入金
|
-
|
1,334
|
1,424
|
1,341
|
1,387
|
1,354
|
1,261
|
1,347
|
1,292
|
1,285
|
1,204
|
1,425
|
1,386
|
1,361
|
1,336
|
1,270
|
1,210
|
1,465
|
1,406
|
1,460
|
1,616
|
1,578
|
1,816
|
1,840
|
1,662
|
1,692
|
1,555
|
1,504
|
1,623
|
1,530
|
1,555
|
1,661
|
1,789
|
|
流動負債合計
|
-
|
3,515
|
4,163
|
3,317
|
3,559
|
3,762
|
3,707
|
3,062
|
3,296
|
3,611
|
3,250
|
2,610
|
2,554
|
2,900
|
3,235
|
3,266
|
2,862
|
2,762
|
3,661
|
3,824
|
4,285
|
4,323
|
5,489
|
4,718
|
4,644
|
4,535
|
5,059
|
4,099
|
4,464
|
5,076
|
5,510
|
5,189
|
5,658
|
|
長期借入金
|
-
|
2,614
|
3,251
|
2,942
|
3,734
|
3,690
|
3,591
|
3,728
|
3,440
|
3,596
|
3,319
|
5,219
|
4,880
|
4,554
|
4,231
|
3,948
|
3,670
|
5,166
|
4,821
|
4,705
|
4,166
|
3,837
|
3,821
|
3,730
|
4,116
|
4,187
|
4,543
|
4,187
|
4,643
|
4,299
|
4,354
|
4,290
|
4,710
|
|
固定負債合計
|
-
|
3,373
|
3,503
|
3,205
|
4,010
|
3,982
|
3,886
|
4,026
|
3,742
|
3,908
|
3,797
|
5,704
|
5,365
|
5,065
|
4,724
|
4,452
|
4,182
|
5,701
|
5,337
|
5,220
|
4,700
|
4,370
|
4,388
|
4,277
|
4,704
|
4,787
|
5,161
|
4,818
|
5,327
|
5,034
|
5,015
|
4,991
|
5,415
|
|
総負債
|
-
|
6,887
|
7,666
|
6,522
|
7,570
|
7,744
|
7,593
|
7,088
|
7,039
|
7,519
|
7,048
|
8,315
|
7,919
|
7,965
|
7,959
|
7,717
|
7,044
|
8,463
|
8,998
|
9,044
|
8,985
|
8,693
|
9,877
|
8,995
|
9,348
|
9,322
|
10,220
|
8,917
|
9,791
|
10,109
|
10,525
|
10,179
|
11,073
|
|
資本金及び資本剰余金
|
-
|
371
|
1,176
|
1,176
|
1,176
|
1,176
|
1,176
|
1,176
|
1,211
|
1,211
|
1,211
|
1,211
|
1,211
|
1,211
|
1,212
|
1,212
|
1,210
|
1,210
|
1,215
|
1,215
|
1,214
|
1,214
|
1,214
|
1,214
|
1,214
|
1,214
|
1,214
|
1,214
|
1,213
|
1,213
|
1,213
|
1,213
|
1,212
|
|
利益剰余金
|
-
|
1,805
|
2,103
|
2,008
|
2,218
|
2,193
|
2,212
|
2,192
|
2,358
|
2,159
|
2,054
|
1,685
|
1,486
|
1,726
|
1,841
|
1,715
|
1,809
|
1,771
|
1,863
|
1,813
|
2,021
|
2,080
|
2,192
|
2,265
|
2,478
|
2,516
|
2,726
|
2,760
|
3,040
|
3,083
|
3,524
|
3,607
|
3,939
|
|
株主資本
|
1,858
|
2,186
|
3,306
|
3,211
|
3,398
|
3,378
|
3,397
|
3,381
|
3,602
|
3,390
|
3,261
|
2,897
|
2,718
|
2,955
|
3,049
|
2,894
|
2,997
|
2,942
|
3,091
|
3,039
|
3,240
|
3,292
|
3,405
|
3,495
|
3,715
|
3,746
|
3,991
|
4,039
|
4,351
|
4,401
|
4,872
|
5,012
|
5,336
|