|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
212
|
442
|
271
|
310
|
375
|
405
|
389
|
350
|
394
|
429
|
457
|
360
|
344
|
930
|
722
|
676
|
795
|
845
|
809
|
800
|
869
|
1,130
|
1,142
|
1,282
|
1,070
|
1,107
|
1,056
|
1,140
|
1,328
|
1,563
|
1,650
|
1,561
|
1,288
|
2,300
|
1,607
|
1,642
|
|
売掛金
|
-
|
-
|
-
|
541
|
567
|
573
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
738
|
741
|
760
|
-
|
751
|
732
|
786
|
-
|
813
|
838
|
874
|
-
|
883
|
885
|
886
|
-
|
971
|
978
|
|
流動資産合計
|
-
|
661
|
1,031
|
890
|
975
|
1,056
|
1,074
|
1,050
|
1,012
|
1,113
|
1,112
|
1,149
|
1,084
|
1,059
|
1,628
|
1,362
|
1,379
|
1,506
|
1,533
|
1,642
|
1,646
|
1,747
|
1,951
|
1,985
|
2,123
|
1,953
|
2,048
|
2,044
|
2,126
|
2,389
|
2,603
|
2,665
|
2,573
|
2,272
|
3,307
|
2,741
|
2,817
|
|
有形固定資産
|
-
|
203
|
295
|
326
|
352
|
352
|
431
|
444
|
502
|
495
|
504
|
526
|
544
|
537
|
502
|
497
|
474
|
471
|
438
|
399
|
383
|
377
|
340
|
296
|
265
|
307
|
280
|
249
|
240
|
259
|
243
|
236
|
224
|
249
|
250
|
302
|
300
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
315
|
434
|
489
|
582
|
588
|
658
|
719
|
784
|
767
|
794
|
829
|
846
|
838
|
830
|
856
|
833
|
822
|
813
|
957
|
929
|
891
|
878
|
830
|
825
|
1,227
|
1,137
|
1,128
|
1,132
|
1,059
|
1,148
|
1,092
|
1,103
|
1,066
|
1,022
|
1,627
|
1,604
|
|
総資産
|
-
|
977
|
1,465
|
1,380
|
1,558
|
1,645
|
1,733
|
1,770
|
1,796
|
1,881
|
1,906
|
1,979
|
1,930
|
1,897
|
2,459
|
2,219
|
2,213
|
2,329
|
2,347
|
2,600
|
2,576
|
2,639
|
2,829
|
2,816
|
2,949
|
3,181
|
3,186
|
3,173
|
3,259
|
3,448
|
3,751
|
3,757
|
3,677
|
3,339
|
4,329
|
4,369
|
4,421
|
|
短期借入金
|
-
|
110
|
350
|
300
|
90
|
50
|
40
|
100
|
150
|
230
|
130
|
220
|
210
|
300
|
490
|
210
|
80
|
30
|
110
|
260
|
30
|
50
|
300
|
200
|
300
|
400
|
400
|
400
|
400
|
550
|
650
|
750
|
750
|
750
|
750
|
750
|
750
|
|
一年内返済予定の長期借入金
|
-
|
131
|
91
|
73
|
154
|
161
|
162
|
158
|
161
|
141
|
172
|
175
|
166
|
157
|
148
|
162
|
129
|
126
|
120
|
112
|
122
|
118
|
107
|
107
|
102
|
120
|
114
|
111
|
125
|
121
|
120
|
98
|
73
|
55
|
113
|
85
|
110
|
|
流動負債合計
|
-
|
471
|
807
|
713
|
651
|
661
|
710
|
780
|
802
|
864
|
853
|
1,031
|
976
|
856
|
1,310
|
886
|
826
|
890
|
957
|
1,129
|
887
|
923
|
1,120
|
1,108
|
1,253
|
1,442
|
1,456
|
1,526
|
1,613
|
1,762
|
2,081
|
2,077
|
1,895
|
1,503
|
1,966
|
2,069
|
2,073
|
|
長期借入金
|
-
|
172
|
66
|
57
|
253
|
300
|
250
|
212
|
167
|
147
|
141
|
99
|
57
|
103
|
187
|
352
|
321
|
294
|
261
|
239
|
399
|
377
|
343
|
316
|
294
|
339
|
307
|
279
|
243
|
196
|
168
|
160
|
149
|
142
|
604
|
602
|
549
|
|
固定負債合計
|
-
|
346
|
171
|
154
|
344
|
387
|
349
|
309
|
266
|
247
|
236
|
193
|
147
|
192
|
295
|
461
|
429
|
402
|
371
|
364
|
522
|
497
|
463
|
435
|
412
|
472
|
439
|
400
|
354
|
311
|
282
|
275
|
263
|
254
|
715
|
772
|
720
|
|
総負債
|
-
|
817
|
978
|
867
|
996
|
1,048
|
1,060
|
1,090
|
1,068
|
1,112
|
1,090
|
1,224
|
1,123
|
1,049
|
1,606
|
1,347
|
1,256
|
1,292
|
1,329
|
1,493
|
1,410
|
1,420
|
1,584
|
1,543
|
1,666
|
1,915
|
1,896
|
1,927
|
1,967
|
2,074
|
2,363
|
2,353
|
2,159
|
1,757
|
2,682
|
2,842
|
2,794
|
|
資本金及び資本剰余金
|
-
|
184
|
407
|
407
|
407
|
407
|
407
|
449
|
486
|
486
|
486
|
486
|
486
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
489
|
492
|
492
|
492
|
492
|
491
|
491
|
489
|
489
|
489
|
|
利益剰余金
|
-
|
-26
|
78
|
105
|
154
|
189
|
264
|
230
|
241
|
282
|
329
|
367
|
412
|
451
|
450
|
469
|
531
|
610
|
592
|
680
|
718
|
771
|
798
|
826
|
816
|
798
|
822
|
825
|
855
|
937
|
952
|
968
|
1,068
|
1,131
|
1,157
|
1,128
|
1,227
|
|
株主資本
|
88
|
159
|
486
|
512
|
561
|
596
|
672
|
679
|
728
|
769
|
816
|
754
|
807
|
848
|
852
|
871
|
956
|
1,036
|
1,017
|
1,105
|
1,165
|
1,218
|
1,245
|
1,273
|
1,282
|
1,264
|
1,289
|
1,245
|
1,291
|
1,373
|
1,388
|
1,404
|
1,517
|
1,580
|
1,647
|
1,526
|
1,627
|