|
(単位:百万円)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
5,684
|
5,889
|
6,346
|
5,437
|
5,810
|
6,069
|
6,077
|
6,628
|
6,232
|
5,783
|
7,167
|
6,276
|
7,101
|
5,972
|
7,442
|
6,168
|
7,280
|
6,566
|
6,699
|
6,490
|
4,793
|
5,771
|
7,507
|
4,967
|
6,110
|
5,477
|
5,258
|
4,653
|
6,557
|
6,102
|
7,000
|
6,206
|
5,628
|
4,772
|
4,725
|
5,478
|
4,824
|
3,726
|
4,743
|
3,478
|
5,492
|
7,040
|
|
有価証券
|
1,800
|
1,799
|
1,103
|
1,365
|
2,008
|
1,602
|
499
|
999
|
1,600
|
1,718
|
1,218
|
1,301
|
300
|
800
|
1,001
|
1,701
|
1,701
|
1,400
|
1,900
|
1,101
|
3,205
|
3,305
|
2,802
|
5,004
|
4,102
|
2,501
|
3,000
|
3,102
|
1,900
|
2,800
|
1,500
|
700
|
1,500
|
2,602
|
2,602
|
1,000
|
1,900
|
1,700
|
1,100
|
1,000
|
-
|
-
|
|
売掛金
|
-
|
5,434
|
6,100
|
6,155
|
-
|
7,098
|
6,853
|
6,475
|
-
|
6,533
|
6,324
|
6,971
|
-
|
6,168
|
5,927
|
5,490
|
-
|
5,984
|
6,427
|
6,264
|
-
|
5,907
|
5,706
|
5,032
|
-
|
4,885
|
5,032
|
4,834
|
-
|
5,282
|
5,541
|
5,562
|
-
|
4,748
|
5,385
|
5,261
|
-
|
6,651
|
8,554
|
8,073
|
-
|
8,537
|
|
商品及び製品
|
928
|
990
|
894
|
1,108
|
1,086
|
1,159
|
1,140
|
1,320
|
1,194
|
1,258
|
1,230
|
1,300
|
1,179
|
1,168
|
878
|
1,054
|
1,118
|
1,264
|
1,046
|
899
|
833
|
906
|
904
|
1,077
|
908
|
951
|
899
|
1,074
|
783
|
866
|
842
|
819
|
788
|
1,103
|
999
|
1,124
|
973
|
1,151
|
954
|
1,168
|
1,351
|
1,414
|
|
流動資産合計
|
19,348
|
18,889
|
18,878
|
18,958
|
20,866
|
21,056
|
19,956
|
21,040
|
21,250
|
21,248
|
21,840
|
21,362
|
21,190
|
20,023
|
21,071
|
20,118
|
21,131
|
20,628
|
21,590
|
20,445
|
20,888
|
21,568
|
22,256
|
21,699
|
21,269
|
19,292
|
19,667
|
19,285
|
19,893
|
20,078
|
19,873
|
17,683
|
17,555
|
17,684
|
18,327
|
17,962
|
18,347
|
18,704
|
21,485
|
20,648
|
23,192
|
24,459
|
|
有形固定資産
|
3,229
|
3,223
|
3,192
|
3,184
|
3,185
|
3,142
|
3,101
|
3,066
|
3,018
|
3,099
|
3,063
|
3,040
|
3,288
|
3,238
|
3,197
|
3,140
|
3,084
|
3,038
|
3,409
|
3,363
|
3,356
|
3,319
|
3,289
|
3,315
|
3,277
|
3,652
|
3,633
|
3,588
|
3,652
|
3,616
|
3,571
|
6,829
|
6,926
|
6,902
|
7,027
|
7,060
|
7,105
|
7,102
|
7,197
|
8,039
|
8,219
|
8,220
|
|
投資有価証券
|
2,601
|
2,503
|
3,600
|
3,328
|
2,441
|
1,886
|
3,514
|
2,507
|
1,934
|
1,793
|
1,913
|
2,329
|
2,777
|
2,759
|
2,275
|
2,646
|
1,891
|
2,340
|
2,500
|
3,033
|
3,053
|
2,011
|
1,376
|
1,546
|
2,331
|
3,847
|
3,899
|
3,847
|
4,057
|
3,613
|
3,778
|
3,152
|
4,141
|
4,524
|
4,815
|
6,029
|
5,448
|
4,862
|
3,657
|
2,783
|
2,675
|
2,790
|
|
固定資産合計
|
5,999
|
5,891
|
6,950
|
6,689
|
5,781
|
5,186
|
6,770
|
5,725
|
5,108
|
5,065
|
5,145
|
5,537
|
6,237
|
6,302
|
5,768
|
6,120
|
5,412
|
5,813
|
6,295
|
6,829
|
6,857
|
5,776
|
5,122
|
5,259
|
5,942
|
7,795
|
7,810
|
7,693
|
7,953
|
7,449
|
7,580
|
10,172
|
11,485
|
11,876
|
12,307
|
13,535
|
13,392
|
12,871
|
11,539
|
13,239
|
13,260
|
13,496
|
|
総資産
|
25,347
|
24,779
|
25,828
|
25,647
|
26,647
|
26,242
|
26,727
|
26,766
