|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,284
|
5,027
|
5,423
|
5,234
|
5,001
|
5,029
|
4,858
|
4,547
|
3,996
|
4,372
|
4,333
|
4,367
|
3,995
|
4,314
|
4,484
|
4,426
|
4,455
|
4,691
|
4,722
|
4,722
|
4,879
|
5,119
|
5,433
|
5,271
|
5,414
|
5,626
|
5,785
|
5,314
|
5,563
|
5,319
|
5,635
|
5,447
|
5,703
|
|
有価証券
|
-
|
-
|
9
|
8
|
7
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
181
|
80
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,578
|
6,419
|
6,812
|
6,565
|
6,323
|
6,459
|
6,164
|
5,961
|
5,480
|
5,908
|
5,619
|
5,665
|
5,339
|
5,748
|
5,849
|
5,794
|
5,867
|
6,254
|
6,257
|
6,404
|
6,490
|
6,853
|
6,993
|
6,801
|
6,950
|
7,272
|
7,393
|
7,132
|
7,242
|
7,069
|
7,328
|
7,319
|
7,529
|
|
有形固定資産
|
-
|
9,933
|
10,753
|
10,868
|
10,911
|
11,046
|
11,180
|
11,489
|
11,474
|
11,695
|
11,657
|
11,880
|
11,954
|
12,131
|
12,006
|
11,874
|
12,027
|
11,963
|
11,910
|
12,056
|
12,133
|
12,148
|
12,149
|
12,099
|
12,216
|
12,270
|
12,337
|
12,651
|
12,907
|
12,912
|
13,155
|
13,049
|
13,306
|
13,311
|
|
投資有価証券
|
-
|
573
|
844
|
830
|
861
|
878
|
792
|
834
|
806
|
833
|
861
|
767
|
808
|
827
|
826
|
860
|
863
|
894
|
834
|
758
|
756
|
757
|
847
|
851
|
922
|
944
|
931
|
1,017
|
1,013
|
996
|
993
|
1,009
|
1,052
|
1,131
|
|
固定資産合計
|
-
|
12,965
|
13,555
|
13,724
|
13,876
|
14,028
|
14,135
|
14,484
|
14,501
|
14,798
|
14,667
|
14,857
|
14,951
|
15,171
|
15,063
|
14,997
|
15,179
|
15,164
|
15,085
|
15,196
|
15,293
|
15,312
|
15,422
|
15,433
|
15,613
|
15,707
|
15,794
|
16,187
|
16,470
|
16,498
|
16,848
|
16,798
|
17,087
|
17,094
|
|
総資産
|
-
|
17,544
|
19,974
|
20,536
|
20,442
|
20,351
|
20,594
|
20,648
|
20,463
|
20,279
|
20,575
|
20,476
|
20,616
|
20,510
|
20,811
|
20,846
|
20,973
|
21,031
|
21,339
|
21,453
|
21,697
|
21,802
|
22,275
|
22,427
|
22,415
|
22,656
|
23,067
|
23,580
|
23,602
|
23,741
|
23,917
|
24,127
|
24,406
|
24,623
|
|
短期借入金
|
-
|
163
|
357
|
164
|
363
|
163
|
393
|
178
|
342
|
155
|
431
|
173
|
366
|
178
|
297
|
137
|
334
|
151
|
359
|
165
|
456
|
202
|
442
|
201
|
448
|
198
|
490
|
220
|
415
|
187
|
244
|
97
|
258
|
104
|
|
一年内返済予定の長期借入金
|
-
|
305
|
330
|
330
|
331
|
331
|
331
|
331
|
331
|
331
|
328
|
345
|
342
|
339
|
339
|
337
|
359
|
347
|
331
|
316
|
304
|
295
|
292
|
288
|
285
|
285
|
285
|
285
|
240
|
195
|
150
|
105
|
128
|
115
|
|
流動負債合計
|
-
|
1,796
|
2,095
|
2,130
|
2,225
|
2,049
|
2,155
|
2,194
|
2,187
|
1,867
|
1,995
|
1,817
|
2,071
|
1,903
|
2,064
|
2,042
|
2,071
|
1,950
|
2,095
|
2,055
|
2,360
|
2,169
|
2,360
|
2,281
|
2,365
|
2,259
|
2,424
|
2,557
|
2,569
|
2,384
|
2,275
|
2,192
|
2,337
|
2,167
|
|
長期借入金
|
-
|
1,909
|
1,940
|
1,858
|
1,775
|
1,692
|
1,609
|
1,526
|
1,443
|
1,360
|
1,281
|
1,281
|
1,196
|
1,111
|
1,026
|
943
|
1,087
|
1,007
|
932
|
858
|
783
|
712
|
640
|
569
|
498
|
427
|
355
|
284
|
258
|
231
|
205
|
179
|
404
|
384
|
|
固定負債合計
|
-
|
3,838
|
3,958
|
3,905
|
3,757
|
3,661
|
3,596
|
3,497
|
3,387
|
3,348
|
3,355
|
3,390
|
3,346
|
3,273
|
3,163
|
3,028
|
3,122
|
3,040
|
3,005
|
2,956
|
2,871
|
2,857
|
2,847
|
2,716
|
2,650
|
2,638
|
2,584
|
2,564
|
2,592
|
2,558
|
2,507
|
2,359
|
2,536
|
2,491
|
|
総負債
|
-
|
5,635
|
6,053
|
6,036
|
5,981
|
5,711
|
5,752
|
5,691
|
5,574
|
5,216
|
5,350
|
5,207
|
5,418
|
5,176
|
5,227
|
5,070
|
5,193
|
4,990
|
5,100
|
5,012
|
5,231
|
5,027
|
5,206
|
4,997
|
5,016
|
4,897
|
5,008
|
5,122
|
5,161
|
4,942
|
4,782
|
4,552
|
4,873
|
4,658
|
|
資本金及び資本剰余金
|
-
|
484
|
1,762
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
|
利益剰余金
|
-
|
11,383
|
11,959
|
12,083
|
12,020
|
12,191
|
12,453
|
12,540
|
12,492
|
12,650
|
12,793
|
12,904
|
12,806
|
12,930
|
13,169
|
13,347
|
13,350
|
13,592
|
13,825
|
14,027
|
14,054
|
14,365
|
14,655
|
15,018
|
14,939
|
15,286
|
15,596
|
15,939
|
15,925
|
16,297
|
16,637
|
17,072
|
17,001
|
17,382
|
|
株主資本
|
11,211
|
11,909
|
13,921
|
14,500
|
14,460
|
14,641
|
14,842
|
14,957
|
14,889
|
15,063
|
15,225
|
15,269
|
15,198
|
15,334
|
15,584
|
15,776
|
15,780
|
16,041
|
16,238
|
16,441
|
16,466
|
16,775
|
17,069
|
17,430
|
17,399
|
17,760
|
18,059
|
18,459
|
18,441
|
18,798
|
19,134
|
19,575
|
19,533
|
19,965
|