|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,997
|
3,570
|
2,576
|
2,411
|
3,084
|
2,401
|
1,444
|
2,114
|
2,485
|
2,091
|
1,362
|
1,170
|
1,469
|
1,555
|
2,221
|
1,734
|
2,349
|
2,240
|
1,464
|
1,577
|
1,806
|
3,293
|
4,047
|
4,661
|
3,720
|
3,964
|
4,387
|
3,971
|
4,111
|
4,449
|
4,184
|
4,061
|
4,033
|
5,520
|
4,494
|
4,845
|
3,502
|
6,423
|
2,763
|
4,387
|
3,912
|
5,007
|
4,585
|
|
売掛金
|
-
|
12,805
|
14,838
|
14,680
|
16,039
|
16,650
|
13,790
|
12,232
|
14,056
|
14,036
|
15,830
|
11,859
|
15,713
|
15,061
|
16,960
|
14,542
|
16,884
|
15,527
|
14,192
|
13,958
|
15,359
|
14,878
|
14,135
|
13,936
|
14,232
|
14,063
|
13,218
|
13,222
|
13,673
|
12,801
|
12,091
|
12,211
|
13,523
|
12,318
|
13,236
|
12,444
|
12,719
|
13,329
|
11,756
|
13,852
|
16,698
|
17,193
|
15,161
|
14,212
|
|
商品及び製品
|
-
|
1,483
|
1,283
|
1,215
|
1,475
|
1,271
|
1,490
|
1,827
|
1,819
|
2,130
|
870
|
1,492
|
1,605
|
2,357
|
1,006
|
944
|
1,311
|
839
|
991
|
1,008
|
845
|
766
|
756
|
846
|
731
|
555
|
514
|
631
|
609
|
579
|
501
|
568
|
519
|
636
|
376
|
511
|
528
|
548
|
466
|
468
|
464
|
627
|
752
|
697
|
|
流動資産合計
|
-
|
23,555
|
25,593
|
25,036
|
27,076
|
28,424
|
25,520
|
23,809
|
26,252
|
27,040
|
25,799
|
23,892
|
27,839
|
29,116
|
29,144
|
27,893
|
28,777
|
28,551
|
26,019
|
25,059
|
25,717
|
25,973
|
26,284
|
27,106
|
27,329
|
27,156
|
25,300
|
25,748
|
25,584
|
25,120
|
24,189
|
24,585
|
25,816
|
25,989
|
26,738
|
25,838
|
26,343
|
25,962
|
27,960
|
26,165
|
30,899
|
31,227
|
30,086
|
29,240
|
|
有形固定資産
|
-
|
4,656
|
4,603
|
4,514
|
4,512
|
4,466
|
4,361
|
4,415
|
4,503
|
5,399
|
7,622
|
7,974
|
8,146
|
10,629
|
11,166
|
11,276
|
11,108
|
10,915
|
10,683
|
10,543
|
10,349
|
10,115
|
9,925
|
9,834
|
9,636
|
9,424
|
9,325
|
9,115
|
8,955
|
8,744
|
6,322
|
6,070
|
5,943
|
5,828
|
5,701
|
5,621
|
5,615
|
5,506
|
5,555
|
5,479
|
5,391
|
5,326
|
5,177
|
5,136
|
|
投資有価証券
|
-
|
14,262
|
20,326
|
18,509
|
19,868
|
17,374
|
17,396
|
15,751
|
17,521
|
17,656
|
18,154
|
18,370
|
19,607
|
19,099
|
19,681
|
18,842
|
18,309
|
18,350
|
17,856
|
17,242
|
18,419
|
14,805
|
15,434
|
13,647
|
13,340
|
14,834
|
13,832
|
13,584
|
12,399
|
12,483
|
12,471
|
13,297
|
13,184
|
12,634
|
14,288
|
15,279
|
14,936
|
16,693
|
15,009
|
13,967
|
13,869
|
13,792
|
14,178
|
16,458
|
|
固定資産合計
|
-
|
21,197
|
27,447
|
25,798
|
27,216
|
24,708
|
24,712
|
23,147
|
24,916
|
26,161
|
29,128
|
29,528
|
31,185
|
33,530
|
34,596
|
33,853
|
32,945
|
32,676
|
31,982
|
31,545
|
32,381
|
28,518
|
28,880
|
26,957
|
26,549
|
27,868
|
26,666
|
26,052
|
24,705
|
24,553
|
22,726
|
23,087
|
22,497
|
21,935
|
22,943
|
23,875
|
23,716
|
25,434
|
23,691
|
22,833
|
22,896
|
22,592
|
23,124
|
25,001
|
|
総資産
|
-
|
44,752
|
53,041
|
50,834
|
54,292
|
53,132
|
50,233
|
46,956
|
51,169
|
53,201
|
54,927
|
53,420
|
59,025
|
62,647
|
63,740
|
61,746
|
61,722
|
61,227
|
58,001
|
56,605
|
58,098
|
54,492
|
55,165
|
54,063
|
53,878
|
55,025
|
51,967
|
51,800
|
50,290
|
49,673
|
46,916
|
47,673
|
48,314
|
47,925
|
49,682
|
49,714
|
50,060
|
51,397
|
51,652
|
48,998
|
53,796
|
53,819
|
53,210
|
54,241
|
|
買掛金
|
-
|
5,285
|
5,116
|
3,856
|
3,983
