|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,948
|
2,468
|
2,270
|
2,485
|
3,042
|
2,971
|
2,867
|
3,113
|
2,978
|
2,727
|
2,811
|
2,695
|
2,875
|
3,005
|
2,848
|
2,622
|
2,839
|
2,783
|
2,565
|
2,495
|
2,591
|
2,412
|
2,767
|
2,923
|
2,953
|
2,939
|
2,503
|
2,534
|
2,738
|
2,999
|
3,069
|
4,248
|
4,352
|
4,731
|
4,674
|
4,959
|
4,834
|
4,290
|
3,466
|
2,706
|
2,846
|
3,352
|
|
有価証券
|
-
|
-
|
-
|
-
|
49
|
46
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,095
|
4,202
|
3,878
|
4,007
|
3,851
|
3,654
|
3,616
|
3,961
|
3,819
|
4,008
|
4,044
|
4,214
|
3,908
|
4,025
|
3,644
|
3,359
|
3,300
|
3,202
|
3,099
|
3,103
|
2,996
|
2,927
|
2,957
|
2,956
|
3,169
|
3,445
|
3,668
|
4,107
|
3,810
|
3,510
|
3,989
|
4,110
|
3,947
|
3,706
|
3,356
|
2,988
|
2,565
|
2,860
|
2,823
|
2,750
|
2,941
|
3,167
|
|
商品及び製品
|
-
|
592
|
648
|
596
|
579
|
701
|
589
|
559
|
525
|
614
|
559
|
521
|
469
|
606
|
592
|
627
|
634
|
519
|
534
|
535
|
490
|
535
|
502
|
629
|
673
|
754
|
798
|
764
|
627
|
699
|
799
|
975
|
661
|
735
|
687
|
623
|
609
|
793
|
840
|
963
|
936
|
951
|
872
|
|
流動資産合計
|
-
|
8,806
|
9,681
|
9,247
|
9,394
|
10,208
|
9,844
|
9,571
|
10,274
|
10,294
|
10,275
|
10,535
|
10,625
|
10,598
|
10,845
|
10,404
|
9,980
|
9,891
|
9,467
|
9,129
|
8,820
|
8,782
|
8,591
|
9,073
|
9,281
|
9,964
|
10,548
|
10,701
|
11,164
|
11,664
|
11,894
|
13,004
|
13,482
|
13,395
|
13,636
|
13,152
|
12,824
|
12,489
|
12,154
|
11,648
|
10,829
|
11,072
|
11,920
|
|
有形固定資産
|
-
|
3,276
|
3,494
|
3,465
|
3,427
|
3,611
|
3,400
|
3,489
|
3,779
|
3,748
|
3,894
|
3,955
|
4,213
|
4,335
|
4,768
|
4,860
|
4,926
|
4,957
|
4,996
|
5,009
|
4,958
|
4,940
|
4,876
|
4,845
|
4,851
|
4,897
|
4,737
|
4,718
|
4,640
|
4,780
|
4,943
|
4,928
|
4,900
|
4,911
|
4,979
|
5,025
|
4,940
|
4,905
|
5,263
|
5,095
|
6,140
|
6,010
|
6,751
|
|
投資有価証券
|
-
|
776
|
607
|
714
|
627
|
950
|
967
|
1,086
|
1,086
|
1,173
|
1,212
|
1,045
|
1,007
|
1,038
|
1,142
|
989
|
1,012
|
1,054
|
1,007
|
1,042
|
920
|
1,135
|
1,217
|
919
|
940
|
1,024
|
1,217
|
1,090
|
1,149
|
1,111
|
1,098
|
1,259
|
1,298
|
1,280
|
974
|
1,031
|
1,158
|
1,161
|
1,175
|
1,241
|
974
|
1,047
|
1,020
|
|
固定資産合計
|
-
|
4,181
|
4,224
|
4,296
|
4,474
|
5,015
|
4,992
|
5,211
|
5,472
|
5,516
|
5,685
|
5,584
|
5,802
|
6,109
|
6,581
|
6,515
|
6,627
|
6,769
|
6,727
|
6,722
|
6,602
|
6,798
|
6,759
|
6,413
|
6,468
|
6,627
|
6,645
|
6,478
|
6,515
|
6,639
|
6,745
|
6,859
|
6,945
|
6,959
|
6,662
|
6,705
|
6,709
|
6,708
|
7,008
|
6,846
|
7,679
|
7,636
|
8,283
|
|
総資産
|
-
|
12,987
|
13,905
|
13,543
|
13,868
|
15,223
|
14,836
|
14,782
|
15,745
|
15,810
|
15,960
|
16,119
|
16,428
|
16,707
|
17,426
|
16,919
|
16,606
|
16,659
|
16,194
|
15,850
|
15,422
|
15,579
|
15,350
|
15,486
|
15,750
|
16,591
|
17,193
|
17,179
|
17,680
|
18,303
|
18,638
|
19,863
|
20,428
|
20,354
|
20,299
|
19,857
|
19,533
|
19,197
|
19,162
|
18,494
|
18,508
|
18,708
|
20,203
|
|
買掛金
|
-
|
2,354
|
2,531
|
2,361
|
2,247
|
2,242
|
2,143
|
2,254
|
2,028
|
2,192
|
2,150
|
2,208
|
2,171
|
2,182
|
2,181
|
2,120
|
1,833
|
1,882
|
1,897
|
1,711
|
1,521
