|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,676
|
10,890
|
10,757
|
11,245
|
10,753
|
11,779
|
10,438
|
11,937
|
13,582
|
14,621
|
14,384
|
13,870
|
15,284
|
16,013
|
14,867
|
15,189
|
15,550
|
17,769
|
17,529
|
20,054
|
19,062
|
20,272
|
21,289
|
21,913
|
21,928
|
23,613
|
21,869
|
22,358
|
23,649
|
23,548
|
21,692
|
21,331
|
22,894
|
23,041
|
24,960
|
23,041
|
21,201
|
23,254
|
21,436
|
23,500
|
24,449
|
21,923
|
|
有価証券
|
-
|
99
|
499
|
99
|
499
|
499
|
499
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
998
|
998
|
998
|
|
売掛金
|
-
|
19,175
|
16,357
|
18,510
|
19,315
|
17,562
|
16,748
|
18,381
|
19,420
|
15,972
|
16,956
|
19,061
|
21,479
|
18,676
|
19,379
|
20,352
|
22,753
|
18,742
|
18,808
|
18,223
|
18,193
|
16,249
|
15,260
|
15,631
|
17,436
|
14,404
|
13,792
|
15,515
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,213
|
5,282
|
5,402
|
5,696
|
5,846
|
5,923
|
5,981
|
6,110
|
6,565
|
5,930
|
5,341
|
5,254
|
5,159
|
5,016
|
4,534
|
4,258
|
4,608
|
4,183
|
4,055
|
3,920
|
4,863
|
5,302
|
4,932
|
4,636
|
5,360
|
5,560
|
5,080
|
5,086
|
5,210
|
5,451
|
4,731
|
5,243
|
4,946
|
5,715
|
5,568
|
5,760
|
7,453
|
8,137
|
7,059
|
7,556
|
8,697
|
7,568
|
|
流動資産合計
|
-
|
40,856
|
38,597
|
40,809
|
42,246
|
40,200
|
39,974
|
41,500
|
43,814
|
42,327
|
43,883
|
45,701
|
46,825
|
45,287
|
47,396
|
48,263
|
49,849
|
49,151
|
50,702
|
52,804
|
52,932
|
51,523
|
51,354
|
53,124
|
54,443
|
53,220
|
54,133
|
56,564
|
56,872
|
56,735
|
59,763
|
62,526
|
61,517
|
62,055
|
64,692
|
68,006
|
68,239
|
66,182
|
65,670
|
65,728
|
66,647
|
64,275
|
62,743
|
|
有形固定資産
|
-
|
15,807
|
15,974
|
15,527
|
15,418
|
14,917
|
14,275
|
14,023
|
14,499
|
14,245
|
14,111
|
14,137
|
14,147
|
13,923
|
14,081
|
14,289
|
14,414
|
14,805
|
14,476
|
14,410
|
14,445
|
14,479
|
14,714
|
15,016
|
14,964
|
14,943
|
14,745
|
14,519
|
14,764
|
14,778
|
15,826
|
17,061
|
18,278
|
18,178
|
18,541
|
18,783
|
19,172
|
18,976
|
23,208
|
23,617
|
23,543
|
23,123
|
22,886
|
|
投資有価証券
|
-
|
9,947
|
8,395
|
9,636
|
8,412
|
7,328
|
8,396
|
9,539
|
9,525
|
10,492
|
10,986
|
11,664
|
10,822
|
10,424
|
11,105
|
9,155
|
9,104
|
8,792
|
8,272
|
8,714
|
7,328
|
7,707
|
7,770
|
7,877
|
8,750
|
8,392
|
8,617
|
8,349
|
8,092
|
7,941
|
8,269
|
8,355
|
8,669
|
9,449
|
10,282
|
10,982
|
11,599
|
12,470
|
11,485
|
11,497
|
10,758
|
11,106
|
11,199
|
|
固定資産合計
|
-
|
26,468
|
25,219
|
26,131
|
24,747
|
23,174
|
23,544
|
24,364
|
24,863
|
25,545
|
25,866
|
26,561
|
25,762
|
25,176
|
25,995
|
24,186
|
24,236
|
24,603
|
23,728
|
24,033
|
22,694
|
23,061
|
23,392
|
23,747
|
24,613
|
24,235
|
24,324
|
23,792
|
23,902
|
23,794
|
25,285
|
26,575
|
28,227
|
28,921
|
30,224
|
31,204
|
32,301
|
32,952
|
36,327
|
36,706
|
36,455
|
36,261
|
36,611
|
|
総資産
|
-
|
67,324
|
63,817
|
66,941
|
66,994
|
63,375
|
63,519
|
65,864
|
68,678
|
67,873
|
69,749
|
72,263
|
72,588
|
70,464
|
73,391
|
72,450
|
74,085
|
73,754
|
74,430
|
76,837
|
75,626
|
74,585
|
74,747
|
76,872
|
79,057
|
77,456
|
78,458
|
80,357
|
80,774
|
80,530
|
85,049
|
89,102
|
89,744
|
90,976
|
94,916
|
99,210
|
100,540
|
99,135
|
101,997
|
102,435
|
103,103
|
100,537
|
99,355
|
|
買掛金