|
3,911
|
3,742
|
2,534
|
3,466
|
3,817
|
3,346
|
3,472
|
4,475
|
4,161
|
4,057
|
3,325
|
2,925
|
2,335
|
2,670
|
2,291
|
2,788
|
2,747
|
2,224
|
1,930
|
1,997
|
1,735
|
1,668
|
1,609
|
1,726
|
1,651
|
1,610
|
1,681
|
1,954
|
2,103
|
2,060
|
1,974
|
2,108
|
2,250
|
2,292
|
2,284
|
2,791
|
2,605
|
2,496
|
2,031
|
|
短期借入金
|
-
|
1,987
|
1,783
|
2,987
|
3,312
|
5,223
|
1,017
|
1,901
|
2,446
|
4,809
|
4,969
|
4,885
|
6,646
|
9,280
|
7,241
|
9,571
|
10,739
|
10,983
|
2,462
|
3,804
|
2,810
|
2,977
|
2,207
|
3,885
|
3,585
|
4,685
|
2,085
|
3,685
|
2,785
|
2,385
|
585
|
1,685
|
1,785
|
1,585
|
885
|
1,065
|
855
|
1,035
|
4,585
|
4,705
|
6,885
|
7,105
|
4,585
|
6,205
|
|
流動負債合計
|
-
|
13,496
|
13,979
|
13,955
|
15,609
|
17,108
|
13,583
|
13,050
|
14,883
|
16,887
|
17,543
|
16,631
|
20,255
|
23,140
|
22,320
|
22,721
|
23,212
|
22,562
|
14,763
|
14,122
|
14,041
|
13,882
|
13,669
|
14,281
|
14,352
|
14,043
|
11,628
|
12,100
|
11,568
|
10,955
|
9,569
|
9,880
|
10,652
|
10,472
|
10,699
|
10,037
|
10,431
|
10,418
|
15,240
|
13,798
|
18,082
|
17,818
|
17,244
|
16,547
|
|
長期借入金
|
-
|
6,934
|
7,640
|
7,524
|
7,459
|
7,343
|
7,288
|
7,242
|
7,187
|
7,141
|
6,786
|
6,740
|
6,685
|
8,149
|
8,930
|
8,779
|
8,720
|
8,480
|
12,961
|
12,725
|
12,637
|
12,433
|
12,344
|
12,140
|
12,051
|
11,847
|
11,759
|
11,555
|
11,466
|
11,262
|
11,173
|
10,970
|
10,881
|
10,677
|
10,288
|
10,084
|
10,025
|
9,822
|
6,003
|
5,799
|
5,710
|
5,726
|
4,622
|
4,418
|
|
固定負債合計
|
-
|
11,906
|
14,166
|
13,518
|
13,873
|
13,045
|
12,972
|
12,459
|
13,016
|
12,996
|
12,780
|
12,756
|
13,076
|
14,283
|
15,093
|
14,078
|
14,094
|
14,038
|
18,433
|
18,118
|
18,467
|
17,324
|
17,312
|
16,682
|
16,396
|
16,800
|
16,330
|
16,035
|
15,677
|
15,537
|
15,333
|
15,148
|
15,076
|
14,800
|
14,399
|
14,471
|
14,405
|
14,730
|
10,341
|
9,949
|
9,853
|
9,821
|
8,580
|
9,009
|
|
総負債
|
-
|
25,402
|
28,145
|
27,473
|
29,482
|
30,154
|
26,556
|
25,510
|
27,900
|
29,883
|
30,324
|
29,387
|
33,331
|
37,424
|
37,413
|
36,799
|
37,306
|
36,600
|
33,197
|
32,240
|
32,508
|
31,207
|
30,981
|
30,964
|
30,748
|
30,844
|
27,958
|
28,136
|
27,245
|
26,492
|
24,903
|
25,028
|
25,728
|
25,272
|
25,099
|
24,508
|
24,837
|
25,148
|
25,582
|
23,748
|
27,936
|
27,640
|
25,825
|
25,556
|
|
資本金及び資本剰余金
|
-
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
8,175
|
|
利益剰余金
|
-
|
7,510
|
8,698
|
8,368
|
8,882
|
8,739
|
9,298
|
8,557
|
9,248
|
9,225
|
10,170
|
9,485
|
10,142
|
9,915
|
10,579
|
9,758
|
10,253
|
10,282
|
10,797
|
10,620
|
10,999
|
11,222
|
11,610
|
11,657
|
11,794
|
11,758
|
12,320
|
12,166
|
12,238
|
12,345
|
11,122
|
11,050
|
10,880
|
11,286
|
11,347
|
11,212
|
11,383
|
11,511
|
12,299
|
12,116
|
12,820
|
13,256
|
14,122
|
13,943
|
|
株主資本
|
18,519
|
19,350
|
24,895
|
23,361
|
24,809
|
22,978
|
23,676
|
21,446
|
23,269
|
23,318
|
24,603
|
24,033
|
25,693
|
25,222
|
26,327
|
24,946
|
24,415
|
24,627
|
24,804
|
24,364
|
25,589
|
23,285
|
24,183
|
23,099
|
23,130
|
24,180
|
24,008
|
23,664
|
23,044
|
23,180
|
22,012
|
22,644
|
22,585
|
22,652
|
24,582
|
25,205
|
25,223
|
26,249
|
26,070
|
25,250
|
25,859
|
26,178
|
27,385
|
28,684
|