|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
24,472
|
26,280
|
26,903
|
31,712
|
35,940
|
35,846
|
30,046
|
29,792
|
36,056
|
35,180
|
26,564
|
42,279
|
50,533
|
51,341
|
45,560
|
39,320
|
36,501
|
36,570
|
44,283
|
40,307
|
49,514
|
45,734
|
52,815
|
50,953
|
55,845
|
52,555
|
52,632
|
55,151
|
77,896
|
61,588
|
42,377
|
42,274
|
41,861
|
38,615
|
55,421
|
40,279
|
49,881
|
52,083
|
43,642
|
59,028
|
48,301
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,258
|
-
|
-
|
-
|
1,569
|
-
|
-
|
-
|
1,656
|
2,048
|
1,805
|
1,307
|
1,961
|
2,509
|
2,792
|
1,864
|
2,078
|
2,656
|
2,643
|
4,739
|
4,471
|
4,897
|
4,598
|
4,481
|
4,409
|
7,837
|
4,764
|
4,701
|
4,286
|
5,144
|
|
売掛金
|
-
|
121,051
|
119,361
|
119,248
|
117,834
|
110,221
|
111,820
|
119,569
|
129,365
|
126,556
|
140,709
|
142,502
|
142,039
|
150,307
|
141,901
|
141,627
|
136,201
|
127,891
|
127,477
|
130,054
|
30,630
|
-
|
-
|
-
|
32,434
|
-
|
-
|
-
|
41,953
|
-
|
-
|
-
|
43,490
|
-
|
-
|
-
|
40,769
|
-
|
-
|
-
|
35,266
|
-
|
|
商品及び製品
|
-
|
54,369
|
56,917
|
56,683
|
50,052
|
51,003
|
48,172
|
52,556
|
48,148
|
53,526
|
56,088
|
63,748
|
58,640
|
61,472
|
64,342
|
69,218
|
66,668
|
63,862
|
58,709
|
60,529
|
101,975
|
106,797
|
106,593
|
105,117
|
101,494
|
105,635
|
109,180
|
117,535
|
131,767
|
149,937
|
167,809
|
181,264
|
182,226
|
192,477
|
199,039
|
205,109
|
207,910
|
216,683
|
212,566
|
216,562
|
206,259
|
213,295
|
|
流動資産合計
|
-
|
257,090
|
258,254
|
258,057
|
248,656
|
246,048
|
245,534
|
254,318
|
260,295
|
272,048
|
290,598
|
293,604
|
304,995
|
321,578
|
320,167
|
325,259
|
306,130
|
279,218
|
272,394
|
289,532
|
281,208
|
284,502
|
277,968
|
285,890
|
303,423
|
319,698
|
327,622
|
339,969
|
362,362
|
400,565
|
425,739
|
428,637
|
430,898
|
439,351
|
449,576
|
475,386
|
456,098
|
468,551
|
461,802
|
458,044
|
462,837
|
465,102
|
|
有形固定資産
|
-
|
60,796
|
63,303
|
63,427
|
61,001
|
59,549
|
59,305
|
61,491
|
61,159
|
62,263
|
63,375
|
65,460
|
67,956
|
72,555
|
74,744
|
79,113
|
80,142
|
79,083
|
77,128
|
81,329
|
80,355
|
78,808
|
78,735
|
78,232
|
86,475
|
86,401
|
85,554
|
86,959
|
93,598
|
95,689
|
97,386
|
99,577
|
100,309
|
100,470
|
104,036
|
109,921
|
115,691
|
121,347
|
120,848
|
123,930
|
129,069
|
146,608
|
|
投資有価証券
|
-
|
30,461
|
-
|
-
|
24,587
|
-
|
-
|
-
|
31,617
|
-
|
-
|
-
|
37,061
|
-
|
-
|
-
|
28,865
|
-
|
-
|
-
|
25,513
|
24,194
|
24,727
|
27,174
|
30,949
|
31,855
|
32,705
|
39,130
|
36,600
|
34,501
|
39,050
|
36,167
|
39,768
|
41,498
|
43,960
|
43,015
|
43,981
|
45,489
|
38,053
|
63,599
|
74,735
|
75,398
|
|
固定資産合計
|
-
|
131,114
|
131,156
|
131,424
|
124,876
|
121,195
|
119,311
|
126,334
|
127,217
|
128,408
|
132,129
|
136,519
|
136,254
|
141,399
|
143,336
|
150,951
|
149,826
|
162,902
|
158,608
|
163,518
|
168,918
|
167,276
|
168,924
|
168,858
|
184,004
|
188,429
|
187,666
|
197,966
|
196,675
|
208,323
|
213,446
|
216,147
|
222,233
|
227,312
|
230,795
|
237,826
|
246,236
|
257,854
|
245,185
|
264,661
|
280,937
|
300,764
|
|
総資産
|
-
|
388,205
|
389,411
|
389,482
|
373,533
|
367,243
|
364,846
|
380,653
|
387,512
|
400,457
|
422,727
|
430,123
|
449,292
|
462,978
|
463,503
|
476,210
|
463,965
|
442,121
|
431,002
|
453,051
|
450,127
|
451,778
|
446,893
|
454,749
|
487,428
|
508,128
|
515,288
|
537,935
|
559,038
|
608,888
|
639,186
|
644,785
|
653,132
|
666,664
|
680,372
|
713,213
|
702,335
|
726,405
|
706,987
|
722,705
|
743,774
|
765,866
|
|
買掛金
|
-
|
68,588
|
66,570
|
64,327
|
62,672
|
63,161
|
63,624
|
67,579
|
69,974
|
76,586
|
80,237
|
83,046
|
