|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,018
|
6,386
|
4,205
|
6,996
|
7,727
|
6,723
|
5,365
|
7,062
|
6,113
|
6,419
|
5,876
|
6,406
|
5,030
|
5,061
|
5,818
|
5,644
|
6,505
|
5,120
|
5,769
|
7,622
|
9,994
|
9,748
|
10,179
|
12,359
|
10,926
|
8,916
|
10,047
|
8,734
|
8,321
|
7,846
|
8,467
|
9,494
|
10,582
|
9,437
|
7,824
|
9,573
|
7,699
|
8,044
|
9,582
|
10,221
|
8,993
|
9,982
|
|
売掛金
|
-
|
25,604
|
20,159
|
22,844
|
26,502
|
20,388
|
22,561
|
25,326
|
31,458
|
23,868
|
27,757
|
25,819
|
35,327
|
28,675
|
30,417
|
27,743
|
35,221
|
25,767
|
26,963
|
27,721
|
30,287
|
25,268
|
27,579
|
24,609
|
29,564
|
21,960
|
25,994
|
27,608
|
34,844
|
27,731
|
33,105
|
29,542
|
37,331
|
28,944
|
33,349
|
29,906
|
38,075
|
31,065
|
32,711
|
34,271
|
34,010
|
28,508
|
32,623
|
|
商品及び製品
|
-
|
1,232
|
1,368
|
1,486
|
1,157
|
1,426
|
1,385
|
1,268
|
1,231
|
1,310
|
1,242
|
1,227
|
1,111
|
1,248
|
1,350
|
1,732
|
1,549
|
1,565
|
1,310
|
1,431
|
1,295
|
1,427
|
1,276
|
1,543
|
1,512
|
1,789
|
1,651
|
1,867
|
2,053
|
2,642
|
2,278
|
2,811
|
2,467
|
2,393
|
2,281
|
2,526
|
2,375
|
2,469
|
2,498
|
2,525
|
2,581
|
4,251
|
3,889
|
|
流動資産合計
|
-
|
51,691
|
46,189
|
49,180
|
49,872
|
47,941
|
48,615
|
52,726
|
55,613
|
50,109
|
52,765
|
54,500
|
59,821
|
54,526
|
55,193
|
56,864
|
59,481
|
55,472
|
54,340
|
57,956
|
57,090
|
56,906
|
57,170
|
56,805
|
58,888
|
53,418
|
56,614
|
64,604
|
67,803
|
66,305
|
69,706
|
71,451
|
74,297
|
70,635
|
70,888
|
68,342
|
72,737
|
68,055
|
68,300
|
74,801
|
77,049
|
69,774
|
72,327
|
|
有形固定資産
|
-
|
29,368
|
29,112
|
28,922
|
29,237
|
29,342
|
29,348
|
29,151
|
29,714
|
29,628
|
29,821
|
29,999
|
30,358
|
30,263
|
30,187
|
30,783
|
30,689
|
30,754
|
31,121
|
31,616
|
31,662
|
31,515
|
31,333
|
30,896
|
30,866
|
30,575
|
30,347
|
30,241
|
30,356
|
31,155
|
31,697
|
32,577
|
32,834
|
34,207
|
35,454
|
35,439
|
35,928
|
35,908
|
36,209
|
36,283
|
37,079
|
40,347
|
40,463
|
|
投資有価証券
|
-
|
7,897
|
6,677
|
7,501
|
6,715
|
6,374
|
7,104
|
7,916
|
8,498
|
9,013
|
10,228
|
11,151
|
10,634
|
9,948
|
9,736
|
7,927
|
8,700
|
8,468
|
8,950
|
10,211
|
7,900
|
9,041
|
9,108
|
10,454
|
11,629
|
11,457
|
11,664
|
11,487
|
11,015
|
10,303
|
10,185
|
10,879
|
12,039
|
14,044
|
13,576
|
14,878
|
18,606
|
18,010
|
16,084
|
16,058
|
14,086
|
15,017
|
16,226
|
|
固定資産合計
|
-
|
39,702
|
39,097
|
39,541
|
40,276
|
39,752
|
40,309
|
40,736
|
41,875
|
42,551
|
44,080
|
45,259
|
45,777
|
46,439
|
46,462
|
45,687
|
46,639
|
46,701
|
47,090
|
48,313
|
46,744
|
47,154
|
46,835
|
47,038
|
50,464
|
49,802
|
49,575
|
49,022
|
48,998
|
48,984
|
49,206
|
50,570
|
53,024
|
56,218
|
56,945
|
58,179
|
64,325
|
63,711
|
62,100
|
62,190
|
59,417
|
63,584
|
64,869
|
|
総資産
|
-
|
91,394
|
85,286
|
88,721
|
90,148
|
87,694
|
88,925
|
93,463
|
97,489
|
92,661
|
96,845
|
99,759
|
105,598
|
100,966
|
101,656
|
102,552
|
106,120
|
102,173
|
101,431
|
106,269
|
103,835
|
104,060
|
104,006
|
103,843
|
109,353
|
103,220
|
106,189
|
113,627
|
116,801
|
115,290
|
118,913
|
122,021
|
127,321
|
126,853
|
127,834
|
126,521
|
137,062
|
131,766
|
130,401
|
136,992
|
136,467
|
133,359
|
137,197
|
|
買掛金
|
-
|
15,572
|
13,272
|
14,254
|
15,089
|
14,145
|
15,094
|
17,456
|
17,595
|
15,847
|
16,360
|
18,190
|
15,313
|
19,927
|
18,340
|
19,115
|
15,239
|
18,694
|
16,451
|
17,614
|
