|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,388
|
7,135
|
5,784
|
8,032
|
7,601
|
8,314
|
6,767
|
8,461
|
5,792
|
7,185
|
6,549
|
7,515
|
6,132
|
8,569
|
7,899
|
7,798
|
7,616
|
8,810
|
8,235
|
9,075
|
7,596
|
9,267
|
9,949
|
10,730
|
9,929
|
10,180
|
8,622
|
10,308
|
9,018
|
9,315
|
9,945
|
11,107
|
9,596
|
12,490
|
7,486
|
9,513
|
8,715
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,400
|
1,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,241
|
5,259
|
7,086
|
4,861
|
4,543
|
4,266
|
6,454
|
4,843
|
4,710
|
4,920
|
5,096
|
5,947
|
7,148
|
5,648
|
5,624
|
5,175
|
3,265
|
3,130
|
3,720
|
1,950
|
3,302
|
3,913
|
3,908
|
2,982
|
2,318
|
2,655
|
3,537
|
2,891
|
3,427
|
5,676
|
4,278
|
3,129
|
4,916
|
4,673
|
7,141
|
5,130
|
5,072
|
|
流動資産合計
|
-
|
14,232
|
15,535
|
16,105
|
16,305
|
16,166
|
15,325
|
15,941
|
15,842
|
15,546
|
15,376
|
14,856
|
15,823
|
15,880
|
16,403
|
16,742
|
15,402
|
13,186
|
13,424
|
13,905
|
13,070
|
13,012
|
15,083
|
16,391
|
16,084
|
15,123
|
15,672
|
15,502
|
15,810
|
16,054
|
17,703
|
17,630
|
17,027
|
18,725
|
20,973
|
17,839
|
17,607
|
16,984
|
|
有形固定資産
|
-
|
930
|
915
|
938
|
940
|
843
|
823
|
794
|
788
|
786
|
705
|
695
|
683
|
687
|
679
|
670
|
671
|
662
|
625
|
632
|
629
|
613
|
608
|
605
|
604
|
599
|
621
|
591
|
557
|
540
|
557
|
570
|
601
|
618
|
620
|
603
|
592
|
575
|
|
投資有価証券
|
-
|
736
|
721
|
628
|
683
|
654
|
748
|
827
|
891
|
968
|
782
|
809
|
708
|
727
|
697
|
686
|
698
|
514
|
417
|
418
|
399
|
379
|
341
|
335
|
327
|
354
|
362
|
348
|
379
|
391
|
392
|
249
|
261
|
265
|
265
|
269
|
288
|
321
|
|
固定資産合計
|
-
|
2,622
|
2,380
|
2,389
|
2,388
|
2,233
|
2,257
|
2,278
|
2,311
|
2,353
|
2,291
|
2,472
|
2,357
|
2,378
|
2,259
|
2,270
|
2,346
|
2,203
|
1,919
|
1,984
|
1,916
|
1,883
|
1,722
|
1,700
|
1,708
|
1,691
|
1,676
|
1,624
|
1,621
|
1,632
|
1,871
|
1,817
|
1,952
|
1,941
|
2,347
|
2,321
|
2,380
|
2,473
|
|
総資産
|
-
|
16,853
|
17,915
|
18,494
|
18,693
|
18,398
|
17,582
|
18,219
|
18,154
|
17,899
|
17,667
|
17,328
|
18,180
|
18,258
|
18,662
|
19,011
|
17,748
|
15,389
|
15,343
|
15,890
|
14,987
|
14,896
|
16,806
|
18,092
|
17,792
|
16,814
|
17,349
|
17,127
|
17,431
|
17,687
|
19,575
|
19,447
|
18,979
|
20,667
|
23,320
|
20,160
|
19,987
|
19,457
|
|
買掛金
|
-
|
3,445
