|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,191
|
1,140
|
1,353
|
949
|
1,267
|
1,295
|
1,272
|
1,027
|
1,289
|
1,045
|
1,154
|
1,066
|
1,242
|
1,145
|
1,517
|
1,420
|
1,960
|
1,674
|
1,933
|
1,862
|
1,850
|
2,180
|
2,438
|
2,271
|
2,258
|
2,034
|
1,736
|
1,486
|
2,411
|
2,185
|
2,205
|
2,448
|
2,896
|
2,344
|
2,959
|
2,614
|
|
売掛金
|
-
|
1,483
|
1,721
|
1,606
|
1,760
|
1,855
|
1,993
|
1,828
|
1,990
|
2,169
|
2,544
|
2,533
|
2,723
|
2,624
|
2,782
|
2,565
|
2,791
|
3,113
|
3,607
|
3,190
|
3,628
|
3,734
|
-
|
3,812
|
4,199
|
4,762
|
-
|
4,704
|
5,418
|
5,524
|
-
|
5,704
|
5,929
|
6,235
|
-
|
6,463
|
6,715
|
|
流動資産合計
|
-
|
4,414
|
4,593
|
4,769
|
4,433
|
4,889
|
5,169
|
4,834
|
4,858
|
5,461
|
5,569
|
5,755
|
5,960
|
6,244
|
6,356
|
6,765
|
6,603
|
7,974
|
8,168
|
8,244
|
8,639
|
9,207
|
9,823
|
10,113
|
10,270
|
11,269
|
10,972
|
10,757
|
11,190
|
12,871
|
13,576
|
13,532
|
14,794
|
16,378
|
16,717
|
17,041
|
17,508
|
|
有形固定資産
|
-
|
1,298
|
2,312
|
3,184
|
3,152
|
4,071
|
4,189
|
4,153
|
4,159
|
4,151
|
4,180
|
4,895
|
4,948
|
5,017
|
5,672
|
6,031
|
6,294
|
7,785
|
8,175
|
8,382
|
8,639
|
9,060
|
9,559
|
10,401
|
10,556
|
11,008
|
11,695
|
12,187
|
12,285
|
12,340
|
12,612
|
12,661
|
12,653
|
12,562
|
12,348
|
12,354
|
12,398
|
|
投資有価証券
|
-
|
78
|
60
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
118
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
63
|
-
|
-
|
|
固定資産合計
|
-
|
2,138
|
3,256
|
4,212
|
4,217
|
5,176
|
5,455
|
5,777
|
5,757
|
5,755
|
5,916
|
7,048
|
7,100
|
7,114
|
7,941
|
8,310
|
8,887
|
11,416
|
12,305
|
12,448
|
13,542
|
14,325
|
15,516
|
16,302
|
16,735
|
17,047
|
18,030
|
18,147
|
18,486
|
18,385
|
18,964
|
18,648
|
18,842
|
18,540
|
18,690
|
18,378
|
18,788
|
|
総資産
|
-
|
6,553
|
7,848
|
8,981
|
8,651
|
10,065
|
10,625
|
10,611
|
10,615
|
11,216
|
11,484
|
12,804
|
13,060
|
13,357
|
14,297
|
15,075
|
15,489
|
19,390
|
20,474
|
20,692
|
22,181
|
23,533
|
25,339
|
26,416
|
27,005
|
28,316
|
29,002
|
28,904
|
29,676
|
31,256
|
32,539
|
32,181
|
33,637
|
34,919
|
35,407
|
35,420
|
36,296
|
|
短期借入金
|
-
|
1,170
|
2,010
|
2,978
|
2,805
|
2,396
|
3,016
|
3,201
|
2,977
|
3,346
|
2,599
|
3,125
|
3,217
|
3,441
|
2,347
|
4,284
|
739
|
3,505
|
2,038
|
4,701
|
3,852
|
5,415
|
2,199
|
4,889
|
4,572
|
5,199
|
4,527
|
3,872
|
3,218
|
4,475
|
3,536
|
3,524
|
3,313
|
4,145
|
2,220
|
5,139
|
3,229
|
|