13,167
|
17,988
|
15,260
|
14,876
|
12,412
|
16,423
|
17,977
|
21,894
|
14,151
|
21,555
|
19,964
|
22,214
|
12,270
|
18,488
|
17,167
|
16,884
|
10,031
|
18,587
|
17,030
|
16,591
|
16,302
|
14,775
|
13,926
|
|
短期借入金
|
-
|
16,673
|
18,082
|
17,704
|
14,247
|
16,318
|
15,776
|
15,778
|
14,500
|
14,214
|
15,454
|
15,807
|
12,049
|
9,075
|
9,750
|
9,474
|
6,976
|
8,460
|
9,759
|
11,710
|
7,440
|
10,685
|
11,640
|
11,770
|
9,170
|
6,670
|
8,470
|
9,170
|
7,170
|
8,470
|
9,473
|
8,727
|
7,360
|
11,170
|
9,570
|
9,170
|
6,070
|
4,170
|
2,170
|
8,270
|
770
|
1,970
|
2,070
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,165
|
3,784
|
3,766
|
3,687
|
3,741
|
3,439
|
3,452
|
2,680
|
2,673
|
2,585
|
2,577
|
2,661
|
2,706
|
2,917
|
3,076
|
3,237
|
3,335
|
3,161
|
3,144
|
3,009
|
2,981
|
2,857
|
3,123
|
2,987
|
3,183
|
3,180
|
3,236
|
3,243
|
3,296
|
3,185
|
3,298
|
|
流動負債合計
|
-
|
41,747
|
39,197
|
40,113
|
39,067
|
39,858
|
40,461
|
41,623
|
42,629
|
40,105
|
42,486
|
43,955
|
45,921
|
44,822
|
44,556
|
44,221
|
44,753
|
43,716
|
42,639
|
45,054
|
42,255
|
43,759
|
41,098
|
40,026
|
39,589
|
36,254
|
39,719
|
44,600
|
45,261
|
45,318
|
45,880
|
46,158
|
46,093
|
45,047
|
43,766
|
39,292
|
41,208
|
37,270
|
34,705
|
39,614
|
38,296
|
36,365
|
37,237
|
|
長期借入金
|
-
|
13,169
|
10,890
|
13,037
|
12,692
|
10,764
|
10,407
|
12,529
|
12,304
|
10,506
|
10,284
|
10,488
|
10,824
|
9,401
|
9,198
|
11,290
|
11,073
|
9,952
|
9,735
|
11,860
|
11,650
|
10,617
|
12,008
|
12,168
|
11,914
|
10,669
|
10,301
|
11,630
|
11,278
|
10,207
|
11,606
|
11,940
|
11,617
|
11,335
|
12,592
|
13,037
|
12,528
|
11,515
|
12,494
|
11,395
|
10,869
|
9,905
|
9,211
|
|
固定負債合計
|
-
|
19,643
|
17,121
|
19,075
|
21,080
|
19,110
|
18,751
|
20,782
|
19,640
|
17,754
|
17,820
|
18,279
|
18,729
|
16,735
|
16,380
|
18,327
|
17,571
|
16,252
|
15,920
|
17,923
|
18,227
|
17,032
|
18,486
|
18,703
|
18,408
|
16,805
|
16,660
|
18,220
|
17,449
|
16,569
|
17,544
|
18,484
|
18,619
|
19,140
|
20,022
|
21,141
|
21,402
|
20,671
|
20,768
|
20,074
|
18,040
|
17,966
|
17,230
|
|
総負債
|
-
|
61,391
|
56,318
|
59,189
|
60,148
|
58,969
|
59,212
|
62,406
|
62,269
|
57,860
|
60,307
|
62,234
|
64,651
|
61,557
|
60,937
|
62,548
|
62,324
|
59,969
|
58,560
|
62,978
|
60,482
|
60,791
|
59,584
|
58,730
|
57,998
|
53,060
|
56,379
|
62,821
|
62,710
|
61,888
|
63,424
|
64,643
|
64,713
|
64,188
|
63,789
|
60,434
|
62,611
|
57,941
|
55,473
|
59,689
|
56,337
|
54,332
|
54,467
|
|
資本金及び資本剰余金
|
-
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
10,608
|
|
利益剰余金
|
-
|
12,263
|
12,084
|
12,264
|
14,667
|
13,717
|
14,281
|
14,903
|
17,916
|
17,091
|
17,885
|
18,103
|
22,131
|
20,998
|
22,397
|
22,803
|
25,725
|
24,246
|
24,649
|
24,281
|
26,223
|
25,494
|
26,587
|
26,409
|
29,007
|
27,874
|
29,078
|
30,289
|
33,562
|
33,156
|
35,192
|
36,772
|
40,242
|
38,826
|
40,452
|
41,696
|
45,622
|
45,437
|
47,915
|
50,366
|
55,733
|
54,222
|
57,118
|
|
株主資本
|
25,585
|
30,003
|
28,967
|
29,532
|
30,000
|
28,725
|
29,712
|
31,057
|
35,219
|
34,800
|
36,537
|
37,525
|
40,947
|
39,409
|
40,719
|
40,003
|
43,795
|
42,204
|
42,870
|
43,291
|
43,352
|
43,269
|
44,421
|
45,112
|
51,354
|
50,159
|
49,809
|
50,805
|
54,090
|
53,402
|
55,488
|
57,378
|
62,608
|
62,665
|
64,045
|
66,087
|
74,451
|
73,824
|
74,927
|
77,303
|
80,129
|
79,027
|
82,729
|