|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,262
|
5,413
|
4,612
|
3,591
|
3,231
|
3,072
|
2,220
|
1,021
|
1,325
|
1,476
|
1,315
|
1,273
|
1,710
|
1,962
|
1,590
|
1,520
|
1,404
|
1,973
|
2,253
|
1,619
|
1,246
|
2,297
|
2,102
|
2,019
|
2,644
|
3,312
|
2,611
|
2,002
|
3,124
|
2,386
|
2,854
|
2,241
|
|
売掛金
|
-
|
-
|
-
|
582
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,185
|
7,247
|
6,429
|
5,129
|
5,049
|
4,775
|
3,988
|
3,489
|
3,962
|
4,335
|
3,588
|
3,895
|
4,843
|
5,137
|
4,790
|
4,785
|
4,835
|
6,347
|
5,370
|
5,515
|
5,523
|
7,459
|
6,269
|
6,288
|
7,285
|
8,559
|
6,528
|
6,536
|
7,604
|
7,475
|
6,723
|
7,191
|
|
有形固定資産
|
-
|
5,340
|
5,135
|
5,039
|
5,962
|
6,208
|
6,628
|
6,519
|
6,888
|
7,326
|
7,696
|
7,550
|
7,406
|
6,907
|
6,961
|
6,935
|
6,887
|
6,814
|
6,909
|
6,889
|
6,917
|
7,144
|
7,200
|
7,210
|
7,262
|
7,558
|
8,475
|
9,120
|
9,091
|
10,397
|
11,147
|
11,081
|
11,759
|
|
投資有価証券
|
-
|
135
|
188
|
-
|
-
|
-
|
265
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
238
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
344
|
-
|
-
|
-
|
232
|
-
|
-
|
|
固定資産合計
|
-
|
5,654
|
5,522
|
5,516
|
6,529
|
6,732
|
7,228
|
7,095
|
7,487
|
7,941
|
8,435
|
8,317
|
8,186
|
7,586
|
7,644
|
7,636
|
7,569
|
7,536
|
7,604
|
7,539
|
7,584
|
7,786
|
7,945
|
7,876
|
7,990
|
9,050
|
10,063
|
10,683
|
10,624
|
11,848
|
12,677
|
12,640
|
13,307
|
|
総資産
|
-
|
8,839
|
12,769
|
11,945
|
11,658
|
11,780
|
12,002
|
11,083
|
10,976
|
11,903
|
12,771
|
11,905
|
12,081
|
12,429
|
12,781
|
12,426
|
12,354
|
12,371
|
13,952
|
12,909
|
13,100
|
13,309
|
15,405
|
14,146
|
14,277
|
16,336
|
18,622
|
17,211
|
17,160
|
19,452
|
20,152
|
19,363
|
20,497
|
|
買掛金
|
-
|
-
|
-
|
310
|
202
|
207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
679
|
1,278
|
1,273
|
1,267
|
1,257
|
778
|
738
|
549
|
674
|
459
|
459
|
359
|
459
|
359
|
359
|
359
|
359
|
439
|
439
|
439
|
439
|
439
|
439
|
439
|
703
|
658
|
673
|
608
|
807
|
852
|
827
|
902
|
|
流動負債合計
|
-
|
2,295
|
2,974
|
2,210
|
2,051
|
2,040
|
2,333
|
1,624
|
1,427
|
1,517
|
1,715
|
1,057
|
1,108
|
1,087
|
1,286
|
1,335
|
1,127
|
1,054
|
2,046
|
1,368
|
1,387
|
1,450
|
2,728
|
1,403
|
1,454
|
2,326
|
2,969
|
1,441
|
1,556
|
2,074
|
2,269
|
1,786
|
2,781
|
|
長期借入金
|
-
|
2,257
|
978
|
938
|
649
|
614
|
200
|
200
|
100
|
713
|
968
|
903
|
838
|
1,173
|
1,083
|
993
|
903
|
813
|
1,036
|
926
|
816
|
706
|
596
|
486
|
376
|
1,449
|
1,311
|
1,500
|
1,362
|
2,143
|
2,267
|
2,072
|
2,278
|
|
固定負債合計
|
-
|
2,360
|
1,058
|
955
|
658
|
626
|
214
|
214
|
115
|
733
|
1,227
|
1,168
|
1,098
|
1,438
|
1,373
|
1,286
|
1,203
|
1,112
|
1,329
|
1,231
|
1,130
|
1,031
|
931
|
828
|
725
|
1,867
|
2,566
|
2,752
|
2,609
|
4,238
|
4,364
|
4,173
|
4,303
|
|
総負債
|
-
|
4,655
|
4,032
|
3,166
|
2,710
|
2,666
|
2,547
|
1,838
|
1,542
|
2,251
|
2,944
|
2,226
|
2,207
|
2,527
|
2,660
|
2,622
|
2,331
|
2,167
|
3,377
|
2,600
|
2,518
|
2,481
|
3,659
|
2,232
|
2,180
|
4,194
|
5,535
|
4,193
|
4,166
|
6,312
|
6,632
|
5,960
|
7,083
|
|
資本金及び資本剰余金
|
-
|
100
|
3,803
|
3,803
|
3,803
|
3,803
|
3,803
|
3,803
|
3,839
|
3,839
|
3,839
|
3,839
|
3,865
|
3,865
|
3,865
|
3,865
|
3,890
|
3,890
|
3,890
|
3,890
|
3,890
|
3,890
|
3,890
|
3,890
|
3,890
|
3,890
|
3,901
|
3,905
|
3,896
|
3,900
|
3,903
|
3,907
|
3,907
|
|
利益剰余金
|
-
|
4,033
|
4,844
|
4,907
|
5,058
|
5,253
|
5,587
|
5,391
|
5,529
|
5,722
|
5,913
|
5,723
|
5,887
|
5,882
|
6,119
|
5,821
|
6,010
|
6,179
|
6,568
|
6,425
|
6,680
|
6,924
|
7,830
|
7,986
|
8,135
|
8,178
|
9,069
|
9,009
|
9,008
|
9,168
|
9,567
|
9,424
|
9,436
|
|
株主資本
|
3,783
|
4,184
|
8,737
|
8,779
|
8,949
|
9,114
|
9,455
|
9,244
|
9,433
|
9,651
|
9,827
|
9,679
|
9,874
|
9,902
|
10,121
|
9,804
|
10,023
|
10,204
|
10,575
|
10,309
|
10,581
|
10,827
|
11,745
|
11,913
|
12,097
|
12,141
|
13,087
|
13,018
|
12,995
|
13,140
|
13,520
|
13,403
|
13,414
|