|
(単位:千円)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
17,740
|
17,469
|
17,920
|
12,367
|
18,761
|
20,218
|
18,810
|
18,216
|
19,986
|
16,277
|
17,503
|
17,106
|
19,454
|
19,587
|
19,355
|
23,247
|
21,835
|
20,820
|
21,796
|
23,169
|
26,986
|
26,506
|
26,461
|
26,480
|
|
営業キャッシュフロー
|
36,243
|
106,229
|
20,453
|
-304
|
49,626
|
341,406
|
-21,885
|
65,421
|
142,471
|
55,003
|
91,819
|
-79,183
|
90,697
|
104,237
|
-7,601
|
81,011
|
244,007
|
199,298
|
37,797
|
-143,975
|
85,985
|
26,617
|
60,811
|
-100,525
|
103,840
|
-51,018
|
178,094
|
-3,410
|
138,873
|
93,255
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,820
|
-1,038
|
-4,735
|
-1,922
|
-
|
-
|
-638
|
0
|
-415
|
-286
|
0
|
-366
|
-975
|
-607
|
15
|
7
|
-
|
-
|
0
|
0
|
-5,288
|
-313
|
-314
|
0
|
|
投資キャッシュフロー
|
-2,337
|
-1,212
|
-853
|
-12,651
|
-6,147
|
-54,780
|
-12,867
|
-13,511
|
-16,122
|
-7,812
|
-13,327
|
-14,238
|
-9,542
|
-9,215
|
-17,908
|
-2,105
|
-14,184
|
-13,507
|
-22,747
|
-22,045
|
-23,357
|
-3,604
|
-27,222
|
-65,153
|
-52,608
|
-31,552
|
-37,527
|
-32,221
|
-31,203
|
-29,183
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-84,217
|
0
|
0
|
0
|
-81,678
|
0
|
-40,574
|
0
|
-
|
-
|
-
|
-
|
-34,695
|
0
|
-34,717
|
0
|
-38,504
|
0
|
-35,636
|
0
|
-
|
-
|
-
|
-
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-358,459
|
-41,505
|
0
|
0
|
-1,452
|
-16,003
|
-13,089
|
0
|
-
|
-
|
-24
|
-59,591
|
-
|
-
|
-
|
-39,986
|
-78,108
|
-135,518
|
0
|
-23
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-17,499
|
-15,873
|
-12,501
|
-8,334
|
-12,501
|
-22,190
|
-41,664
|
-27,776
|
-55,552
|
-41,664
|
-41,664
|
-41,664
|
-41,664
|
-41,664
|
-41,664
|
-41,664
|
-41,664
|
-27,808
|
0
|
0
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
62,228
|
-26,127
|
-110,963
|
-29,323
|
4,209
|
-13,546
|
-410,145
|
17,577
|
-21,612
|
-58,865
|
-105,234
|
403,080
|
-104,717
|
-12,507
|
-62,600
|
-48,789
|
-48,787
|
-108,488
|
-83,798
|
-49,737
|
-184,153
|
-24,465
|
-170,567
|
-77,040
|
7,092
|
67,427
|
-51,034
|
137,760
|
-85,530
|
-31,578
|