|
1,090
|
902
|
821
|
771
|
1,055
|
1,155
|
1,144
|
1,100
|
1,318
|
1,280
|
1,340
|
1,194
|
1,167
|
1,097
|
1,053
|
908
|
916
|
1,098
|
1,005
|
1,036
|
1,081
|
1,102
|
|
短期借入金
|
-
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
390
|
370
|
370
|
370
|
390
|
390
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
370
|
391
|
419
|
500
|
500
|
340
|
402
|
402
|
402
|
402
|
312
|
312
|
312
|
312
|
312
|
|
一年内返済予定の長期借入金
|
-
|
406
|
595
|
603
|
639
|
765
|
734
|
672
|
659
|
605
|
591
|
543
|
498
|
494
|
547
|
587
|
585
|
918
|
882
|
828
|
775
|
473
|
410
|
415
|
339
|
324
|
335
|
318
|
320
|
308
|
350
|
606
|
626
|
596
|
566
|
549
|
539
|
529
|
509
|
488
|
463
|
438
|
533
|
|
流動負債合計
|
-
|
4,160
|
4,496
|
4,267
|
4,319
|
4,753
|
4,481
|
4,325
|
4,815
|
4,922
|
4,984
|
4,950
|
5,106
|
5,170
|
5,489
|
5,020
|
4,802
|
5,177
|
4,874
|
4,559
|
4,328
|
4,125
|
3,884
|
3,976
|
4,106
|
4,677
|
4,999
|
4,939
|
5,171
|
5,708
|
5,586
|
5,649
|
5,916
|
5,853
|
5,659
|
5,175
|
5,062
|
4,901
|
4,906
|
4,424
|
4,350
|
4,672
|
5,599
|
|
長期借入金
|
-
|
785
|
1,312
|
1,171
|
1,199
|
1,872
|
1,722
|
1,574
|
1,509
|
1,361
|
1,220
|
1,115
|
1,011
|
1,067
|
1,258
|
1,278
|
1,133
|
853
|
732
|
630
|
527
|
780
|
702
|
703
|
620
|
543
|
550
|
480
|
486
|
411
|
586
|
1,583
|
1,595
|
1,452
|
1,320
|
1,187
|
1,055
|
922
|
810
|
699
|
591
|
484
|
773
|
|
固定負債合計
|
-
|
2,272
|
2,786
|
2,647
|
2,572
|
3,382
|
3,229
|
3,057
|
3,224
|
3,075
|
2,895
|
2,775
|
2,732
|
2,862
|
3,078
|
3,065
|
2,876
|
2,605
|
2,477
|
2,369
|
2,262
|
2,548
|
2,482
|
2,397
|
2,287
|
2,293
|
2,263
|
2,158
|
2,139
|
2,015
|
2,276
|
3,238
|
3,390
|
3,192
|
3,081
|
2,933
|
2,756
|
2,606
|
2,517
|
2,382
|
2,260
|
2,132
|
2,531
|
|
総負債
|
-
|
6,432
|
7,282
|
6,914
|
6,891
|
8,135
|
7,710
|
7,382
|
8,039
|
7,997
|
7,879
|
7,725
|
7,838
|
8,032
|
8,567
|
8,084
|
7,678
|
7,782
|
7,351
|
6,927
|
6,590
|
6,673
|
6,366
|
6,373
|
6,394
|
6,970
|
7,263
|
7,097
|
7,311
|
7,723
|
7,862
|
8,887
|
9,306
|
9,045
|
8,740
|
8,108
|
7,818
|
7,507
|
7,423
|
6,806
|
6,610
|
6,804
|
8,130
|
|
資本金及び資本剰余金
|
-
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,697
|
2,712
|
2,712
|
2,712
|
2,712
|
2,726
|
2,726
|
2,726
|
2,726
|
2,742
|
2,742
|
2,742
|
2,742
|
2,758
|
2,758
|
2,758
|
2,758
|
2,772
|
2,772
|
2,772
|
2,772
|
2,785
|
2,785
|
2,785
|
2,785
|
2,797
|
|
利益剰余金
|
-
|
3,428
|
3,597
|
3,685
|
4,046
|
4,293
|
4,474
|
4,636
|
4,799
|
4,905
|
5,079
|
5,309
|
5,534
|
5,669
|
5,847
|
5,987
|
6,102
|
6,080
|
6,134
|
6,185
|
6,176
|
6,206
|
6,218
|
6,322
|
6,480
|
6,634
|
6,886
|
7,032
|
7,265
|
7,374
|
7,495
|
7,709
|
7,968
|
8,092
|
8,271
|
8,388
|
8,338
|
8,161
|
8,096
|
8,184
|
8,334
|
8,380
|
8,528
|
|
株主資本
|
6,113
|
6,555
|
6,623
|
6,629
|
6,977
|
7,088
|
7,126
|
7,401
|
7,706
|
7,814
|
8,081
|
8,393
|
8,590
|
8,675
|
8,859
|
8,835
|
8,928
|
8,877
|
8,843
|
8,923
|
8,832
|
8,906
|
8,983
|
9,113
|
9,356
|
9,621
|
9,930
|
10,082
|
10,369
|
10,579
|
10,776
|
10,976
|
11,122
|
11,309
|
11,559
|
11,748
|
11,715
|
11,689
|
11,738
|
11,688
|
11,898
|
11,903
|
12,072
|