安川電機【6506】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 24,472 26,280 26,903 31,712 35,940 35,846 30,046 29,792 36,056 35,180 26,564 42,279 50,533 51,341 45,560 39,320 36,501 36,570 44,283 40,307 49,514 45,734 52,815 50,953 55,845 52,555 52,632 55,151 77,896 61,588 42,377 42,274 41,861 38,615 55,421 40,279 49,881 52,083 43,642 59,028 48,301
有価証券 - - - - - - - - - - - - 3,258 - - - 1,569 - - - 1,656 2,048 1,805 1,307 1,961 2,509 2,792 1,864 2,078 2,656 2,643 4,739 4,471 4,897 4,598 4,481 4,409 7,837 4,764 4,701 4,286 5,144
売掛金 - 121,051 119,361 119,248 117,834 110,221 111,820 119,569 129,365 126,556 140,709 142,502 142,039 150,307 141,901 141,627 136,201 127,891 127,477 130,054 30,630 - - - 32,434 - - - 41,953 - - - 43,490 - - - 40,769 - - - 35,266 -
商品及び製品 - 54,369 56,917 56,683 50,052 51,003 48,172 52,556 48,148 53,526 56,088 63,748 58,640 61,472 64,342 69,218 66,668 63,862 58,709 60,529 101,975 106,797 106,593 105,117 101,494 105,635 109,180 117,535 131,767 149,937 167,809 181,264 182,226 192,477 199,039 205,109 207,910 216,683 212,566 216,562 206,259 213,295
流動資産合計 - 257,090 258,254 258,057 248,656 246,048 245,534 254,318 260,295 272,048 290,598 293,604 304,995 321,578 320,167 325,259 306,130 279,218 272,394 289,532 281,208 284,502 277,968 285,890 303,423 319,698 327,622 339,969 362,362 400,565 425,739 428,637 430,898 439,351 449,576 475,386 456,098 468,551 461,802 458,044 462,837 465,102
有形固定資産 - 60,796 63,303 63,427 61,001 59,549 59,305 61,491 61,159 62,263 63,375 65,460 67,956 72,555 74,744 79,113 80,142 79,083 77,128 81,329 80,355 78,808 78,735 78,232 86,475 86,401 85,554 86,959 93,598 95,689 97,386 99,577 100,309 100,470 104,036 109,921 115,691 121,347 120,848 123,930 129,069 146,608
投資有価証券 - 30,461 - - 24,587 - - - 31,617 - - - 37,061 - - - 28,865 - - - 25,513 24,194 24,727 27,174 30,949 31,855 32,705 39,130 36,600 34,501 39,050 36,167 39,768 41,498 43,960 43,015 43,981 45,489 38,053 63,599 74,735 75,398
固定資産合計 - 131,114 131,156 131,424 124,876 121,195 119,311 126,334 127,217 128,408 132,129 136,519 136,254 141,399 143,336 150,951 149,826 162,902 158,608 163,518 168,918 167,276 168,924 168,858 184,004 188,429 187,666 197,966 196,675 208,323 213,446 216,147 222,233 227,312 230,795 237,826 246,236 257,854 245,185 264,661 280,937 300,764
総資産 - 388,205 389,411 389,482 373,533 367,243 364,846 380,653 387,512 400,457 422,727 430,123 449,292 462,978 463,503 476,210 463,965 442,121 431,002 453,051 450,127 451,778 446,893 454,749 487,428 508,128 515,288 537,935 559,038 608,888 639,186 644,785 653,132 666,664 680,372 713,213 702,335 726,405 706,987 722,705 743,774 765,866
買掛金 - 68,588 66,570 64,327 62,672 63,161 63,624 67,579 69,974 76,586 80,237 83,046 84,795 89,410 82,688 78,221 71,823 64,383 52,458 56,641 12,450 - - - 14,333 - - - 17,128 - - - 12,714 - - - 11,421 - - - - -
短期借入金 - 24,185 27,019 27,273 27,853 23,538 23,829 23,207 24,647 26,316 25,955 26,785 22,498 23,006 24,746 31,232 28,991 35,781 31,758 45,625 35,595 41,364 36,716 29,762 29,315 22,239 22,847 22,568 20,497 54,300 49,884 57,166 55,097 57,818 44,250 41,478 26,179 39,118 31,737 24,778 24,519 14,120
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 43,923
流動負債合計 - 147,903 147,794 141,136 132,778 127,755 129,836 135,397 141,638 148,966 157,003 159,969 161,673 174,084 168,392 175,681 153,632 153,237 130,858 153,362 138,545 150,459 139,459 134,761 154,548 154,243 154,880 164,378 175,278 215,797 225,158 230,261 214,810 220,897 203,124 212,409 189,146 203,070 189,353 190,077 179,505 206,007
長期借入金 - 21,901 18,585 20,780 19,466 19,888 17,434 15,952 11,145 9,333 9,096 6,832 14,767 18,803 18,532 17,304 19,673 16,100 30,203 29,558 41,258 7,685 9,125 8,605 35,837 42,568 38,820 38,658 36,672 29,793 26,758 26,525 30,686 30,576 42,984 63,286 54,408 54,207 59,423 57,989 71,175 51,312
固定負債合計 - 65,111 58,517 58,477 56,853 56,546 53,728 52,351 45,174 43,195 42,961 40,535 40,949 53,073 52,259 52,231 52,571 55,746 68,816 67,990 80,414 77,430 75,085 82,615 83,319 89,687 86,862 88,091 85,659 81,466 79,694 79,211 83,246 82,795 94,709 112,958 105,170 104,032 107,472 108,459 124,659 104,056
総負債 - 213,014 206,311 199,614 189,632 184,302 183,565 187,749 186,813 192,162 199,965 200,505 214,154 227,157 220,651 227,913 217,047 208,983 199,675 221,352 218,960 227,890 214,545 217,377 237,867 243,930 241,743 252,470 260,937 297,264 304,852 309,472 298,057 303,692 297,833 325,368 294,316 307,102 296,826 298,537 304,164 310,063
資本金及び資本剰余金 - 51,316 56,210 58,266 58,267 58,267 58,267 58,266 58,266 58,266 58,266 58,279 116,816 58,279 58,255 58,255 116,841 58,200 58,200 58,200 116,789 58,723 58,653 58,653 116,670 58,626 58,574 58,573 116,940 58,892 58,866 58,911 117,507 59,561 59,706 59,794 117,865 59,878 59,844 60,399 118,445 60,393
利益剰余金 - 103,092 109,580 113,147 117,268 118,313 123,485 126,931 132,607 139,741 151,037 154,262 164,360 174,755 185,100 190,099 193,333 191,199 195,281 190,787 194,558 191,654 197,012 198,727 204,150 211,764 222,938 225,952 232,547 236,312 249,833 254,992 271,299 274,879 287,286 289,339 305,116 307,311 317,152 335,915 348,003 359,464
株主資本 139,870 175,190 183,099 189,868 183,901 182,941 181,281 192,904 200,698 208,294 222,762 229,618 238,626 235,821 242,852 248,297 249,753 233,137 231,327 231,698 231,167 223,888 232,347 237,372 249,561 264,198 273,545 285,465 298,100 311,624 334,333 335,312 355,075 362,972 382,538 387,844 408,018 419,302 410,161 424,167 439,610 455,803