|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
202
|
374
|
466
|
622
|
345
|
376
|
365
|
1,050
|
465
|
551
|
534
|
1,133
|
771
|
656
|
689
|
814
|
646
|
870
|
1,413
|
4,391
|
4,305
|
4,543
|
4,958
|
3,527
|
3,649
|
3,272
|
3,016
|
2,897
|
3,831
|
3,363
|
3,240
|
3,818
|
3,692
|
3,127
|
3,278
|
3,095
|
3,502
|
3,071
|
|
売掛金
|
-
|
562
|
653
|
712
|
792
|
675
|
741
|
828
|
873
|
899
|
819
|
1,023
|
1,223
|
1,059
|
1,216
|
1,442
|
1,583
|
1,586
|
1,583
|
1,674
|
2,066
|
2,046
|
2,231
|
2,528
|
2,606
|
2,751
|
3,170
|
3,318
|
3,567
|
3,233
|
2,960
|
3,181
|
3,534
|
3,032
|
3,360
|
3,145
|
3,553
|
2,920
|
3,166
|
|
流動資産合計
|
-
|
1,038
|
1,315
|
1,516
|
1,821
|
1,424
|
1,429
|
1,789
|
2,374
|
1,592
|
1,667
|
1,944
|
2,819
|
2,140
|
2,202
|
2,527
|
2,796
|
2,655
|
2,762
|
3,365
|
6,795
|
6,688
|
7,119
|
7,857
|
6,694
|
6,827
|
7,353
|
7,276
|
7,403
|
7,627
|
7,101
|
7,145
|
8,004
|
7,310
|
7,187
|
7,129
|
7,478
|
7,127
|
7,073
|
|
有形固定資産
|
-
|
6
|
5
|
5
|
6
|
33
|
31
|
29
|
28
|
27
|
26
|
25
|
26
|
25
|
24
|
21
|
20
|
83
|
86
|
87
|
86
|
84
|
83
|
619
|
632
|
632
|
651
|
646
|
654
|
647
|
541
|
528
|
426
|
265
|
261
|
311
|
315
|
315
|
206
|
|
投資有価証券
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
107
|
-
|
187
|
272
|
272
|
-
|
287
|
292
|
267
|
-
|
308
|
507
|
382
|
-
|
398
|
694
|
583
|
-
|
760
|
996
|
958
|
-
|
-
|
-
|
943
|
1,011
|
966
|
885
|
970
|
945
|
960
|
1,649
|
|
固定資産合計
|
-
|
61
|
66
|
66
|
95
|
231
|
300
|
379
|
464
|
686
|
759
|
757
|
1,171
|
1,186
|
1,210
|
1,235
|
1,230
|
1,289
|
1,472
|
1,323
|
1,322
|
1,407
|
1,702
|
2,704
|
3,172
|
3,421
|
4,186
|
4,134
|
4,631
|
6,186
|
5,801
|
5,567
|
5,400
|
5,240
|
5,657
|
5,693
|
6,633
|
6,429
|
8,770
|
|
総資産
|
-
|
1,100
|
1,381
|
1,582
|
1,917
|
1,655
|
1,730
|
2,169
|
2,838
|
2,278
|
2,427
|
2,702
|
3,991
|
3,327
|
3,412
|
3,762
|
4,026
|
3,945
|
4,234
|
4,689
|
8,118
|
8,095
|
8,822
|
10,561
|
9,867
|
10,248
|
11,539
|
11,410
|
12,035
|
13,813
|
12,902
|
12,713
|
13,404
|
12,550
|
12,844
|
12,822
|
14,111
|
13,556
|
15,842
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,836
|
|
短期借入金
|
-
|
100
|
-
|
-
|
100
|
-
|
-
|
150
|
720
|
249
|
368
|
230
|
100
|
-
|
-
|
-
|
144
|
42
|
79
|
28
|
-
|
-
|
-
|
-
|
90
|
36
|
670
|
388
|
779
|
603
|
476
|
388
|
720
|
388
|
530
|
509
