|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,086
|
5,174
|
5,201
|
4,640
|
4,808
|
4,289
|
4,595
|
3,971
|
4,130
|
3,900
|
3,834
|
4,002
|
3,974
|
3,715
|
3,624
|
3,331
|
3,521
|
3,363
|
3,495
|
3,440
|
3,830
|
3,661
|
3,901
|
3,923
|
4,065
|
3,925
|
3,914
|
4,186
|
4,321
|
4,405
|
4,470
|
4,464
|
4,446
|
4,173
|
4,554
|
4,556
|
5,055
|
4,664
|
4,334
|
3,427
|
3,736
|
3,882
|
|
有価証券
|
-
|
1,088
|
2
|
3
|
4
|
5
|
6
|
8
|
9
|
10
|
10
|
4
|
5
|
5
|
6
|
168
|
169
|
255
|
94
|
195
|
195
|
210
|
109
|
109
|
10
|
11
|
11
|
12
|
13
|
15
|
17
|
16
|
17
|
187
|
186
|
20
|
22
|
24
|
22
|
25
|
24
|
24
|
25
|
|
流動資産合計
|
-
|
9,296
|
9,293
|
9,577
|
9,025
|
8,970
|
8,183
|
8,771
|
8,653
|
8,759
|
8,354
|
8,573
|
8,936
|
8,790
|
8,407
|
8,805
|
8,769
|
8,623
|
8,117
|
8,762
|
8,732
|
8,870
|
8,463
|
8,915
|
9,087
|
9,323
|
9,348
|
9,738
|
10,432
|
10,570
|
10,902
|
11,452
|
11,496
|
11,738
|
11,464
|
12,226
|
12,698
|
12,905
|
12,324
|
12,411
|
12,008
|
12,023
|
11,615
|
|
有形固定資産
|
-
|
3,002
|
3,012
|
2,983
|
3,466
|
3,504
|
4,107
|
4,100
|
4,643
|
4,746
|
4,865
|
5,013
|
4,988
|
4,951
|
5,021
|
5,110
|
5,150
|
5,045
|
5,039
|
5,079
|
5,222
|
5,290
|
5,239
|
5,304
|
5,197
|
5,276
|
5,229
|
5,158
|
5,145
|
5,197
|
5,168
|
5,229
|
5,289
|
5,281
|
5,107
|
5,057
|
5,030
|
5,125
|
5,094
|
4,969
|
5,002
|
4,972
|
5,011
|
|
投資有価証券
|
-
|
2,923
|
2,247
|
2,292
|
2,239
|
2,108
|
2,270
|
2,453
|
2,486
|
2,582
|
2,625
|
2,851
|
2,893
|
2,817
|
2,907
|
2,431
|
2,444
|
2,555
|
2,698
|
2,754
|
2,308
|
2,388
|
2,439
|
2,610
|
2,736
|
2,658
|
3,048
|
2,920
|
2,622
|
2,554
|
2,636
|
2,592
|
2,641
|
2,856
|
2,965
|
3,195
|
3,647
|
3,812
|
3,840
|
3,639
|
3,682
|
4,119
|
4,342
|
|
固定資産合計
|
-
|
6,738
|
6,085
|
6,031
|
6,497
|
6,450
|
7,144
|
7,236
|
7,807
|
7,972
|
8,092
|
8,465
|
8,477
|
8,371
|
8,556
|
8,176
|
8,281
|
8,207
|
8,345
|
8,409
|
8,165
|
8,273
|
8,288
|
8,495
|
8,499
|
8,505
|
8,785
|
8,577
|
8,267
|
8,254
|
8,312
|
8,337
|
8,555
|
8,764
|
8,681
|
8,872
|
9,307
|
9,564
|
9,564
|
9,236
|
9,301
|
9,706
|
9,961
|
|
総資産
|
-
|
16,034
|
15,378
|
15,608
|
15,522
|
15,420
|
15,327
|
16,007
|
16,459
|
16,731
|
16,446
|
17,038
|
17,413
|
17,161
|
16,963
|
16,981
|
17,050
|
16,829
|
16,462
|
17,171
|
16,897
|
17,143
|
16,752
|
17,410
|
17,586
|
17,828
|
18,133
|
