|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
45,878
|
50,066
|
45,379
|
60,762
|
59,601
|
87,988
|
95,232
|
82,123
|
73,713
|
59,368
|
60,933
|
54,066
|
61,437
|
43,902
|
47,044
|
38,477
|
32,969
|
36,523
|
39,592
|
34,833
|
33,309
|
|
有価証券
|
-
|
1,449
|
4,811
|
3,202
|
3,363
|
3,449
|
2,393
|
2,398
|
2,477
|
3,113
|
2,321
|
3,065
|
1,940
|
3,766
|
4,775
|
4,178
|
4,152
|
4,183
|
4,308
|
3,897
|
3,544
|
|
商品及び製品
|
-
|
20,109
|
34,614
|
38,829
|
42,321
|
44,364
|
44,509
|
48,711
|
52,066
|
52,547
|
51,732
|
58,284
|
58,464
|
56,572
|
52,651
|
55,982
|
54,737
|
58,129
|
51,694
|
55,816
|
57,897
|
|
流動資産合計
|
-
|
109,210
|
144,384
|
172,360
|
172,190
|
202,299
|
216,361
|
210,038
|
202,940
|
197,358
|
197,583
|
195,006
|
193,678
|
176,597
|
187,849
|
178,523
|
165,557
|
175,741
|
172,790
|
164,894
|
169,056
|
|
有形固定資産
|
-
|
17,305
|
54,988
|
50,978
|
48,672
|
48,401
|
48,276
|
48,878
|
49,079
|
47,841
|
47,593
|
48,316
|
47,188
|
46,437
|
49,708
|
50,200
|
48,769
|
49,006
|
48,374
|
45,892
|
44,286
|
|
投資有価証券
|
-
|
2,652
|
5,293
|
25,246
|
31,391
|
26,532
|
22,257
|
16,174
|
19,924
|
16,817
|
16,107
|
16,208
|
14,879
|
13,885
|
13,987
|
12,679
|
10,919
|
13,255
|
13,932
|
11,386
|
12,113
|
|
固定資産合計
|
-
|
216,005
|
385,373
|
396,659
|
397,013
|
392,843
|
374,959
|
385,643
|
393,340
|
372,528
|
363,984
|
377,540
|
376,764
|
364,366
|
376,477
|
384,992
|
359,878
|
370,648
|
359,691
|
354,887
|
356,762
|
|
総資産
|
-
|
325,216
|
529,757
|
569,020
|
569,204
|
595,142
|
591,320
|
595,681
|
596,280
|
569,887
|
561,567
|
572,547
|
570,443
|
540,964
|
564,327
|
563,515
|
525,436
|
546,389
|
532,482
|
519,781
|
525,819
|
|
買掛金
|
-
|
41,278
|
58,871
|
69,357
|
62,432
|
63,998
|
68,802
|
65,649
|
64,853
|
67,133
|
65,639
|
63,765
|
65,281
|
65,248
|
69,881
|
65,772
|
62,316
|
69,077
|
65,665
|
62,467
|
67,093
|
|
短期借入金
|
-
|
15,009
|
28,146
|
321,486
|
20,798
|
26,756
|
27,251
|
28,259
|
30,780
|
30,064
|
30,212
|
29,371
|
29,331
|
34,176
|
36,922
|
35,273
|
34,944
|
35,993
|
34,278
|
250,526
|
245,011
|
|
一年内返済予定の長期借入金
|
-
|
-
|
22,623
|
321,150
|
-
|
-
|
25,156
|
-
|
-
|
-
|
25,902
|
-
|
-
|
-
|
26,939
|
-
|
-
|
-
|
27,081
|
-
|
-
|
|
流動負債合計
|
-
|
74,190
|
115,643
|
425,986
|
118,959
|
126,304
|
137,745
|
139,564
|
132,314
|
130,888
|
129,842
|
131,530
|
134,236
|
135,206
|
147,400
|
139,820
|
134,520
|
144,303
|
140,555
|
351,912
|
347,637
|
|
長期借入金
|
-
|
0
|
316,105
|
0
|
0
|
0
|
285,773
|
0
|
0
|
0
|
268,103
|
0
|
0
|
0
|
252,036
|
0
|
0
|
0
|
224,427
|
0
|
0
|
|
固定負債合計
|
-
|
185,777
|
343,817
|
35,472
|
326,176
|
316,732
|
317,509
|
318,435
|
314,629
|
300,211
|
292,898
|
297,325
|
289,164
|
281,463
|
277,763
|
275,629
|
263,526
|
257,611
|
250,755
|
30,574
|
32,140
|
|
総負債
|
-
|
259,967
|
459,460
|
461,458
|
445,136
|
443,037
|
455,255
|
457,999
|
446,943
|
431,100
|
422,740
|
428,856
|
423,400
|
416,670
|
425,163
|
415,450
|
398,046
|
401,915
|
391,310
|
382,486
|
379,777
|
|
資本金及び資本剰余金
|
-
|
56,629
|
111,143
|
131,827
|
67,691
|
89,354
|
175,498
|
90,940
|
91,078
|
91,173
|
177,665
|
90,161
|
90,178
|
90,201
|
177,252
|
90,226
|
90,324
|
90,425
|
178,094
|
90,727
|
90,895
|
|
利益剰余金
|
-
|
11,443
|
16,578
|
35,158
|
50,550
|
54,072
|
28,353
|
18,211
|
26,143
|
23,871
|
17,081
|
9,709
|
10,730
|
-3,035
|
-2,773
|
-8,478
|
-1,841
|
-192
|
2,991
|
-1,773
|
44
|
|
株主資本
|
53,777
|
65,248
|
70,296
|
107,561
|
124,067
|
152,105
|
136,065
|
137,681
|
149,337
|
138,786
|
138,827
|
143,690
|
147,042
|
124,293
|
139,163
|
148,065
|
127,389
|
144,474
|
141,171
|
137,295
|
146,041
|