|
3,467
|
4,842
|
4,286
|
3,711
|
3,132
|
4,336
|
3,283
|
3,850
|
2,933
|
3,367
|
3,197
|
3,816
|
3,235
|
3,992
|
2,642
|
1,826
|
2,056
|
2,869
|
2,124
|
2,177
|
3,091
|
3,685
|
3,015
|
2,543
|
2,393
|
3,052
|
2,550
|
2,675
|
3,364
|
3,891
|
2,591
|
3,917
|
3,978
|
4,157
|
2,874
|
2,707
|
|
一年内返済予定の長期借入金
|
-
|
212
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,597
|
7,809
|
8,497
|
8,392
|
8,005
|
6,799
|
7,896
|
7,497
|
7,135
|
6,528
|
6,634
|
7,190
|
6,916
|
7,068
|
7,791
|
6,286
|
4,049
|
4,029
|
4,866
|
4,095
|
3,975
|
5,436
|
6,824
|
6,254
|
5,279
|
5,809
|
5,972
|
5,659
|
5,808
|
7,149
|
7,382
|
6,429
|
7,768
|
9,469
|
6,834
|
6,044
|
5,330
|
|
長期借入金
|
-
|
303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,957
|
1,679
|
1,644
|
1,607
|
1,570
|
1,422
|
1,359
|
1,323
|
1,285
|
1,445
|
1,409
|
1,364
|
1,325
|
1,005
|
968
|
924
|
884
|
783
|
734
|
688
|
640
|
508
|
470
|
430
|
384
|
314
|
271
|
227
|
207
|
179
|
186
|
229
|
219
|
226
|
208
|
217
|
233
|
|
総負債
|
-
|
10,555
|
9,488
|
10,142
|
9,999
|
9,576
|
8,222
|
9,256
|
8,820
|
8,421
|
7,973
|
8,044
|
8,555
|
8,242
|
8,073
|
8,759
|
7,211
|
4,933
|
4,813
|
5,600
|
4,783
|
4,616
|
5,945
|
7,294
|
6,684
|
5,664
|
6,123
|
6,243
|
5,886
|
6,015
|
7,328
|
7,569
|
6,659
|
7,987
|
9,696
|
7,043
|
6,262
|
5,563
|
|
資本金及び資本剰余金
|
-
|
191
|
1,392
|
1,393
|
1,394
|
1,396
|
1,396
|
1,396
|
1,396
|
1,398
|
1,398
|
1,399
|
1,412
|
1,436
|
1,470
|
1,471
|
1,531
|
1,532
|
1,543
|
1,545
|
1,552
|
1,555
|
1,563
|
1,563
|
1,615
|
1,617
|
1,620
|
1,621
|
1,686
|
1,689
|
1,693
|
1,704
|
1,805
|
1,805
|
1,805
|
1,805
|
1,862
|
1,862
|
|
利益剰余金
|
-
|
6,294
|
7,286
|
7,261
|
7,547
|
7,664
|
8,022
|
7,656
|
7,960
|
8,010
|
8,510
|
8,059
|
8,488
|
8,839
|
9,080
|
8,773
|
8,970
|
8,946
|
8,984
|
8,656
|
8,563
|
8,616
|
9,077
|
8,942
|
9,055
|
9,070
|
9,272
|
8,887
|
9,357
|
9,485
|
9,967
|
9,559
|
9,854
|
10,380
|
10,946
|
10,581
|
10,963
|
11,133
|
|
株主資本
|
4,686
|
6,298
|
8,427
|
8,352
|
8,694
|
8,823
|
9,360
|
8,963
|
9,334
|
9,479
|
9,694
|
9,284
|
9,625
|
10,016
|
10,589
|
10,252
|
10,537
|
10,455
|
10,530
|
10,289
|
10,203
|
10,281
|
10,861
|
10,798
|
11,108
|
11,150
|
11,226
|
10,883
|
11,545
|
11,672
|
12,247
|
11,878
|
12,320
|
12,679
|
13,624
|
13,117
|
13,725
|
13,893
|