18,315
|
18,698
|
18,824
|
19,214
|
19,789
|
20,051
|
20,502
|
20,146
|
21,098
|
22,005
|
22,469
|
21,888
|
21,646
|
21,309
|
21,729
|
21,576
|
|
一年内返済予定の長期借入金
|
-
|
186
|
153
|
153
|
153
|
114
|
76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,582
|
2,029
|
2,196
|
2,227
|
2,112
|
1,896
|
2,075
|
2,385
|
2,467
|
2,142
|
2,534
|
2,897
|
2,654
|
2,339
|
2,556
|
2,720
|
2,358
|
2,020
|
2,235
|
2,469
|
2,493
|
2,064
|
2,420
|
2,594
|
2,851
|
2,839
|
2,926
|
3,406
|
3,372
|
3,672
|
3,884
|
3,800
|
3,598
|
3,065
|
3,481
|
3,850
|
4,317
|
3,800
|
3,488
|
3,133
|
2,789
|
2,376
|
|
長期借入金
|
-
|
191
|
76
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,279
|
1,341
|
1,405
|
1,446
|
1,513
|
1,474
|
1,516
|
1,599
|
1,643
|
1,661
|
1,710
|
1,726
|
1,703
|
1,741
|
1,706
|
1,671
|
1,685
|
1,699
|
1,835
|
1,738
|
1,769
|
1,733
|
1,780
|
1,676
|
1,668
|
1,732
|
1,709
|
1,597
|
1,617
|
1,603
|
1,615
|
1,694
|
1,845
|
1,865
|
1,981
|
2,094
|
2,184
|
2,183
|
2,101
|
2,096
|
2,282
|
2,341
|
|
総負債
|
-
|
3,862
|
3,370
|
3,601
|
3,674
|
3,627
|
3,371
|
3,593
|
3,984
|
4,110
|
3,804
|
4,244
|
4,623
|
4,358
|
4,080
|
4,262
|
4,392
|
4,044
|
3,721
|
4,071
|
4,207
|
4,262
|
3,799
|
4,201
|
4,271
|
4,520
|
4,572
|
4,635
|
5,003
|
4,990
|
5,276
|
5,499
|
5,494
|
5,444
|
4,931
|
5,462
|
5,945
|
6,501
|
5,983
|
5,589
|
5,230
|
5,070
|
4,717
|
|
資本金及び資本剰余金
|
-
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,044
|
1,044
|
1,044
|
1,044
|
1,047
|
1,047
|
1,047
|
1,046
|
1,047
|
1,047
|
|
利益剰余金
|
-
|
11,140
|
11,184
|
11,090
|
11,055
|
11,175
|
11,146
|
11,384
|
11,399
|
11,497
|
11,436
|
11,634
|
11,647
|
11,705
|
11,695
|
11,783
|
11,723
|
11,725
|
11,692
|
11,840
|
11,746
|
11,874
|
11,915
|
12,051
|
12,068
|
12,118
|
12,109
|
12,318
|
12,493
|
12,669
|
12,732
|
13,100
|
13,295
|
13,479
|
13,560
|
13,809
|
13,907
|
13,663
|
13,630
|
13,938
|
14,007
|
14,249
|
14,304
|
|
株主資本
|
11,775
|
12,172
|
12,008
|
12,007
|
11,849
|
11,793
|
11,956
|
12,414
|
12,475
|
12,621
|
12,642
|
12,794
|
12,790
|
12,803
|
12,883
|
12,719
|
12,658
|
12,786
|
12,741
|
13,100
|
12,690
|
12,881
|
12,953
|
13,209
|
13,315
|
13,309
|
13,561
|
13,680
|
13,695
|
13,834
|
13,938
|
14,289
|
14,557
|
15,059
|
15,215
|
15,636
|
16,060
|
15,967
|
15,904
|
16,057
|
16,078
|
16,658
|
16,859
|