グリーンズ【6547】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 2,954 5,782 5,580 5,786 6,362 4,915 5,364 5,390 6,177 5,322 5,665 5,623 5,803 3,766 4,295 4,932 4,310 4,727 3,882 4,412 10,236 9,024 10,015 6,263 8,026 8,053 6,728 6,997 8,701 9,448 7,720 7,948 9,951 10,286 10,013 9,750
流動資産合計 - 4,788 7,740 7,426 7,889 8,388 7,110 7,545 7,843 8,683 7,914 8,080 8,203 8,531 5,878 6,489 7,246 6,636 7,026 6,283 6,955 13,207 12,377 13,160 9,803 11,947 12,075 9,992 10,884 12,776 13,957 11,462 12,252 14,502 14,867 14,322 14,413
有形固定資産 - 4,802 4,877 4,823 4,777 4,776 4,142 4,042 4,583 4,530 4,981 4,798 5,292 5,195 5,258 4,826 4,800 4,886 4,880 4,854 5,895 5,993 6,816 6,636 6,549 7,131 6,967 6,807 6,727 6,665 6,664 6,809 6,741 7,201 7,204 7,130 8,044
投資有価証券 - 42 51 53 58 63 61 57 59 54 52 50 52 54 47 51 52 50 55 53 57 59 59 59 60 67 68 76 93 93 111 117 97 110 126 121 154
固定資産合計 - 9,645 9,925 9,939 9,863 9,897 9,603 9,587 10,312 10,232 10,853 10,827 11,269 11,204 11,266 10,934 10,854 11,052 11,039 11,014 12,103 12,110 13,008 12,773 12,664 13,226 12,940 13,795 13,721 13,709 13,741 15,151 15,085 15,459 15,506 15,083 15,970
総資産 - 14,433 17,665 17,364 17,751 18,285 16,713 17,132 18,155 18,916 18,767 18,906 19,472 19,735 17,144 17,423 18,100 17,688 18,065 17,297 19,058 25,317 25,386 25,933 22,467 25,173 25,015 23,787 24,606 26,486 27,699 26,614 27,337 29,962 30,373 29,405 30,383
短期借入金 - 1,438 1,403 97 97 97 92 120 120 120 120 120 120 120 120 5,000 7,900 8,700 5,600 7,600 9,600 9,600 9,600 9,600 5,600 5,600 5,600 2,600 2,600 2,600 2,600 2,600 2,600 2,600 - - -
一年内返済予定の長期借入金 - 868 868 914 914 913 912 3,771 3,577 3,391 793 681 731 731 731 731 731 731 731 731 731 740 3,763 3,781 3,783 3,822 823 821 819 818 824 824 824 824 2,000 2,000 2,000
流動負債合計 - 5,034 5,138 3,972 4,103 4,400 4,058 7,075 7,164 7,261 4,300 4,264 4,282 4,412 3,309 7,660 10,740 11,915 8,864 10,472 12,674 13,259 16,153 16,583 12,854 13,668 10,200 7,468 7,343 7,597 8,011 8,649 8,488 9,054 7,763 7,831 8,307
長期借入金 - 5,653 4,994 4,721 4,504 4,280 3,234 112 590 559 3,485 3,310 3,603 3,420 3,237 3,055 2,872 2,689 9,006 8,948 9,937 9,746 7,359 7,158 6,973 7,600 10,433 10,227 10,021 9,815 9,609 9,402 9,196 8,990 10,732 10,232 9,732
固定負債合計 - 6,183 5,541 5,275 5,056 4,834 3,846 717 1,248 1,211 4,126 4,000 4,293 4,160 3,970 3,760 3,559 3,414 9,814 9,758 10,770 10,602 8,209 8,002 7,773 8,416 11,224 10,952 10,726 10,518 10,293 10,139 9,950 9,738 11,490 11,397 10,879
総負債 - 11,217 10,679 9,247 9,159 9,234 7,904 7,793 8,413 8,473 8,426 8,263 8,575 8,572 7,278 11,420 14,299 15,330 18,678 20,230 23,444 23,861 24,362 24,586 20,626 22,085 21,424 18,419 18,069 18,116 18,305 18,789 18,438 18,793 19,253 19,228 19,187
資本金及び資本剰余金 - 100 2,704 3,563 3,563 3,563 3,563 3,842 3,842 3,896 3,896 3,896 3,896 3,896 3,896 3,898 3,898 3,898 3,898 3,898 3,898 3,533 3,533 3,533 3,352 3,352 3,352 3,351 3,351 3,351 3,351 1,270 1,270 1,270 1,270 100 100
利益剰余金 - 3,144 4,294 4,562 5,032 5,487 5,244 5,498 5,898 6,547 6,446 6,751 7,004 7,277 5,985 2,119 -84 -1,523 -4,495 -6,812 -8,268 -2,063 -2,495 -2,170 -1,495 -254 249 2,021 3,179 5,012 6,026 6,534 7,622 9,884 10,171 10,404 11,401
株主資本 1,954 3,216 6,986 8,117 8,592 9,051 8,809 9,340 9,742 10,443 10,340 10,643 10,897 11,163 9,866 6,003 3,800 2,359 -614 -2,933 -4,386 1,456 1,023 1,347 1,841 3,088 3,591 5,368 6,536 8,369 9,394 7,824 8,899 11,169 11,119 10,177 11,196