|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,070
|
1,284
|
1,348
|
1,425
|
1,283
|
1,508
|
1,267
|
1,200
|
1,094
|
1,181
|
1,232
|
1,374
|
1,290
|
1,312
|
1,404
|
1,462
|
1,391
|
1,685
|
1,474
|
1,495
|
1,504
|
1,621
|
1,620
|
1,647
|
1,562
|
1,677
|
1,259
|
1,272
|
1,305
|
1,486
|
1,505
|
1,622
|
1,639
|
1,739
|
1,620
|
1,719
|
|
売掛金
|
-
|
461
|
458
|
528
|
515
|
632
|
543
|
578
|
606
|
662
|
524
|
644
|
556
|
626
|
692
|
481
|
521
|
641
|
565
|
468
|
492
|
608
|
478
|
477
|
471
|
629
|
573
|
491
|
618
|
659
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,599
|
1,870
|
1,960
|
2,010
|
2,024
|
2,175
|
1,960
|
1,919
|
1,902
|
1,897
|
1,989
|
2,029
|
2,047
|
2,111
|
2,022
|
2,106
|
2,146
|
2,333
|
2,005
|
2,095
|
2,255
|
2,168
|
2,206
|
2,245
|
2,307
|
2,338
|
1,866
|
2,013
|
2,116
|
2,179
|
2,218
|
2,281
|
2,467
|
2,470
|
2,453
|
2,621
|
|
有形固定資産
|
-
|
2,133
|
2,340
|
1,981
|
1,970
|
1,958
|
1,924
|
1,916
|
1,908
|
1,899
|
1,893
|
1,886
|
1,876
|
1,864
|
1,852
|
1,844
|
1,834
|
1,824
|
1,752
|
1,747
|
1,739
|
1,731
|
1,723
|
1,716
|
1,706
|
1,697
|
1,688
|
1,706
|
1,695
|
1,682
|
1,664
|
1,658
|
1,649
|
1,642
|
1,646
|
1,646
|
1,636
|
|
投資有価証券
|
-
|
122
|
121
|
121
|
121
|
221
|
221
|
221
|
291
|
286
|
284
|
284
|
282
|
282
|
309
|
309
|
330
|
347
|
344
|
464
|
437
|
352
|
334
|
332
|
359
|
369
|
401
|
377
|
377
|
373
|
363
|
379
|
347
|
356
|
344
|
342
|
340
|
|
固定資産合計
|
-
|
2,375
|
2,587
|
2,219
|
2,207
|
2,297
|
2,257
|
2,258
|
2,321
|
2,307
|
2,332
|
2,330
|
2,318
|
2,306
|
2,319
|
2,308
|
2,283
|
2,293
|
2,193
|
2,307
|
2,269
|
2,178
|
2,154
|
2,156
|
2,175
|
2,175
|
2,199
|
2,513
|
2,468
|
2,440
|
2,395
|
2,388
|
2,329
|
2,314
|
2,417
|
2,392
|
2,360
|
|
総資産
|
-
|
3,975
|
4,457
|
4,179
|
4,218
|
4,321
|
4,432
|
4,219
|
4,240
|
4,210
|
4,230
|
4,320
|
4,348
|
4,353
|
4,430
|
4,330
|
4,389
|
4,439
|
4,527
|
4,312
|
4,364
|
4,433
|
4,322
|
4,363
|
4,420
|
4,482
|
4,537
|
4,380
|
4,482
|
4,556
|
4,574
|
4,605
|
4,610
|
4,781
|
4,887
|
4,846
|
4,981
|
|
一年内返済予定の長期借入金
|
-
|
130
|
130
|
92
|
90
|
88
|
87
|
80
|
74
|
67
|
60
|
59
|
59
|
59
|
59
|
59
|
58
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
63
|
64
|
63
|
|
流動負債合計
|
-
|
806
|
813
|
752
|
767
|
843
|
861
|
715
|
712
|
614
|
596
|
735
|
722
|
720
|
719
|
696
|
679
|
711
|
768
|
634
|
667
|
709
|
612
|
692
|
684
|
696
|
661
|
625
|
668
|
697
|
647
|
735
|
725
|
816
|
850
|
838
|
900
|
|
長期借入金
|
-
|
1,563
|
1,433
|
700
|
690
|
657
|
647
|
619
|
616
|
589
|
586
|
559
|
556
|
530
|
527
|
500
|
501
|
474
|
471
|
445
|
442
|
415
|
412
|
385
|
382
|
355
|
353
|
326
|
323
|
296
|
293
|
266
|
263
|
237
|
247
|
219
|
215
|
|
固定負債合計
|
-
|
1,739
|
1,646
|
1,029
|
1,021
|
991
|
988
|
963
|
962
|
937
|
939
|
899
|
909
|
877
|
879
|
850
|
856
|
820
|
828
|
839
|
837
|
781
|
768
|
742
|
746
|
712
|
730
|
674
|
678
|
644
|
647
|
617
|
620
|
584
|
600
|
569
|
567
|
|
総負債
|
-
|
2,545
|
2,461
|
1,781
|
1,789
|
1,834
|
1,849
|
1,678
|
1,675
|
1,552
|
1,535
|
1,635
|
1,631
|
1,597
|
1,598
|
1,546
|
1,536
|
1,531
|
1,597
|
1,474
|
1,504
|
1,491
|
1,381
|
1,435
|
1,430
|
1,408
|
1,391
|
1,299
|
1,347
|
1,342
|
1,294
|
1,352
|
1,345
|
1,401
|
1,451
|
1,407
|
1,468
|
|
資本金及び資本剰余金
|
-
|
247
|
596
|
598
|
599
|
600
|
601
|
601
|
601
|
602
|
602
|
602
|
602
|
603
|
623
|
623
|
623
|
623
|
623
|
638
|
638
|
638
|
638
|
642
|
638
|
642
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
650
|
651
|
|
利益剰余金
|
-
|
1,182
|
1,399
|
1,798
|
1,828
|
1,885
|
1,979
|
1,973
|
1,998
|
2,090
|
2,127
|
2,117
|
2,149
|
2,188
|
2,244
|
2,204
|
2,264
|
2,325
|
2,347
|
2,427
|
2,432
|
2,515
|
2,514
|
2,496
|
2,545
|
2,625
|
2,689
|
2,624
|
2,661
|
2,740
|
2,805
|
2,779
|
2,775
|
2,890
|
2,946
|
2,948
|
3,007
|
|
株主資本
|
1,264
|
1,430
|
1,996
|
2,398
|
2,428
|
2,487
|
2,582
|
2,540
|
2,565
|
2,658
|
2,694
|
2,684
|
2,716
|
2,756
|
2,832
|
2,784
|
2,853
|
2,908
|
2,929
|
2,838
|
2,859
|
2,942
|
2,941
|
2,927
|
2,990
|
3,073
|
3,145
|
3,081
|
3,135
|
3,214
|
3,279
|
3,253
|
3,264
|
3,379
|
3,436
|
3,437
|
3,512
|