|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,954
|
5,782
|
5,580
|
5,786
|
6,362
|
4,915
|
5,364
|
5,390
|
6,177
|
5,322
|
5,665
|
5,623
|
5,803
|
3,766
|
4,295
|
4,932
|
4,310
|
4,727
|
3,882
|
4,412
|
10,236
|
9,024
|
10,015
|
6,263
|
8,026
|
8,053
|
6,728
|
6,997
|
8,701
|
9,448
|
7,720
|
7,948
|
9,951
|
10,286
|
10,013
|
9,750
|
|
流動資産合計
|
-
|
4,788
|
7,740
|
7,426
|
7,889
|
8,388
|
7,110
|
7,545
|
7,843
|
8,683
|
7,914
|
8,080
|
8,203
|
8,531
|
5,878
|
6,489
|
7,246
|
6,636
|
7,026
|
6,283
|
6,955
|
13,207
|
12,377
|
13,160
|
9,803
|
11,947
|
12,075
|
9,992
|
10,884
|
12,776
|
13,957
|
11,462
|
12,252
|
14,502
|
14,867
|
14,322
|
14,413
|
|
有形固定資産
|
-
|
4,802
|
4,877
|
4,823
|
4,777
|
4,776
|
4,142
|
4,042
|
4,583
|
4,530
|
4,981
|
4,798
|
5,292
|
5,195
|
5,258
|
4,826
|
4,800
|
4,886
|
4,880
|
4,854
|
5,895
|
5,993
|
6,816
|
6,636
|
6,549
|
7,131
|
6,967
|
6,807
|
6,727
|
6,665
|
6,664
|
6,809
|
6,741
|
7,201
|
7,204
|
7,130
|
8,044
|
|
投資有価証券
|
-
|
42
|
51
|
53
|
58
|
63
|
61
|
57
|
59
|
54
|
52
|
50
|
52
|
54
|
47
|
51
|
52
|
50
|
55
|
53
|
57
|
59
|
59
|
59
|
60
|
67
|
68
|
76
|
93
|
93
|
111
|
117
|
97
|
110
|
126
|
121
|
154
|
|
固定資産合計
|
-
|
9,645
|
9,925
|
9,939
|
9,863
|
9,897
|
9,603
|
9,587
|
10,312
|
10,232
|
10,853
|
10,827
|
11,269
|
11,204
|
11,266
|
10,934
|
10,854
|
11,052
|
11,039
|
11,014
|
12,103
|
12,110
|
13,008
|
12,773
|
12,664
|
13,226
|
12,940
|
13,795
|
13,721
|
13,709
|
13,741
|
15,151
|
15,085
|
15,459
|
15,506
|
15,083
|
15,970
|
|
総資産
|
-
|
14,433
|
17,665
|
17,364
|
17,751
|
18,285
|
16,713
|
17,132
|
18,155
|
18,916
|
18,767
|
18,906
|
19,472
|
19,735
|
17,144
|
17,423
|
18,100
|
17,688
|
18,065
|
17,297
|
19,058
|
25,317
|
25,386
|
25,933
|
22,467
|
25,173
|
25,015
|
23,787
|
24,606
|
26,486
|
27,699
|
26,614
|
27,337
|
29,962
|
30,373
|
29,405
|
30,383
|
|
短期借入金
|
-
|
1,438
|
1,403
|
97
|
97
|
97
|
92
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
5,000
|
7,900
|
8,700
|
5,600
|
7,600
|
9,600
|
9,600
|
9,600
|
9,600
|
5,600
|
5,600
|
5,600
|
2,600
|
2,600
|
2,600
|
2,600
|
2,600
|
2,600
|
2,600
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
868
|
868
|
914
|
914
|
913
|
912
|
3,771
|
3,577
|
3,391
|
793
|
681
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
731
|
740
|