一年内返済予定の長期借入金
|
-
|
133
|
133
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
737
|
-
|
-
|
-
|
946
|
-
|
-
|
-
|
1,809
|
-
|
-
|
-
|
1,434
|
2,566
|
2,490
|
2,381
|
2,274
|
2,913
|
2,512
|
2,171
|
1,768
|
1,376
|
1,188
|
|
流動負債合計
|
-
|
3,861
|
4,108
|
5,213
|
5,276
|
5,081
|
6,003
|
6,130
|
5,662
|
5,920
|
5,905
|
6,778
|
6,704
|
6,641
|
6,352
|
7,901
|
4,544
|
7,423
|
7,243
|
8,756
|
9,001
|
10,263
|
8,706
|
10,742
|
10,890
|
11,549
|
11,838
|
11,614
|
11,783
|
12,723
|
12,975
|
12,273
|
12,792
|
12,987
|
12,268
|
13,617
|
12,972
|
|
長期借入金
|
-
|
507
|
374
|
340
|
172
|
1,500
|
807
|
769
|
913
|
825
|
736
|
1,385
|
1,254
|
1,116
|
1,814
|
1,180
|
1,027
|
874
|
1,418
|
568
|
1,104
|
912
|
3,288
|
2,897
|
2,582
|
2,244
|
1,765
|
2,535
|
1,962
|
1,435
|
903
|
2,175
|
1,766
|
1,374
|
1,015
|
796
|
578
|
|
固定負債合計
|
-
|
1,898
|
1,668
|
1,616
|
1,019
|
2,436
|
1,751
|
1,708
|
1,846
|
1,743
|
1,641
|
2,307
|
2,184
|
2,060
|
2,768
|
2,161
|
2,026
|
2,139
|
2,726
|
1,895
|
2,487
|
2,308
|
4,877
|
4,522
|
4,215
|
3,913
|
3,485
|
4,260
|
3,757
|
3,256
|
2,775
|
4,071
|
3,704
|
3,339
|
2,823
|
2,639
|
2,448
|
|
総負債
|
-
|
5,759
|
5,776
|
6,829
|
6,295
|
7,518
|
7,754
|
7,838
|
7,508
|
7,664
|
7,547
|
9,085
|
8,887
|
8,701
|
9,120
|
10,062
|
6,570
|
9,562
|
9,968
|
10,651
|
11,488
|
12,571
|
13,583
|
15,264
|
15,105
|
15,462
|
15,324
|
15,875
|
15,540
|
15,980
|
15,750
|
16,344
|
16,496
|
16,327
|
15,091
|
16,257
|
15,420
|
|
資本金及び資本剰余金
|
-
|
675
|
1,653
|
1,653
|
1,653
|
1,653
|
1,653
|
1,653
|
1,742
|
1,778
|
1,778
|
1,790
|
1,822
|
1,836
|
1,836
|
1,836
|
5,234
|
5,355
|
5,357
|
5,326
|
5,352
|
5,138
|
5,138
|
5,044
|
5,044
|
5,070
|
5,070
|
5,070
|
5,070
|
5,070
|
5,069
|
5,063
|
5,063
|
5,063
|
5,063
|
5,063
|
5,078
|
|
利益剰余金
|
-
|
180
|
452
|
513
|
716
|
906
|
1,220
|
1,140
|
1,390
|
1,806
|
2,205
|
1,975
|
2,410
|
2,882
|
3,382
|
3,229
|
3,758
|
4,365
|
5,015
|
4,557
|
5,164
|
5,851
|
6,678
|
6,131
|
6,837
|
7,742
|
8,589
|
7,913
|
9,006
|
10,127
|
11,591
|
10,620
|
11,886
|
13,268
|
14,894
|
13,742
|
15,425
|
|
株主資本
|
886
|
793
|
2,072
|
2,152
|
2,356
|
2,547
|
2,871
|
2,773
|
3,107
|
3,552
|
3,937
|
3,719
|
4,173
|
4,656
|
5,177
|
5,012
|
8,919
|
9,828
|
10,505
|
10,041
|
10,693
|
10,962
|
11,756
|
11,152
|
11,900
|
12,854
|
13,679
|
13,029
|
14,136
|
15,277
|
16,789
|
15,836
|
17,140
|
18,592
|
20,315
|
19,162
|
20,875
|