|
1,025
|
901
|
1,587
|
|
一年内返済予定の長期借入金
|
-
|
67
|
53
|
51
|
41
|
53
|
37
|
33
|
26
|
19
|
13
|
7
|
166
|
169
|
162
|
161
|
160
|
200
|
233
|
233
|
233
|
233
|
233
|
309
|
299
|
296
|
290
|
297
|
348
|
602
|
560
|
516
|
490
|
477
|
539
|
526
|
672
|
639
|
-
|
|
流動負債合計
|
-
|
851
|
844
|
1,000
|
1,270
|
977
|
1,007
|
1,376
|
1,967
|
1,338
|
1,386
|
1,589
|
2,196
|
1,570
|
1,598
|
1,915
|
2,142
|
1,905
|
1,880
|
2,239
|
3,539
|
3,321
|
3,575
|
4,261
|
3,222
|
3,594
|
4,678
|
4,385
|
4,769
|
4,978
|
4,496
|
4,402
|
5,040
|
4,414
|
4,563
|
4,697
|
5,258
|
4,906
|
5,162
|
|
長期借入金
|
-
|
93
|
53
|
41
|
32
|
23
|
16
|
8
|
6
|
4
|
2
|
1
|
618
|
573
|
533
|
498
|
453
|
566
|
583
|
529
|
466
|
408
|
349
|
1,224
|
1,140
|
1,171
|
1,095
|
1,023
|
1,063
|
2,529
|
2,265
|
2,530
|
1,952
|
1,787
|
1,962
|
2,596
|
2,548
|
2,437
|
1,055
|
|
固定負債合計
|
-
|
93
|
53
|
41
|
32
|
23
|
16
|
8
|
6
|
4
|
2
|
1
|
618
|
573
|
533
|
498
|
453
|
566
|
651
|
564
|
515
|
453
|
497
|
1,354
|
1,405
|
1,390
|
1,375
|
1,289
|
1,355
|
2,854
|
2,490
|
2,275
|
2,153
|
1,963
|
2,103
|
1,999
|
2,710
|
2,602
|
3,702
|
|
総負債
|
-
|
944
|
898
|
1,042
|
1,302
|
1,000
|
1,023
|
1,385
|
1,974
|
1,343
|
1,388
|
1,590
|
2,814
|
2,143
|
2,131
|
2,413
|
2,596
|
2,472
|
2,532
|
2,804
|
4,055
|
3,774
|
4,072
|
5,615
|
4,628
|
4,984
|
6,053
|
5,675
|
6,125
|
7,831
|
6,986
|
6,676
|
7,193
|
6,377
|
6,667
|
6,696
|
7,968
|
7,508
|
8,863
|
|
資本金及び資本剰余金
|
-
|
106
|
290
|
292
|
293
|
293
|
293
|
293
|
293
|
293
|
294
|
296
|
296
|
296
|
297
|
305
|
305
|
305
|
305
|
316
|
1,949
|
1,991
|
1,987
|
1,985
|
1,923
|
1,869
|
1,873
|
1,890
|
1,894
|
1,898
|
1,898
|
3,798
|
2,192
|
2,192
|
2,192
|
4,384
|
2,192
|
2,192
|
2,192
|
|
利益剰余金
|
-
|
47
|
192
|
246
|
319
|
359
|
411
|
487
|
568
|
640
|
743
|
814
|
880
|
884
|
982
|
1,046
|
1,127
|
1,170
|
1,269
|
1,426
|
1,604
|
1,795
|
1,877
|
2,115
|
2,328
|
2,526
|
2,638
|
2,891
|
3,009
|
3,005
|
3,080
|
3,277
|
3,414
|
3,428
|
3,475
|
3,510
|
3,547
|
3,505
|
4,354
|
|
株主資本
|
114
|
155
|
483
|
539
|
614
|
654
|
706
|
783
|
863
|
934
|
1,038
|
1,111
|
1,177
|
1,183
|
1,280
|
1,349
|
1,430
|
1,472
|
1,702
|
1,885
|
4,063
|
4,321
|
4,750
|
4,946
|
5,239
|
5,263
|
5,486
|
5,735
|
5,910
|
5,982
|
5,916
|
6,037
|
6,211
|
6,172
|
6,177
|
6,126
|
6,143
|
6,047
|
6,979
|