|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,781
|
10,969
|
12,234
|
14,538
|
11,640
|
8,502
|
8,215
|
10,105
|
12,834
|
14,064
|
10,228
|
9,506
|
16,680
|
11,948
|
9,926
|
12,687
|
24,925
|
16,151
|
11,566
|
13,272
|
21,381
|
17,264
|
14,518
|
14,307
|
24,551
|
14,705
|
15,348
|
14,070
|
25,964
|
16,322
|
18,888
|
14,917
|
21,200
|
21,769
|
21,444
|
18,984
|
27,988
|
23,008
|
31,402
|
30,679
|
40,904
|
29,231
|
|
売掛金
|
-
|
90,872
|
52,185
|
53,160
|
86,970
|
48,098
|
46,842
|
50,053
|
78,701
|
46,892
|
43,853
|
49,973
|
87,323
|
50,048
|
50,366
|
50,907
|
87,453
|
54,390
|
56,352
|
50,659
|
88,565
|
49,135
|
56,001
|
59,167
|
87,523
|
53,318
|
59,655
|
70,224
|
93,772
|
59,057
|
64,529
|
67,806
|
99,354
|
66,145
|
71,132
|
76,538
|
106,385
|
68,771
|
74,544
|
75,304
|
104,591
|
65,759
|
77,401
|
|
商品及び製品
|
-
|
4,793
|
6,324
|
7,383
|
4,995
|
7,351
|
6,916
|
8,465
|
5,424
|
5,641
|
5,338
|
5,066
|
4,389
|
4,468
|
5,558
|
5,159
|
4,478
|
4,989
|
4,637
|
4,856
|
4,445
|
4,755
|
4,773
|
6,385
|
6,892
|
7,676
|
8,485
|
9,377
|
10,174
|
12,550
|
13,650
|
12,188
|
10,571
|
10,694
|
11,235
|
11,512
|
10,806
|
11,755
|
11,318
|
12,358
|
8,730
|
9,048
|
8,926
|
|
流動資産合計
|
-
|
147,077
|
126,794
|
141,477
|
148,757
|
118,913
|
116,564
|
133,019
|
137,579
|
117,109
|
119,351
|
134,737
|
153,803
|
133,011
|
131,128
|
142,059
|
153,731
|
148,433
|
142,185
|
146,568
|
156,558
|
139,129
|
136,417
|
148,309
|
157,183
|
145,415
|
142,672
|
164,032
|
171,294
|
163,043
|
162,339
|
176,201
|
187,751
|
173,724
|
180,328
|
193,849
|
208,503
|
190,723
|
191,852
|
212,182
|
217,116
|
198,337
|
198,997
|
|
有形固定資産
|
-
|
67,204
|
67,655
|
66,951
|
66,769
|
65,070
|
64,597
|
64,277
|
64,026
|
63,393
|
63,853
|
63,113
|
64,999
|
64,109
|
63,684
|
63,160
|
63,330
|
65,346
|
69,216
|
71,172
|
71,274
|
71,928
|
74,572
|
75,161
|
75,623
|
76,259
|
75,280
|
74,640
|
74,947
|
75,629
|
75,825
|
75,802
|
75,788
|
75,591
|
76,163
|
74,977
|
75,363
|
75,494
|
74,584
|
75,299
|
75,061
|
75,339
|
75,995
|
|
投資有価証券
|
-
|
23,920
|
22,620
|
23,534
|
19,640
|
21,258
|
22,422
|
24,659
|
26,886
|
27,422
|
27,730
|
29,565
|
21,719
|
21,474
|
22,094
|
18,820
|
20,149
|
17,419
|
17,773
|
18,386
|
14,104
|
15,263
|
15,705
|
17,734
|
19,482
|
18,351
|
18,502
|
17,928
|
17,132
|
16,589
|
15,862
|
16,619
|
16,696
|
19,739
|
21,869
|
21,731
|
26,558
|
25,137
|
22,572
|
24,156
|
23,498
|
25,837
|
30,193
|
|
固定資産合計
|
-
|
108,441
|
109,660
|
109,498
|
106,267
|
106,951
|
109,587
|
110,627
|
110,067
|
109,518
|
109,994
|
110,270
|
110,653
|
114,716
|
114,895
|
111,321
|
111,854
|
112,790
|
116,830
|
118,867
|
113,852
|
116,329
|
119,571
|
120,854
|
121,876
|
121,997
|
121,283
|
119,214
|
119,604
|
120,688
|
120,441
|
120,141
|
119,639
|
122,254
|
124,181
|
121,375
|
126,284
|
125,045
|
122,304
|
122,764
|
124,230
|
126,158
|
129,994
|
|
総資産
|
-
|
255,519
|
236,454
|
250,976
|
255,024
|
225,864
|
226,151
|
243,646
|
247,646
|
226,627
|
229,345
|
245,007
|
264,457
|
247,728
|
246,024
|
253,380
|
265,586
|
261,223
|
259,015
|
265,436
|
270,410
|
255,458
|
255,988
|
269,164
|
279,059
|
267,413
|
263,956
|
283,247
|
290,899
|
283,732
|
282,780
|
296,343
|
307,390
|
295,979
|
304,510
|
315,224
|
334,787
|
315,768
|
314,157
|
334,947
|
341,347
|
324,495
|
328,991
|
|
買掛金
|
-
|
36,873
|
31,097
|
33,608
|
36,679
|
25,886
|
24,939
|
27,463
|
32,815
|
26,174
|
26,161
|
29,414
|
36,840
|
28,630
|
27,979
|
28,763
|
33,685
|
27,395
|