|
-
|
10,206
|
7,511
|
10,267
|
10,020
|
8,094
|
7,733
|
9,328
|
8,937
|
7,831
|
8,913
|
10,068
|
9,554
|
8,989
|
10,272
|
11,344
|
11,442
|
8,736
|
9,356
|
10,161
|
8,888
|
8,180
|
7,880
|
8,648
|
8,773
|
8,104
|
7,578
|
9,169
|
9,026
|
8,039
|
9,938
|
11,725
|
10,047
|
9,882
|
10,049
|
12,047
|
9,950
|
8,466
|
8,512
|
10,133
|
8,439
|
8,016
|
7,266
|
|
短期借入金
|
-
|
632
|
432
|
332
|
232
|
232
|
233
|
233
|
210
|
209
|
210
|
210
|
210
|
210
|
431
|
210
|
431
|
209
|
210
|
210
|
210
|
1,287
|
1,268
|
1,245
|
1,317
|
210
|
210
|
210
|
210
|
210
|
374
|
210
|
1,882
|
1,882
|
1,882
|
2,271
|
2,265
|
1,238
|
2,368
|
1,832
|
1,772
|
1,739
|
725
|
|
一年内返済予定の長期借入金
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,046
|
-
|
-
|
|
流動負債合計
|
-
|
13,396
|
10,217
|
12,300
|
12,455
|
10,617
|
10,096
|
11,322
|
11,596
|
10,378
|
11,058
|
12,182
|
12,319
|
11,975
|
13,062
|
13,722
|
14,624
|
14,139
|
14,096
|
15,141
|
14,252
|
14,161
|
13,546
|
14,956
|
15,434
|
13,314
|
12,582
|
14,343
|
14,269
|
13,643
|
15,619
|
18,018
|
17,700
|
17,895
|
18,772
|
20,953
|
20,275
|
16,957
|
17,666
|
19,028
|
17,575
|
16,251
|
14,416
|
|
長期借入金
|
-
|
1,202
|
1,199
|
1,205
|
1,126
|
1,029
|
1,011
|
1,165
|
1,122
|
1,120
|
1,127
|
1,130
|
1,062
|
1,105
|
1,135
|
1,109
|
1,110
|
1,077
|
1,079
|
1,095
|
1,088
|
-
|
-
|
-
|
-
|
-
|
783
|
805
|
856
|
956
|
1,013
|
928
|
1,365
|
1,426
|
1,446
|
1,374
|
1,423
|
1,467
|
2,374
|
2,373
|
2,299
|
2,242
|
2,186
|
|
固定負債合計
|
-
|
4,732
|
4,165
|
4,524
|
3,726
|
3,139
|
3,366
|
4,086
|
3,936
|
4,221
|
4,361
|
4,557
|
4,136
|
3,578
|
3,939
|
3,342
|
3,170
|
3,283
|
3,238
|
3,496
|
3,019
|
1,798
|
1,877
|
2,034
|
2,058
|
1,880
|
2,820
|
2,860
|
2,744
|
2,758
|
2,959
|
2,963
|
3,385
|
3,582
|
3,968
|
4,198
|
4,421
|
4,670
|
5,331
|
5,439
|
4,868
|
4,822
|
4,821
|
|
総負債
|
-
|
18,128
|
14,382
|
16,824
|
16,181
|
13,757
|
13,463
|
15,408
|
15,532
|
14,599
|
15,419
|
16,740
|
16,455
|
15,554
|
17,001
|
17,064
|
17,794
|
17,422
|
17,334
|
18,638
|
17,272
|
15,960
|
15,423
|
16,990
|
17,493
|
15,195
|
15,403
|
17,203
|
17,013
|
16,401
|
18,579
|
20,982
|
21,085
|
21,478
|
22,740
|
25,152
|
24,697
|
21,628
|
22,997
|
24,468
|
22,444
|
21,074
|
19,238
|
|
資本金及び資本剰余金
|
-
|
3,708
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,733
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,742
|
3,708
|
3,708
|
|
利益剰余金
|
-
|
39,873
|
40,932
|
41,299
|
42,343
|
42,386
|
43,091
|
43,471
|
44,521
|
44,401
|
45,136
|
45,674
|
46,620
|
46,527
|
47,175
|
47,573
|
48,793
|
48,726
|
50,139
|
50,933
|
51,902
|
52,229
|
52,824
|
53,402
|
54,766
|
54,805
|
55,397
|
55,648
|
56,500
|
56,223
|
56,763
|
57,462
|
59,100
|
59,327
|
60,120
|
60,835
|
63,102
|
63,504
|
64,539
|
65,649
|
67,249
|
65,122
|
66,256
|
|
株主資本
|
44,323
|
49,195
|
49,434
|
50,116
|
50,812
|
49,618
|
50,056
|
50,456
|
53,145
|
53,273
|
54,330
|
55,522
|
56,132
|
54,909
|
56,390
|
55,385
|
56,290
|
56,331
|
57,096
|
58,199
|
58,354
|
58,624
|
59,323
|
59,881
|
61,564
|
62,260
|
63,054
|
63,153
|
63,760
|
64,128
|
66,470
|
68,120
|
68,658
|
69,498
|
72,176
|
74,058
|
75,843
|
77,507
|
78,999
|
77,967
|
80,658
|
79,462
|
80,117
|