PHCホールディングス【6523】 業績推移・財務諸表

(単位:百万円) 4Q18 4Q19 4Q20 4Q21 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 45,878 50,066 45,379 60,762 59,601 87,988 95,232 82,123 73,713 59,368 60,933 54,066 61,437 43,902 47,044 38,477 32,969 36,523 39,592 34,833 33,309
有価証券 - 1,449 4,811 3,202 3,363 3,449 2,393 2,398 2,477 3,113 2,321 3,065 1,940 3,766 4,775 4,178 4,152 4,183 4,308 3,897 3,544
商品及び製品 - 20,109 34,614 38,829 42,321 44,364 44,509 48,711 52,066 52,547 51,732 58,284 58,464 56,572 52,651 55,982 54,737 58,129 51,694 55,816 57,897
流動資産合計 - 109,210 144,384 172,360 172,190 202,299 216,361 210,038 202,940 197,358 197,583 195,006 193,678 176,597 187,849 178,523 165,557 175,741 172,790 164,894 169,056
有形固定資産 - 17,305 54,988 50,978 48,672 48,401 48,276 48,878 49,079 47,841 47,593 48,316 47,188 46,437 49,708 50,200 48,769 49,006 48,374 45,892 44,286
投資有価証券 - 2,652 5,293 25,246 31,391 26,532 22,257 16,174 19,924 16,817 16,107 16,208 14,879 13,885 13,987 12,679 10,919 13,255 13,932 11,386 12,113
固定資産合計 - 216,005 385,373 396,659 397,013 392,843 374,959 385,643 393,340 372,528 363,984 377,540 376,764 364,366 376,477 384,992 359,878 370,648 359,691 354,887 356,762
総資産 - 325,216 529,757 569,020 569,204 595,142 591,320 595,681 596,280 569,887 561,567 572,547 570,443 540,964 564,327 563,515 525,436 546,389 532,482 519,781 525,819
買掛金 - 41,278 58,871 69,357 62,432 63,998 68,802 65,649 64,853 67,133 65,639 63,765 65,281 65,248 69,881 65,772 62,316 69,077 65,665 62,467 67,093
短期借入金 - 15,009 28,146 321,486 20,798 26,756 27,251 28,259 30,780 30,064 30,212 29,371 29,331 34,176 36,922 35,273 34,944 35,993 34,278 250,526 245,011
一年内返済予定の長期借入金 - - 22,623 321,150 - - 25,156 - - - 25,902 - - - 26,939 - - - 27,081 - -
流動負債合計 - 74,190 115,643 425,986 118,959 126,304 137,745 139,564 132,314 130,888 129,842 131,530 134,236 135,206 147,400 139,820 134,520 144,303 140,555 351,912 347,637
長期借入金 - 0 316,105 0 0 0 285,773 0 0 0 268,103 0 0 0 252,036 0 0 0 224,427 0 0
固定負債合計 - 185,777 343,817 35,472 326,176 316,732 317,509 318,435 314,629 300,211 292,898 297,325 289,164 281,463 277,763 275,629 263,526 257,611 250,755 30,574 32,140
総負債 - 259,967 459,460 461,458 445,136 443,037 455,255 457,999 446,943 431,100 422,740 428,856 423,400 416,670 425,163 415,450 398,046 401,915 391,310 382,486 379,777
資本金及び資本剰余金 - 56,629 111,143 131,827 67,691 89,354 175,498 90,940 91,078 91,173 177,665 90,161 90,178 90,201 177,252 90,226 90,324 90,425 178,094 90,727 90,895
利益剰余金 - 11,443 16,578 35,158 50,550 54,072 28,353 18,211 26,143 23,871 17,081 9,709 10,730 -3,035 -2,773 -8,478 -1,841 -192 2,991 -1,773 44
株主資本 53,777 65,248 70,296 107,561 124,067 152,105 136,065 137,681 149,337 138,786 138,827 143,690 147,042 124,293 139,163 148,065 127,389 144,474 141,171 137,295 146,041