28,650
|
29,365
|
35,966
|
23,056
|
23,523
|
25,586
|
31,557
|
24,747
|
25,623
|
29,760
|
34,796
|
31,663
|
32,533
|
32,371
|
38,971
|
34,973
|
33,278
|
33,903
|
35,918
|
30,291
|
31,660
|
31,817
|
34,504
|
27,409
|
28,216
|
|
短期借入金
|
-
|
8,814
|
22,031
|
22,282
|
21,870
|
19,378
|
6,987
|
7,053
|
7,938
|
6,803
|
4,394
|
5,166
|
8,196
|
7,141
|
7,427
|
10,260
|
9,928
|
11,709
|
10,801
|
9,299
|
10,063
|
10,103
|
19,005
|
19,448
|
15,479
|
16,350
|
10,004
|
10,363
|
10,255
|
11,036
|
9,997
|
8,820
|
15,514
|
13,886
|
12,268
|
12,284
|
9,912
|
8,023
|
11,451
|
11,849
|
11,095
|
11,926
|
11,987
|
|
流動負債合計
|
-
|
114,678
|
116,614
|
130,618
|
123,157
|
99,765
|
92,967
|
110,004
|
103,361
|
85,350
|
83,962
|
99,739
|
110,495
|
97,939
|
97,709
|
108,614
|
104,779
|
102,573
|
95,003
|
102,069
|
101,022
|
88,516
|
97,132
|
109,782
|
103,824
|
94,542
|
88,105
|
106,137
|
104,406
|
98,628
|
99,683
|
113,318
|
118,307
|
106,255
|
117,632
|
126,711
|
124,242
|
104,793
|
109,106
|
124,872
|
118,069
|
103,074
|
104,408
|
|
長期借入金
|
-
|
26,772
|
10,909
|
10,806
|
14,974
|
14,831
|
23,215
|
23,177
|
22,427
|
22,116
|
22,102
|
22,055
|
20,907
|
20,874
|
20,432
|
20,450
|
24,593
|
24,428
|
24,404
|
24,405
|
21,931
|
21,686
|
14,010
|
13,995
|
16,119
|
16,330
|
20,059
|
20,051
|
25,210
|
25,351
|
23,344
|
24,670
|
20,995
|
21,132
|
21,333
|
21,300
|
28,767
|
28,945
|
25,613
|
24,973
|
27,470
|
26,985
|
24,544
|
|
固定負債合計
|
-
|
73,434
|
57,547
|
58,307
|
63,095
|
62,884
|
71,057
|
70,976
|
69,972
|
69,859
|
74,832
|
74,947
|
72,732
|
72,731
|
72,197
|
72,268
|
76,308
|
77,031
|
83,362
|
83,688
|
79,270
|
79,521
|
72,129
|
72,654
|
75,497
|
76,170
|
80,178
|
80,686
|
81,070
|
81,750
|
79,952
|
81,834
|
78,202
|
78,552
|
73,044
|
73,268
|
81,056
|
81,835
|
78,674
|
78,446
|
81,064
|
81,052
|
78,600
|
|
総負債
|
-
|
188,113
|
174,161
|
188,926
|
186,253
|
162,650
|
164,024
|
180,981
|
173,333
|
155,210
|
158,795
|
174,686
|
183,228
|
170,671
|
169,906
|
180,883
|
181,088
|
179,604
|
178,366
|
185,757
|
180,292
|
168,037
|
169,261
|
182,436
|
179,322
|
170,712
|
168,284
|
186,824
|
185,477
|
180,378
|
179,635
|
195,153
|
196,509
|
184,807
|
190,676
|
199,980
|
205,298
|
186,629
|
187,780
|
203,318
|
199,134
|
184,126
|
183,008
|
|
資本金及び資本剰余金
|
-
|
30,267
|
30,267
|
30,267
|
30,267
|
30,267
|
30,267
|
30,267
|
30,267
|
29,665
|
29,665
|
29,505
|
29,505
|
29,505
|
28,993
|
28,993
|
28,993
|
28,472
|
28,472
|
28,472
|
28,472
|
28,472
|
28,472
|
27,997
|
27,997
|
28,042
|
27,535
|
27,535
|
27,544
|
27,544
|
27,544
|
27,544
|
27,281
|
27,289
|
27,296
|
27,296
|
27,296
|
27,296
|
27,296
|
27,296
|
27,296
|
27,296
|
27,296
|
|
利益剰余金
|
-
|
30,466
|
25,736
|
25,296
|
34,933
|
31,354
|
30,291
|
28,398
|
38,861
|
35,585
|
33,721
|
31,916
|
44,103
|
40,602
|
39,476
|
38,551
|
49,665
|
46,334
|
45,439
|
43,474
|
55,604
|
52,314
|
51,153
|
50,160
|
60,866
|
57,811
|
57,064
|
56,906
|
64,844
|
61,213
|
60,963
|
59,857
|
69,568
|
66,468
|
66,954
|
69,078
|
78,642
|
77,391
|
78,468
|
80,717
|
93,273
|
89,746
|
91,307
|
|
株主資本
|
60,607
|
67,405
|
62,292
|
62,050
|
68,771
|
63,214
|
62,126
|
62,665
|
74,312
|
71,417
|
70,550
|
70,320
|
81,229
|
77,057
|
76,117
|
72,497
|
84,497
|
81,618
|
80,649
|
79,678
|
90,117
|
87,421
|
86,727
|
86,728
|
99,736
|
96,700
|
95,671
|
96,423
|
105,421
|
103,353
|
103,144
|
101,190
|
110,881
|
111,171
|
113,833
|
115,243
|
129,488
|
129,139
|
126,376
|
131,628
|
142,212
|
140,368
|
145,982
|