|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
810
|
1,612
|
1,761
|
1,779
|
1,973
|
2,108
|
2,297
|
2,219
|
2,411
|
2,492
|
2,613
|
2,501
|
2,340
|
1,064
|
1,187
|
1,176
|
1,406
|
1,484
|
1,745
|
1,708
|
1,975
|
2,122
|
2,410
|
2,170
|
2,370
|
2,363
|
2,327
|
2,236
|
1,126
|
916
|
990
|
896
|
992
|
939
|
1,067
|
1,032
|
1,111
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
371
|
356
|
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
967
|
1,833
|
2,032
|
2,083
|
2,288
|
2,403
|
2,656
|
2,617
|
2,780
|
2,825
|
2,982
|
2,806
|
2,588
|
1,590
|
1,757
|
1,649
|
2,321
|
1,758
|
2,074
|
2,021
|
2,330
|
2,455
|
2,783
|
2,570
|
2,756
|
2,728
|
2,759
|
2,673
|
2,646
|
1,401
|
1,552
|
1,492
|
1,458
|
1,428
|
1,642
|
1,686
|
1,754
|
|
有形固定資産
|
-
|
8
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
6
|
7
|
7
|
6
|
32
|
31
|
30
|
30
|
29
|
27
|
27
|
27
|
26
|
25
|
24
|
24
|
22
|
24
|
26
|
38
|
37
|
36
|
35
|
34
|
33
|
35
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
112
|
168
|
168
|
99
|
49
|
49
|
49
|
8
|
8
|
8
|
8
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
固定資産合計
|
-
|
51
|
172
|
167
|
161
|
154
|
147
|
154
|
189
|
186
|
183
|
190
|
275
|
340
|
2,070
|
2,015
|
1,938
|
1,892
|
2,492
|
2,444
|
2,392
|
2,446
|
2,400
|
2,369
|
2,804
|
2,735
|
3,231
|
3,205
|
3,117
|
3,038
|
4,324
|
2,471
|
2,393
|
2,287
|
2,214
|
2,145
|
2,094
|
2,059
|
|
総資産
|
-
|
1,018
|
2,006
|
2,200
|
2,244
|
2,442
|
2,551
|
2,810
|
2,807
|
2,967
|
3,008
|
3,172
|
3,082
|
2,929
|
3,662
|
3,773
|
3,588
|
4,213
|
4,251
|
4,519
|
4,414
|
4,776
|
4,855
|
5,153
|
5,374
|
5,491
|
5,960
|
5,964
|
5,791
|
5,685
|
5,726
|
4,023
|
3,885
|
3,746
|
3,642
|
3,788
|
3,780
|
3,813
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
19
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
160
|
160
|
160
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
273
|
273
|
411
|
429
|
424
|
425
|
446
|
398
|
357
|
314
|
248
|
223
|
177
|
172
|
|
流動負債合計
|
-
|
187
|
303
|
380
|
313
|
397
|
402
|
530
|
422
|
434
|
347
|
449
|
305
|
324
|
382
|
520
|
361
|
542
|
537
|
775
|
602
|
765
|
763
|
990
|
882
|
966
|
952
|
1,031
|
966
|
975
|
926
|
1,078
|
1,052
|
980
|
891
|
966
|
998
|
993
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
640
|
600
|
560
|
920
|
855
|
790
|
725
|
660
|
595
|
530
|
777
|
708
|
1,204
|
1,179
|
1,073
|
968
|
899
|
828
|
760
|
691
|
651
|
605
|
582
|
519
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
5
|
5
|
5
|
2
|
2
|
2
|
640
|
600
|
560
|
920
|
855
|
790
|
725
|
660
|
595
|
530
|
777
|
708
|
1,204
|
1,237
|
1,131
|
1,027
|
1,187
|
856
|
786
|
712
|
671
|
623
|
599
|
535
|
|
総負債
|
-
|
187
|
303
|
380
|
313
|
397
|
402
|
544
|
427
|
440
|
352
|
452
|
307
|
326
|
1,022
|
1,120
|
921
|
1,462
|
1,392
|
1,565
|
1,327
|
1,425
|
1,358
|
1,520
|
1,659
|
1,674
|
2,157
|
2,269
|
2,098
|
2,002
|
2,114
|
1,935
|
1,839
|
1,693
|
1,562
|
1,589
|
1,597
|
1,528
|
|
資本金及び資本剰余金
|
-
|
42
|
744
|
744
|
745
|
745
|
745
|
747
|
747
|
747
|
748
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
748
|
748
|
772
|
772
|
772
|
772
|
772
|
772
|
772
|
772
|
772
|
758
|
759
|
759
|
759
|
759
|
759
|
712
|
712
|
|
利益剰余金
|
-
|
789
|
958
|
1,074
|
1,185
|
1,299
|
1,403
|
1,540
|
1,631
|
1,779
|
1,907
|
1,971
|
2,026
|
2,063
|
2,100
|
2,113
|
2,128
|
2,212
|
2,319
|
2,415
|
2,548
|
2,716
|
2,862
|
2,998
|
3,080
|
3,182
|
3,168
|
3,192
|
3,189
|
3,179
|
3,063
|
1,540
|
1,497
|
1,503
|
1,531
|
1,649
|
1,680
|
1,782
|
|
株主資本
|
680
|
831
|
1,703
|
1,819
|
1,931
|
2,044
|
2,149
|
2,266
|
2,379
|
2,527
|
2,656
|
2,720
|
2,775
|
2,602
|
2,639
|
2,652
|
2,667
|
2,751
|
2,858
|
2,953
|
3,087
|
3,350
|
3,497
|
3,632
|
3,715
|
3,816
|
3,803
|
3,695
|
3,692
|
3,683
|
3,611
|
2,088
|
2,046
|
2,052
|
2,080
|
2,198
|
2,182
|
2,285
|