|
(単位:百万円)
|
4Q15
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
3
|
-
|
1,537
|
1,747
|
2,127
|
2,155
|
2,288
|
2,290
|
2,332
|
2,364
|
2,448
|
4,990
|
2,599
|
2,687
|
2,734
|
2,802
|
2,785
|
2,864
|
2,974
|
3,195
|
3,009
|
3,023
|
3,126
|
3,913
|
3,387
|
3,490
|
|
売上原価
|
-
|
-
|
1,482
|
1,764
|
2,267
|
1,980
|
1,991
|
2,030
|
2,201
|
2,033
|
2,120
|
-
|
2,561
|
2,341
|
2,261
|
2,313
|
2,448
|
2,393
|
2,591
|
2,651
|
2,563
|
2,568
|
2,610
|
3,192
|
2,836
|
2,879
|
|
売上総利益
|
-
|
-
|
55
|
-18
|
-140
|
174
|
410
|
259
|
131
|
329
|
326
|
-
|
38
|
346
|
472
|
489
|
337
|
470
|
383
|
544
|
446
|
455
|
515
|
721
|
550
|
610
|
|
売上総利益率(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
-
|
386
|
434
|
444
|
412
|
403
|
388
|
378
|
373
|
529
|
-
|
357
|
313
|
283
|
311
|
314
|
288
|
292
|
307
|
330
|
326
|
328
|
419
|
383
|
390
|
|
営業利益
|
-
|
-
|
-332
|
-453
|
-584
|
-239
|
-108
|
-129
|
-247
|
-44
|
-
|
-23
|
-320
|
33
|
188
|
177
|
23
|
181
|
90
|
237
|
116
|
128
|
188
|
301
|
167
|
220
|
|
経常(税引前)利益
|
-6
|
-
|
89
|
-432
|
894
|
-296
|
109
|
-129
|
246
|
-60
|
370
|
402
|
-338
|
-17
|
162
|
605
|
-4
|
157
|
71
|
650
|
111
|
97
|
161
|
503
|
148
|
204
|
|
法人税等合計
|
-
|
-
|
-48
|
-106
|
347
|
-163
|
45
|
-54
|
103
|
-3
|
-
|
-31
|
-116
|
124
|
55
|
217
|
-16
|
6
|
37
|
143
|
-57
|
39
|
69
|
103
|
12
|
85
|
|
純利益
|
-5
|
-
|
132
|
-327
|
547
|
-134
|
63
|
-75
|
136
|
-57
|
-71
|
845
|
-269
|
-568
|
107
|
223
|
12
|
5
|
46
|
288
|
203
|
-18
|
100
|
135
|
135
|
111
|
|
一株あたり利益
|
-2.08
|
-
|
-
|
-127.35
|
208.22
|
-50.33
|
-4.87
|
-27.81
|
50.65
|
-20.71
|
-25.75
|
41.01
|
-98.21
|
-207.11
|
38.77
|
84.91
|
4.06
|
1.92
|
15.05
|
93.63
|
65.82
|
-36.53
|
15.26
|
20.75
|
20.59
|
17.08
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-50.07
|
-4.93
|
-
|
-
|
-20.84
|
-
|
-
|
-
|
-
|
-
|
-
|
4.05
|
1.89
|
14.97
|
35.77
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|