|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,064
|
2,041
|
1,925
|
2,075
|
2,271
|
2,318
|
2,085
|
2,262
|
2,351
|
2,172
|
2,061
|
1,916
|
2,164
|
1,932
|
1,872
|
1,995
|
2,393
|
2,306
|
2,337
|
2,489
|
2,923
|
2,732
|
2,595
|
2,782
|
3,020
|
2,615
|
2,438
|
2,787
|
3,320
|
2,812
|
2,607
|
2,951
|
3,639
|
3,407
|
|
流動資産合計
|
-
|
1,755
|
2,832
|
2,694
|
2,927
|
3,282
|
3,288
|
3,026
|
3,246
|
3,432
|
3,276
|
3,265
|
3,135
|
3,355
|
3,227
|
3,067
|
3,322
|
3,642
|
3,600
|
3,657
|
3,884
|
4,305
|
4,182
|
4,017
|
4,356
|
4,508
|
4,233
|
4,062
|
4,539
|
5,159
|
4,780
|
4,571
|
5,006
|
5,655
|
5,570
|
|
有形固定資産
|
-
|
42
|
38
|
37
|
35
|
46
|
46
|
56
|
56
|
90
|
95
|
111
|
190
|
193
|
249
|
234
|
215
|
195
|
188
|
175
|
107
|
111
|
105
|
101
|
98
|
274
|
354
|
344
|
330
|
316
|
302
|
296
|
344
|
339
|
398
|
|
投資有価証券
|
-
|
8
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
192
|
|
固定資産合計
|
-
|
146
|
152
|
144
|
173
|
164
|
168
|
190
|
262
|
372
|
330
|
478
|
671
|
748
|
751
|
672
|
683
|
763
|
637
|
538
|
400
|
505
|
488
|
401
|
469
|
773
|
775
|
705
|
783
|
884
|
870
|
834
|
1,016
|
1,201
|
1,145
|
|
総資産
|
-
|
1,901
|
2,984
|
2,838
|
3,101
|
3,446
|
3,457
|
3,216
|
3,508
|
3,804
|
3,606
|
3,744
|
3,807
|
4,104
|
3,978
|
3,739
|
4,005
|
4,405
|
4,237
|
4,196
|
4,284
|
4,811
|
4,671
|
4,418
|
4,825
|
5,281
|
5,008
|
4,768
|
5,322
|
6,044
|
5,650
|
5,405
|
6,023
|
6,856
|
6,715
|
|
短期借入金
|
-
|
423
|
424
|
360
|
360
|
360
|
360
|
230
|
230
|
230
|
230
|
230
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
93
|
75
|
60
|
44
|
32
|
30
|
30
|
30
|
29
|
56
|
48
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,313
|
1,405
|
1,166
|
1,390
|
1,670
|
1,545
|
1,153
|
1,411
|
1,701
|
1,409
|
1,381
|
1,313
|
1,659
|
1,447
|
1,186
|
1,304
|
1,681
|
1,351
|
1,245
|
1,406
|
1,901
|
1,582
|
1,305
|
1,518
|
2,057
|
1,666
|
1,496
|
1,852
|
2,534
|
2,035
|
1,790
|
2,020
|
2,743
|
2,321
|
|
長期借入金
|
-
|
162
|
86
|
78
|
71
|
63
|
56
|
48
|
41
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
162
|
86
|
78
|
71
|
68
|
60
|
52
|
45
|
38
|
6
|
5
|
60
|
56
|
58
|
53
|
47
|
42
|
46
|
39
|
34
|
33
|
33
|
32
|
32
|
31
|
31
|
30
|
30
|
29
|
29
|
28
|
33
|
28
|
76
|
|
総負債
|
-
|
1,475
|
1,492
|
1,245
|
1,462
|
1,739
|
1,605
|
1,206
|
1,456
|
1,739
|
1,415
|
1,387
|
1,373
|
1,716
|
1,506
|
1,239
|
1,352
|
1,723
|
1,397
|
1,284
|
1,440
|
1,934
|
1,615
|
1,338
|
1,550
|
2,089
|
1,697
|
1,527
|
1,882
|
2,564
|
2,064
|
1,819
|
2,053
|
2,771
|
2,397
|
|
資本金及び資本剰余金
|
-
|
157
|
946
|
946
|
949
|
950
|
952
|
952
|
954
|
954
|
954
|
955
|
956
|
956
|
956
|
957
|
957
|
957
|
957
|
958
|
958
|
959
|
959
|
959
|
964
|
966
|
966
|
967
|
959
|
953
|
950
|
933
|
926
|
923
|
882
|
|
利益剰余金
|
-
|
263
|
533
|
634
|
677
|
744
|
887
|
1,045
|
1,085
|
1,098
|
1,224
|
1,302
|
1,380
|
1,339
|
1,433
|
1,467
|
1,626
|
1,665
|
1,819
|
1,901
|
1,862
|
1,896
|
2,074
|
2,098
|
2,288
|
2,283
|
2,403
|
2,335
|
2,535
|
2,617
|
2,782
|
2,781
|
3,099
|
3,192
|
3,433
|
|
株主資本
|
177
|
425
|
1,491
|
1,592
|
1,638
|
1,707
|
1,851
|
2,009
|
2,051
|
2,064
|
2,191
|
2,357
|
2,433
|
2,387
|
2,472
|
2,499
|
2,652
|
2,681
|
2,840
|
2,911
|
2,843
|
2,876
|
3,055
|
3,080
|
3,274
|
3,191
|
3,311
|
3,240
|
3,439
|
3,480
|
3,586
|
3,585
|
3,970
|
4,084
|
4,317
|