|
26,357
|
26,313
|
26,985
|
26,899
|
27,427
|
26,325
|
26,839
|
26,239
|
26,543
|
26,441
|
27,886
|
27,274
|
27,745
|
27,344
|
27,378
|
26,959
|
27,211
|
27,087
|
27,477
|
26,978
|
27,846
|
27,527
|
27,453
|
27,854
|
29,040
|
29,560
|
30,635
|
31,498
|
31,739
|
31,575
|
33,024
|
33,887
|
36,452
|
37,955
|
|
買掛金
|
-
|
2,683
|
1,764
|
1,525
|
-
|
1,393
|
1,475
|
1,415
|
-
|
1,462
|
1,496
|
1,428
|
-
|
1,257
|
1,250
|
1,216
|
-
|
1,181
|
1,346
|
1,184
|
-
|
1,238
|
1,006
|
1,018
|
-
|
1,045
|
1,066
|
1,227
|
-
|
999
|
1,008
|
900
|
-
|
1,173
|
1,102
|
1,328
|
-
|
1,352
|
1,560
|
2,103
|
-
|
2,176
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
1,600
|
1,600
|
2,400
|
2,400
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
900
|
900
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
-
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
442
|
|
流動負債合計
|
3,598
|
3,259
|
3,962
|
4,110
|
4,949
|
4,475
|
4,526
|
4,352
|
5,547
|
5,422
|
5,617
|
5,528
|
5,829
|
4,936
|
5,182
|
4,700
|
5,003
|
4,996
|
5,545
|
5,095
|
5,362
|
5,018
|
4,861
|
4,427
|
4,433
|
4,325
|
4,589
|
4,502
|
5,156
|
4,737
|
4,491
|
3,898
|
4,399
|
4,370
|
5,017
|
5,174
|
5,407
|
5,835
|
7,072
|
7,247
|
9,493
|
8,956
|
|
長期借入金
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
-
|
-
|
-
|
-
|
857
|
821
|
785
|
750
|
714
|
678
|
643
|
607
|
571
|
535
|
1,700
|
|
固定負債合計
|
2,232
|
2,190
|
2,211
|
2,107
|
2,122
|
2,115
|
2,164
|
2,203
|
330
|
355
|
399
|
411
|
391
|
310
|
306
|
298
|
292
|
289
|
688
|
687
|
689
|
686
|
683
|
676
|
674
|
664
|
654
|
244
|
234
|
227
|
211
|
1,082
|
1,345
|
1,458
|
1,532
|
1,689
|
1,544
|
1,149
|
1,114
|
1,510
|
1,502
|
2,798
|
|
総負債
|
5,830
|
5,449
|
6,173
|
6,217
|
7,072
|
6,591
|
6,690
|
6,555
|
5,878
|
5,777
|
6,017
|
5,939
|
6,221
|
5,246
|
5,489
|
4,998
|
5,295
|
5,286
|
6,233
|
5,783
|
6,051
|
5,705
|
5,545
|
5,104
|
5,108
|
4,990
|
5,244
|
4,746
|
5,391
|
4,964
|
4,703
|
4,980
|
5,744
|
5,828
|
6,550
|
6,863
|
6,952
|
6,985
|
8,186
|
8,757
|
10,996
|
11,754
|
|
資本金及び資本剰余金
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
2,630
|
|
利益剰余金
|
16,518
|
16,459
|
16,723
|
16,741
|
16,988
|
17,101
|
17,397
|
17,504
|
17,822
|
17,842
|
18,192
|
18,251
|
18,535
|
18,541
|
18,800
|
18,784
|
18,968
|
18,880
|
19,249
|
19,165
|
19,347
|
19,440
|
19,637
|
19,541
|
19,661
|
19,580
|
19,681
|
19,643
|
19,861
|
19,927
|
20,138
|
20,126
|
20,417
|
20,619
|
20,907
|
21,032
|
21,171
|
21,836
|
22,086
|
22,099
|
22,584
|
22,850
|
|
株主資本
|
19,517
|
19,330
|
19,655
|
19,430
|
19,575
|
19,652
|
20,037
|
20,211
|
20,479
|
20,536
|
20,968
|
20,960
|
21,206
|
21,078
|
21,350
|
21,240
|
21,248
|
21,155
|
21,652
|
21,491
|
21,694
|
21,640
|
21,833
|
21,855
|
22,103
|
22,097
|
22,234
|
22,231
|
22,456
|
22,563
|
22,750
|
22,874
|
23,296
|
23,732
|
24,085
|
24,635
|
24,788
|
24,590
|
24,838
|
25,129
|
25,457
|
26,200
|