|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,083
|
3,501
|
10,952
|
9,211
|
10,496
|
10,159
|
10,364
|
9,658
|
10,139
|
10,758
|
10,864
|
10,482
|
11,026
|
10,623
|
9,327
|
6,520
|
7,271
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,801
|
100
|
400
|
|
売掛金
|
-
|
2,901
|
2,951
|
3,257
|
4,004
|
3,601
|
3,389
|
3,041
|
3,019
|
3,110
|
2,693
|
2,450
|
2,733
|
3,617
|
3,428
|
3,013
|
3,376
|
3,734
|
|
流動資産合計
|
-
|
7,622
|
8,319
|
17,366
|
16,633
|
17,985
|
17,598
|
17,228
|
16,697
|
17,320
|
17,121
|
16,735
|
16,759
|
18,345
|
17,982
|
18,331
|
13,859
|
15,315
|
|
有形固定資産
|
-
|
4,015
|
4,019
|
4,425
|
4,766
|
4,995
|
5,149
|
6,211
|
6,458
|
6,942
|
7,151
|
7,117
|
7,443
|
7,618
|
7,248
|
8,160
|
7,621
|
7,710
|
|
投資有価証券
|
-
|
362
|
432
|
246
|
227
|
331
|
350
|
324
|
349
|
365
|
405
|
385
|
388
|
377
|
330
|
856
|
1,781
|
1,670
|
|
固定資産合計
|
-
|
5,003
|
4,954
|
5,174
|
5,466
|
5,806
|
5,975
|
7,057
|
7,339
|
7,894
|
8,229
|
8,237
|
8,668
|
9,274
|
8,872
|
10,353
|
10,457
|
10,449
|
|
総資産
|
-
|
12,625
|
13,273
|
22,540
|
22,099
|
23,791
|
23,573
|
24,285
|
24,036
|
25,214
|
25,350
|
24,973
|
25,427
|
27,620
|
26,855
|
28,684
|
24,317
|
25,765
|
|
短期借入金
|
-
|
1,740
|
1,617
|
1,573
|
1,513
|
1,271
|
603
|
441
|
345
|
346
|
345
|
196
|
-
|
34
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,052
|
982
|
800
|
751
|
726
|
697
|
676
|
643
|
607
|
574
|
517
|
470
|
413
|
270
|
208
|
27
|
-
|
|
流動負債合計
|
-
|
4,583
|
4,541
|
5,314
|
4,380
|
4,801
|
3,738
|
3,376
|
3,127
|
3,220
|
2,915
|
2,522
|
2,504
|
3,155
|
2,758
|
2,945
|
1,946
|
1,942
|
|
長期借入金
|
-
|
3,009
|
2,203
|
1,402
|
1,175
|
1,025
|
832
|
726
|
532
|
417
|
282
|
208
|
80
|
52
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,744
|
2,965
|
2,076
|
1,823
|
1,665
|
1,451
|
2,613
|
2,435
|
2,407
|
2,296
|
2,391
|
2,341
|
2,405
|
2,189
|
2,309
|
2,108
|
2,150
|
|
総負債
|
-
|
8,327
|
7,506
|
7,390
|
6,204
|
6,467
|
5,189
|
5,989
|
5,562
|
5,628
|
5,212
|
4,913
|
4,845
|
5,561
|
4,948
|
5,254
|
4,054
|
4,092
|
|
資本金及び資本剰余金
|
-
|
379
|
379
|
5,958
|
5,958
|
5,960
|
5,965
|
5,998
|
5,998
|
5,998
|
5,998
|
5,998
|
5,998
|
6,008
|
6,008
|
6,008
|
3,747
|
3,747
|
|
利益剰余金
|
-
|
4,208
|
5,740
|
8,643
|
9,043
|
9,974
|
10,850
|
11,224
|
11,293
|
12,073
|
12,452
|
12,633
|
12,818
|
13,884
|
14,318
|
15,345
|
15,141
|
16,290
|
|
株主資本
|
3,834
|
4,297
|
5,767
|
15,150
|
15,895
|
17,325
|
18,383
|
18,296
|
18,473
|
19,586
|
20,138
|
20,059
|
20,581
|
22,059
|
21,907
|
23,430
|
20,262
|
21,672
|