3,763
|
3,781
|
3,783
|
3,822
|
823
|
821
|
819
|
818
|
824
|
824
|
824
|
824
|
2,000
|
2,000
|
2,000
|
|
流動負債合計
|
-
|
5,034
|
5,138
|
3,972
|
4,103
|
4,400
|
4,058
|
7,075
|
7,164
|
7,261
|
4,300
|
4,264
|
4,282
|
4,412
|
3,309
|
7,660
|
10,740
|
11,915
|
8,864
|
10,472
|
12,674
|
13,259
|
16,153
|
16,583
|
12,854
|
13,668
|
10,200
|
7,468
|
7,343
|
7,597
|
8,011
|
8,649
|
8,488
|
9,054
|
7,763
|
7,831
|
8,307
|
|
長期借入金
|
-
|
5,653
|
4,994
|
4,721
|
4,504
|
4,280
|
3,234
|
112
|
590
|
559
|
3,485
|
3,310
|
3,603
|
3,420
|
3,237
|
3,055
|
2,872
|
2,689
|
9,006
|
8,948
|
9,937
|
9,746
|
7,359
|
7,158
|
6,973
|
7,600
|
10,433
|
10,227
|
10,021
|
9,815
|
9,609
|
9,402
|
9,196
|
8,990
|
10,732
|
10,232
|
9,732
|
|
固定負債合計
|
-
|
6,183
|
5,541
|
5,275
|
5,056
|
4,834
|
3,846
|
717
|
1,248
|
1,211
|
4,126
|
4,000
|
4,293
|
4,160
|
3,970
|
3,760
|
3,559
|
3,414
|
9,814
|
9,758
|
10,770
|
10,602
|
8,209
|
8,002
|
7,773
|
8,416
|
11,224
|
10,952
|
10,726
|
10,518
|
10,293
|
10,139
|
9,950
|
9,738
|
11,490
|
11,397
|
10,879
|
|
総負債
|
-
|
11,217
|
10,679
|
9,247
|
9,159
|
9,234
|
7,904
|
7,793
|
8,413
|
8,473
|
8,426
|
8,263
|
8,575
|
8,572
|
7,278
|
11,420
|
14,299
|
15,330
|
18,678
|
20,230
|
23,444
|
23,861
|
24,362
|
24,586
|
20,626
|
22,085
|
21,424
|
18,419
|
18,069
|
18,116
|
18,305
|
18,789
|
18,438
|
18,793
|
19,253
|
19,228
|
19,187
|
|
資本金及び資本剰余金
|
-
|
100
|
2,704
|
3,563
|
3,563
|
3,563
|
3,563
|
3,842
|
3,842
|
3,896
|
3,896
|
3,896
|
3,896
|
3,896
|
3,896
|
3,898
|
3,898
|
3,898
|
3,898
|
3,898
|
3,898
|
3,533
|
3,533
|
3,533
|
3,352
|
3,352
|
3,352
|
3,351
|
3,351
|
3,351
|
3,351
|
1,270
|
1,270
|
1,270
|
1,270
|
100
|
100
|
|
利益剰余金
|
-
|
3,144
|
4,294
|
4,562
|
5,032
|
5,487
|
5,244
|
5,498
|
5,898
|
6,547
|
6,446
|
6,751
|
7,004
|
7,277
|
5,985
|
2,119
|
-84
|
-1,523
|
-4,495
|
-6,812
|
-8,268
|
-2,063
|
-2,495
|
-2,170
|
-1,495
|
-254
|
249
|
2,021
|
3,179
|
5,012
|
6,026
|
6,534
|
7,622
|
9,884
|
10,171
|
10,404
|
11,401
|
|
株主資本
|
1,954
|
3,216
|
6,986
|
8,117
|
8,592
|
9,051
|
8,809
|
9,340
|
9,742
|
10,443
|
10,340
|
10,643
|
10,897
|
11,163
|
9,866
|
6,003
|
3,800
|
2,359
|
-614
|
-2,933
|
-4,386
|
1,456
|
1,023
|
1,347
|
1,841
|
3,088
|
3,591
|
5,368
|
6,536
|
8,369
|
9,394
|
7,824
|
8,899
|
11,169
|
11,119
|
10,177
|
11,196
|