|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
549
|
1,088
|
1,016
|
1,046
|
1,169
|
1,195
|
1,125
|
1,004
|
1,060
|
1,273
|
1,169
|
1,046
|
948
|
732
|
805
|
686
|
799
|
733
|
693
|
784
|
1,253
|
871
|
1,250
|
866
|
977
|
909
|
812
|
1,045
|
968
|
1,257
|
917
|
1,337
|
887
|
1,148
|
|
売掛金
|
-
|
589
|
600
|
642
|
618
|
891
|
846
|
878
|
825
|
931
|
1,421
|
1,377
|
1,248
|
1,365
|
872
|
974
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,316
|
1,891
|
1,888
|
1,904
|
2,346
|
2,311
|
2,319
|
2,118
|
2,327
|
3,272
|
3,107
|
2,884
|
2,943
|
2,027
|
2,337
|
2,278
|
2,797
|
2,223
|
2,149
|
2,368
|
3,116
|
2,676
|
3,114
|
2,822
|
3,103
|
2,886
|
2,875
|
3,074
|
3,247
|
3,763
|
3,413
|
3,689
|
3,121
|
3,288
|
|
有形固定資産
|
-
|
132
|
122
|
137
|
131
|
137
|
140
|
133
|
142
|
136
|
192
|
209
|
326
|
283
|
272
|
248
|
237
|
230
|
220
|
208
|
207
|
221
|
215
|
207
|
205
|
207
|
210
|
191
|
158
|
120
|
148
|
129
|
122
|
119
|
109
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
81
|
81
|
111
|
112
|
30
|
40
|
40
|
60
|
60
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
0
|
-
|
-
|
0
|
|
固定資産合計
|
-
|
761
|
751
|
752
|
764
|
1,190
|
1,182
|
1,207
|
1,411
|
1,405
|
2,673
|
2,973
|
3,111
|
3,011
|
3,082
|
2,966
|
2,923
|
2,865
|
2,528
|
2,471
|
2,484
|
2,412
|
2,317
|
2,095
|
2,031
|
1,984
|
1,923
|
1,679
|
1,741
|
1,786
|
1,759
|
1,551
|
1,410
|
1,269
|
1,155
|
|
総資産
|
-
|
2,077
|
2,643
|
2,641
|
2,670
|
3,536
|
3,494
|
3,526
|
3,529
|
3,733
|
5,945
|
6,080
|
5,995
|
5,954
|
5,110
|
5,302
|
5,201
|
5,661
|
4,751
|
4,620
|
4,852
|
5,528
|
4,993
|
5,209
|
4,854
|
5,088
|
4,810
|
4,555
|
4,815
|
5,034
|
5,523
|
4,964
|
5,100
|
4,391
|
4,443
|
|
短期借入金
|
-
|
264
|
392
|
142
|
232
|
271
|
286
|
286
|
316
|
489
|
587
|
567
|
700
|
762
|
561
|
668
|
889
|
987
|
707
|
771
|
1,114
|
707
|
407
|
308
|
107
|
300
|
100
|
150
|
800
|
450
|
603
|
400
|
1,000
|
-
|
10
|
|
一年内返済予定の長期借入金
|
-
|
126
|
106
|
102
|
98
|
202
|
185
|
164
|
186
|
183
|
362
|
359
|
361
|
411
|
430
|
430
|
-
|
-
|
-
|
358
|
353
|
365
|
365
|
348
|
336
|
242
|
236
|
230
|
218
|
215
|
210
|
225
|
220
|
203
|
139
|
|
流動負債合計
|
-
|
1,187
|
1,203
|
1,058
|
1,081
|
1,490
|
1,482
|
1,566
|
1,523
|
1,802
|
2,853
|
2,751
|
2,916
|
2,936
|
2,294
|
2,489
|
2,594
|
2,922
|
2,222
|
2,281
|
2,585
|
2,684
|
2,245
|
2,298
|
2,038
|
2,474
|
2,125
|
2,210
|
2,571
|
2,539
|
2,996
|
2,884
|
3,086
|
2,255
|
2,347
|
|
長期借入金
|
-
|
447
|
354
|
347
|
337
|
730
|
681
|
599
|
666
|
576
|
1,602
|
1,528
|
1,453
|
1,462
|
1,490
|
1,627
|
1,603
|
1,457
|
1,315
|
1,056
|
987
|
1,231
|
1,148
|
1,065
|
985
|
669
|
612
|
395
|
299
|
248
|
198
|
194
|
139
|
45
|
10
|
|
固定負債合計
|
-
|
466
|
361
|
353
|
343
|
748
|
698
|
616
|
680
|
589
|
1,746
|
1,999
|
1,910
|
1,916
|
1,950
|
2,091
|
2,067
|
1,913
|
1,763
|
1,495
|
1,418
|
1,652
|
1,560
|
1,374
|
1,301
|
958
|
937
|
711
|
601
|
598
|
487
|
213
|
203
|
99
|
34
|
|
総負債
|
-
|
1,653
|
1,565
|
1,412
|
1,425
|
2,238
|
2,181
|
2,183
|
2,204
|
2,392
|
4,600
|
4,751
|
4,826
|
4,852
|
4,244
|
4,580
|
4,661
|
4,836
|
3,985
|
3,777
|
4,004
|
4,337
|
3,806
|
3,673
|
3,340
|
3,432
|
3,063
|
2,921
|
3,172
|
3,138
|
3,483
|
3,097
|
3,289
|
2,355
|
2,382
|
|
資本金及び資本剰余金
|
-
|
180
|
709
|
846
|
850
|
850
|
852
|
853
|
853
|
853
|
853
|
854
|
854
|
856
|
856
|
860
|
910
|
1,121
|
1,197
|
1,197
|
1,197
|
1,301
|
1,301
|
1,301
|
1,302
|
1,306
|
1,306
|
1,309
|
1,310
|
1,311
|
1,313
|
1,314
|
1,317
|
1,319
|
1,319
|
|
利益剰余金
|
-
|
243
|
368
|
381
|
384
|
437
|
451
|
480
|
463
|
480
|
485
|
489
|
356
|
279
|
48
|
-97
|
-330
|
-254
|
-388
|
-310
|
-304
|
-184
|
-179
|
132
|
123
|
259
|
344
|
221
|
229
|
484
|
624
|
510
|
543
|
880
|
936
|
|
株主資本
|
315
|
423
|
1,077
|
1,228
|
1,244
|
1,297
|
1,313
|
1,342
|
1,325
|
1,340
|
1,344
|
1,329
|
1,168
|
1,101
|
865
|
721
|
539
|
825
|
765
|
842
|
848
|
1,190
|
1,186
|
1,536
|
1,513
|
1,655
|
1,747
|
1,633
|
1,643
|
1,896
|
2,039
|
1,867
|
1,811
|
2,035
|
2,061
|