|
(単位:百万円)
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
82,923
|
53,703
|
80,909
|
85,142
|
86,317
|
88,084
|
81,502
|
89,081
|
94,517
|
91,332
|
81,325
|
85,493
|
89,864
|
97,217
|
85,187
|
88,676
|
93,047
|
94,683
|
83,856
|
89,519
|
|
売上原価
|
-
|
40,961
|
34,904
|
41,117
|
42,783
|
43,619
|
47,694
|
43,364
|
46,215
|
48,626
|
49,096
|
43,929
|
47,799
|
49,072
|
55,124
|
47,023
|
45,612
|
49,130
|
53,604
|
45,063
|
48,718
|
|
売上総利益
|
-
|
41,963
|
18,798
|
39,791
|
42,359
|
42,697
|
40,389
|
38,138
|
42,865
|
45,891
|
42,237
|
37,396
|
37,693
|
40,791
|
42,094
|
38,164
|
43,063
|
43,918
|
41,079
|
38,792
|
40,802
|
|
営業費用
|
-
|
30,201
|
26,633
|
34,518
|
36,055
|
32,439
|
39,188
|
36,596
|
34,219
|
35,057
|
34,783
|
35,625
|
35,765
|
40,724
|
37,548
|
36,201
|
35,870
|
36,180
|
35,998
|
34,962
|
35,056
|
|
営業利益
|
-
|
11,820
|
-6,464
|
5,634
|
7,906
|
10,522
|
-15,889
|
2,046
|
8,493
|
10,888
|
-1,429
|
1,712
|
2,470
|
-9,310
|
6,694
|
2,027
|
7,185
|
7,816
|
5,552
|
3,843
|
6,535
|
|
経常(税引前)利益
|
-
|
15,250
|
-2,119
|
14,112
|
6,036
|
4,759
|
-21,905
|
-6,297
|
9,692
|
4,019
|
-7,235
|
-3,588
|
558
|
-10,748
|
529
|
-2,762
|
10,173
|
5,080
|
6,332
|
-1,990
|
2,931
|
|
法人税等合計
|
-
|
4,147
|
-314
|
3,688
|
1,389
|
1,195
|
5,029
|
741
|
1,213
|
1,846
|
-573
|
-438
|
-175
|
-2,004
|
2,228
|
428
|
2,961
|
1,521
|
3,548
|
483
|
1,151
|
|
純利益
|
-
|
11,121
|
-1,607
|
10,384
|
4,607
|
3,521
|
-26,973
|
-7,106
|
8,301
|
2,208
|
-6,625
|
-3,200
|
743
|
-8,697
|
-1,739
|
-3,173
|
7,273
|
3,539
|
2,846
|
-2,341
|
1,782
|
|
一株あたり利益
|
-
|
98.06
|
-7.6
|
89.39
|
39.67
|
28.83
|
-227.45
|
-57.26
|
66.6
|
17.69
|
-53.17
|
-25.5
|
5.91
|
-69.07
|
-13.78
|
-25.17
|
57.69
|
28.06
|
22.55
|
-18.55
|
14.13
|
|
希薄化後一株あたり利益
|
-
|
95.36
|
-8.89
|
86.31
|
38.42
|
28.34
|
-223.6
|
-57.26
|
65.98
|
17.53
|
-52.91
|
-25.5
|
5.88
|
-69.07
|
-13.78
|
-25.17
|
57.59
|
27.91
|
22.25
|
-18.55
|
14.13
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
0
|
-
|
0
|
-
|
0
|
-
|
38
|
-
|
36
|
-
|
36
|
-
|
36
|
-
|
18
|
-
|
21
|
-
|
21
|
-
|
21
|