84,795
|
89,410
|
82,688
|
78,221
|
71,823
|
64,383
|
52,458
|
56,641
|
12,450
|
-
|
-
|
-
|
14,333
|
-
|
-
|
-
|
17,128
|
-
|
-
|
-
|
12,714
|
-
|
-
|
-
|
11,421
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
24,185
|
27,019
|
27,273
|
27,853
|
23,538
|
23,829
|
23,207
|
24,647
|
26,316
|
25,955
|
26,785
|
22,498
|
23,006
|
24,746
|
31,232
|
28,991
|
35,781
|
31,758
|
45,625
|
35,595
|
41,364
|
36,716
|
29,762
|
29,315
|
22,239
|
22,847
|
22,568
|
20,497
|
54,300
|
49,884
|
57,166
|
55,097
|
57,818
|
44,250
|
41,478
|
26,179
|
39,118
|
31,737
|
24,778
|
24,519
|
14,120
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,923
|
|
流動負債合計
|
-
|
147,903
|
147,794
|
141,136
|
132,778
|
127,755
|
129,836
|
135,397
|
141,638
|
148,966
|
157,003
|
159,969
|
161,673
|
174,084
|
168,392
|
175,681
|
153,632
|
153,237
|
130,858
|
153,362
|
138,545
|
150,459
|
139,459
|
134,761
|
154,548
|
154,243
|
154,880
|
164,378
|
175,278
|
215,797
|
225,158
|
230,261
|
214,810
|
220,897
|
203,124
|
212,409
|
189,146
|
203,070
|
189,353
|
190,077
|
179,505
|
206,007
|
|
長期借入金
|
-
|
21,901
|
18,585
|
20,780
|
19,466
|
19,888
|
17,434
|
15,952
|
11,145
|
9,333
|
9,096
|
6,832
|
14,767
|
18,803
|
18,532
|
17,304
|
19,673
|
16,100
|
30,203
|
29,558
|
41,258
|
7,685
|
9,125
|
8,605
|
35,837
|
42,568
|
38,820
|
38,658
|
36,672
|
29,793
|
26,758
|
26,525
|
30,686
|
30,576
|
42,984
|
63,286
|
54,408
|
54,207
|
59,423
|
57,989
|
71,175
|
51,312
|
|
固定負債合計
|
-
|
65,111
|
58,517
|
58,477
|
56,853
|
56,546
|
53,728
|
52,351
|
45,174
|
43,195
|
42,961
|
40,535
|
40,949
|
53,073
|
52,259
|
52,231
|
52,571
|
55,746
|
68,816
|
67,990
|
80,414
|
77,430
|
75,085
|
82,615
|
83,319
|
89,687
|
86,862
|
88,091
|
85,659
|
81,466
|
79,694
|
79,211
|
83,246
|
82,795
|
94,709
|
112,958
|
105,170
|
104,032
|
107,472
|
108,459
|
124,659
|
104,056
|
|
総負債
|
-
|
213,014
|
206,311
|
199,614
|
189,632
|
184,302
|
183,565
|
187,749
|
186,813
|
192,162
|
199,965
|
200,505
|
214,154
|
227,157
|
220,651
|
227,913
|
217,047
|
208,983
|
199,675
|
221,352
|
218,960
|
227,890
|
214,545
|
217,377
|
237,867
|
243,930
|
241,743
|
252,470
|
260,937
|
297,264
|
304,852
|
309,472
|
298,057
|
303,692
|
297,833
|
325,368
|
294,316
|
307,102
|
296,826
|
298,537
|
304,164
|
310,063
|
|
資本金及び資本剰余金
|
-
|
51,316
|
56,210
|
58,266
|
58,267
|
58,267
|
58,267
|
58,266
|
58,266
|
58,266
|
58,266
|
58,279
|
116,816
|
58,279
|
58,255
|
58,255
|
116,841
|
58,200
|
58,200
|
58,200
|
116,789
|
58,723
|
58,653
|
58,653
|
116,670
|
58,626
|
58,574
|
58,573
|
116,940
|
58,892
|
58,866
|
58,911
|
117,507
|
59,561
|
59,706
|
59,794
|
117,865
|
59,878
|
59,844
|
60,399
|
118,445
|
60,393
|
|
利益剰余金
|
-
|
103,092
|
109,580
|
113,147
|
117,268
|
118,313
|
123,485
|
126,931
|
132,607
|
139,741
|
151,037
|
154,262
|
164,360
|
174,755
|
185,100
|
190,099
|
193,333
|
191,199
|
195,281
|
190,787
|
194,558
|
191,654
|
197,012
|
198,727
|
204,150
|
211,764
|
222,938
|
225,952
|
232,547
|
236,312
|
249,833
|
254,992
|
271,299
|
274,879
|
287,286
|
289,339
|
305,116
|
307,311
|
317,152
|
335,915
|
348,003
|
359,464
|
|
株主資本
|
139,870
|
175,190
|
183,099
|
189,868
|
183,901
|
182,941
|
181,281
|
192,904
|
200,698
|
208,294
|
222,762
|
229,618
|
238,626
|
235,821
|
242,852
|
248,297
|
249,753
|
233,137
|
231,327
|
231,698
|
231,167
|
223,888
|
232,347
|
237,372
|
249,561
|
264,198
|
273,545
|
285,465
|
298,100
|
311,624
|
334,333
|
335,312
|
355,075
|
362,972
|
382,538
|
387,844
|
408,018
|
419,302
|
410,161
|
424,167
|
439,610
|
455,803
|