|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,183
|
2,531
|
2,542
|
2,307
|
2,237
|
1,704
|
1,618
|
1,452
|
1,409
|
1,234
|
1,197
|
1,023
|
1,040
|
1,111
|
1,091
|
1,072
|
1,536
|
1,343
|
1,476
|
1,581
|
1,711
|
1,711
|
2,876
|
2,318
|
2,407
|
2,419
|
2,494
|
3,736
|
2,902
|
2,796
|
2,861
|
2,542
|
2,472
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
105
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
4
|
5
|
142
|
95
|
113
|
312
|
223
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,469
|
-
|
-
|
-
|
2,029
|
1,956
|
1,984
|
1,998
|
2,446
|
2,522
|
2,758
|
2,953
|
3,095
|
3,233
|
3,542
|
4,724
|
4,416
|
4,737
|
4,688
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
2
|
2
|
|
流動資産合計
|
-
|
3,027
|
4,272
|
4,513
|
3,905
|
3,539
|
2,922
|
2,884
|
2,555
|
2,460
|
2,468
|
2,474
|
2,095
|
2,393
|
2,777
|
2,727
|
2,583
|
3,239
|
3,525
|
3,815
|
3,762
|
3,982
|
3,984
|
5,672
|
5,303
|
5,621
|
5,790
|
5,944
|
7,322
|
7,054
|
8,165
|
7,887
|
8,050
|
7,884
|
|
有形固定資産
|
-
|
284
|
352
|
319
|
309
|
671
|
665
|
637
|
611
|
591
|
565
|
531
|
502
|
489
|
467
|
447
|
514
|
488
|
486
|
471
|
348
|
477
|
466
|
471
|
461
|
449
|
446
|
445
|
478
|
604
|
650
|
689
|
682
|
674
|
|
投資有価証券
|
-
|
283
|
114
|
59
|
60
|
60
|
115
|
114
|
146
|
144
|
146
|
145
|
145
|
143
|
143
|
142
|
145
|
146
|
145
|
148
|
565
|
588
|
604
|
479
|
478
|
386
|
395
|
379
|
435
|
626
|
622
|
510
|
606
|
639
|
|
固定資産合計
|
-
|
1,170
|
1,039
|
1,028
|
1,330
|
1,467
|
1,886
|
1,751
|
1,752
|
1,760
|
1,787
|
1,794
|
1,874
|
1,927
|
2,866
|
2,925
|
3,018
|
3,252
|
3,276
|
3,521
|
3,921
|
4,643
|
4,643
|
12,184
|
12,863
|
13,083
|
12,642
|
13,253
|
15,015
|
15,373
|
16,288
|
15,996
|
15,737
|
16,727
|
|
総資産
|
-
|
4,197
|
5,311
|
5,541
|
5,236
|
5,006
|
4,809
|
4,636
|
4,307
|
4,221
|
4,255
|
4,269
|
3,971
|
4,320
|
5,642
|
5,885
|
5,601
|
6,491
|
6,801
|
7,659
|
7,682
|
8,625
|
8,627
|
17,855
|
18,166
|
18,704
|
18,432
|
19,197
|
22,336
|
22,426
|
24,453
|
23,884
|
23,786
|
24,611
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,121
|
-
|
-
|
-
|
1,635
|
1,739
|
1,678
|
1,570
|
1,828
|
1,704
|
1,803
|
1,830
|
1,909
|
2,103
|
2,646
|
3,320
|
2,768
|
2,561
|
2,514
|
|
短期借入金
|
-
|
100
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
87
|
225
|
531
|
426
|
471
|
274
|
200
|
821
|
1,106
|
1,381
|
1,389
|
7,256
|
7,216
|
7,203
|
7,218
|
1,732
|
2,110
|
2,114
|
2,180
|
2,244
|
2,733
|
2,792
|
|
一年内返済予定の長期借入金
|
-
|
80
|
99
|
99
|
99
|
99
|
99
|
101
|
101
|
99
|
99
|
99
|
99
|
86
|
180
|
160
|
139
|
406
|
401
|
396
|
-
|
-
|
-
|
705
|
-
|
-
|
-
|
1,282
|
-
|
-
|
-
|
1,715
|
-
|
-
|
|
流動負債合計
|
-
|
2,158
|
1,988
|
1,885
|
1,553
|
1,532
|
1,423
|
1,484
|
1,352
|
1,384
|
1,423
|
1,443
|
1,295
|
1,680
|
2,254
|
2,154
|
2,091
|
2,497
|
2,709
|
3,489
|
3,453
|
4,041
|
3,910
|
10,328
|
9,984
|
10,142
|
10,157
|
4,876
|
5,554
|
6,708
|
7,606
|
7,368
|
7,272
|
7,475
|
|
長期借入金
|
-
|
266
|
275
|
250
|
225
|
200
|
177
|
150
|
125
|
100
|
75
|
50
|
25
|
13
|
684
|
1,435
|
619
|
1,087
|
992
|
1,870
|
1,038
|
1,197
|
846
|
1,279
|
119
|
102
|
96
|
6,524
|
812
|
973
|
778
|
7,663
|
613
|
387
|
|
固定負債合計
|
-
|
426
|
505
|
450
|
431
|
512
|
470
|
436
|
391
|
357
|
320
|
276
|
233
|
220
|
880
|
840
|
837
|
1,295
|
1,215
|
1,114
|
1,182
|
1,375
|
1,247
|
2,494
|
2,345
|
1,759
|
1,799
|
7,031
|
8,161
|
8,125
|
7,875
|
7,813
|
7,947
|
7,745
|
|
総負債
|
-
|
2,584
|
2,494
|
2,336
|
1,985
|
2,044
|
1,894
|
1,920
|
1,743
|
1,742
|
1,743
|
1,720
|
1,529
|
1,900
|
3,134
|
3,276
|
2,929
|
3,793
|
3,925
|
4,775
|
4,636
|
5,416
|
5,157
|
12,822
|
12,328
|
11,902
|
11,957
|
11,907
|
13,715
|
14,833
|
15,480
|
15,181
|
15,219
|
15,220
|
|
資本金及び資本剰余金
|
-
|
1,530
|
2,782
|
3,044
|
3,065
|
3,068
|
3,070
|
3,083
|
3,084
|
3,087
|
3,087
|
3,095
|
3,095
|
3,100
|
3,100
|
6,213
|
3,106
|
2,672
|
2,672
|
5,346
|
2,681
|
2,685
|
2,689
|
5,364
|
2,707
|
2,721
|
2,718
|
5,589
|
2,812
|
6,747
|
6,765
|
13,565
|
6,794
|
6,848
|
|
利益剰余金
|
-
|
96
|
22
|
159
|
171
|
-128
|
-177
|
-386
|
-537
|
-625
|
-592
|
-565
|
-668
|
-684
|
-589
|
-463
|
-447
|
109
|
278
|
306
|
564
|
714
|
1,022
|
2,545
|
2,546
|
3,178
|
3,407
|
3,577
|
4,249
|
4,916
|
5,207
|
5,425
|
5,575
|
5,772
|
|
株主資本
|
1,264
|
1,613
|
2,817
|
3,205
|
3,251
|
2,962
|
2,914
|
2,715
|
2,564
|
2,479
|
2,512
|
2,549
|
2,441
|
2,419
|
2,508
|
2,657
|
2,672
|
2,698
|
2,877
|
2,733
|
3,046
|
3,210
|
3,470
|
5,033
|
5,837
|
6,802
|
6,475
|
7,290
|
8,622
|
7,593
|
8,973
|
8,703
|
8,567
|
9,392
|