中北製作所【6496】 業績推移・財務諸表

(単位:百万円) 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 5,684 5,889 6,346 5,437 5,810 6,069 6,077 6,628 6,232 5,783 7,167 6,276 7,101 5,972 7,442 6,168 7,280 6,566 6,699 6,490 4,793 5,771 7,507 4,967 6,110 5,477 5,258 4,653 6,557 6,102 7,000 6,206 5,628 4,772 4,725 5,478 4,824 3,726 4,743 3,478 5,492 7,040
有価証券 1,800 1,799 1,103 1,365 2,008 1,602 499 999 1,600 1,718 1,218 1,301 300 800 1,001 1,701 1,701 1,400 1,900 1,101 3,205 3,305 2,802 5,004 4,102 2,501 3,000 3,102 1,900 2,800 1,500 700 1,500 2,602 2,602 1,000 1,900 1,700 1,100 1,000 - -
売掛金 - 5,434 6,100 6,155 - 7,098 6,853 6,475 - 6,533 6,324 6,971 - 6,168 5,927 5,490 - 5,984 6,427 6,264 - 5,907 5,706 5,032 - 4,885 5,032 4,834 - 5,282 5,541 5,562 - 4,748 5,385 5,261 - 6,651 8,554 8,073 - 8,537
商品及び製品 928 990 894 1,108 1,086 1,159 1,140 1,320 1,194 1,258 1,230 1,300 1,179 1,168 878 1,054 1,118 1,264 1,046 899 833 906 904 1,077 908 951 899 1,074 783 866 842 819 788 1,103 999 1,124 973 1,151 954 1,168 1,351 1,414
流動資産合計 19,348 18,889 18,878 18,958 20,866 21,056 19,956 21,040 21,250 21,248 21,840 21,362 21,190 20,023 21,071 20,118 21,131 20,628 21,590 20,445 20,888 21,568 22,256 21,699 21,269 19,292 19,667 19,285 19,893 20,078 19,873 17,683 17,555 17,684 18,327 17,962 18,347 18,704 21,485 20,648 23,192 24,459
有形固定資産 3,229 3,223 3,192 3,184 3,185 3,142 3,101 3,066 3,018 3,099 3,063 3,040 3,288 3,238 3,197 3,140 3,084 3,038 3,409 3,363 3,356 3,319 3,289 3,315 3,277 3,652 3,633 3,588 3,652 3,616 3,571 6,829 6,926 6,902 7,027 7,060 7,105 7,102 7,197 8,039 8,219 8,220
投資有価証券 2,601 2,503 3,600 3,328 2,441 1,886 3,514 2,507 1,934 1,793 1,913 2,329 2,777 2,759 2,275 2,646 1,891 2,340 2,500 3,033 3,053 2,011 1,376 1,546 2,331 3,847 3,899 3,847 4,057 3,613 3,778 3,152 4,141 4,524 4,815 6,029 5,448 4,862 3,657 2,783 2,675 2,790
固定資産合計 5,999 5,891 6,950 6,689 5,781 5,186 6,770 5,725 5,108 5,065 5,145 5,537 6,237 6,302 5,768 6,120 5,412 5,813 6,295 6,829 6,857 5,776 5,122 5,259 5,942 7,795 7,810 7,693 7,953 7,449 7,580 10,172 11,485 11,876 12,307 13,535 13,392 12,871 11,539 13,239 13,260 13,496
総資産 25,347 24,779 25,828 25,647 26,647 26,242 26,727 26,766 26,357 26,313 26,985 26,899 27,427 26,325 26,839 26,239 26,543 26,441 27,886 27,274 27,745 27,344 27,378 26,959 27,211 27,087 27,477 26,978 27,846 27,527 27,453 27,854 29,040 29,560 30,635 31,498 31,739 31,575 33,024 33,887 36,452 37,955
買掛金 - 2,683 1,764 1,525 - 1,393 1,475 1,415 - 1,462 1,496 1,428 - 1,257 1,250 1,216 - 1,181 1,346 1,184 - 1,238 1,006 1,018 - 1,045 1,066 1,227 - 999 1,008 900 - 1,173 1,102 1,328 - 1,352 1,560 2,103 - 2,176
短期借入金 - - - - - - - - - - - - 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 1,600 1,600 2,400 2,400
一年内返済予定の長期借入金 - - - - - - - - 900 900 900 900 - - - - - - - - - - - - - - - 400 400 400 - 142 142 142 142 142 142 142 142 142 142 442
流動負債合計 3,598 3,259 3,962 4,110 4,949 4,475 4,526 4,352 5,547 5,422 5,617 5,528 5,829 4,936 5,182 4,700 5,003 4,996 5,545 5,095 5,362 5,018 4,861 4,427 4,433 4,325 4,589 4,502 5,156 4,737 4,491 3,898 4,399 4,370 5,017 5,174 5,407 5,835 7,072 7,247 9,493 8,956
長期借入金 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 - - - - - - - - - - 400 400 400 400 400 400 400 400 400 - - - - 857 821 785 750 714 678 643 607 571 535 1,700
固定負債合計 2,232 2,190 2,211 2,107 2,122 2,115 2,164 2,203 330 355 399 411 391 310 306 298 292 289 688 687 689 686 683 676 674 664 654 244 234 227 211 1,082 1,345 1,458 1,532 1,689 1,544 1,149 1,114 1,510 1,502 2,798
総負債 5,830 5,449 6,173 6,217 7,072 6,591 6,690 6,555 5,878 5,777 6,017 5,939 6,221 5,246 5,489 4,998 5,295 5,286 6,233 5,783 6,051 5,705 5,545 5,104 5,108 4,990 5,244 4,746 5,391 4,964 4,703 4,980 5,744 5,828 6,550 6,863 6,952 6,985 8,186 8,757 10,996 11,754
資本金及び資本剰余金 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630 2,630
利益剰余金 16,518 16,459 16,723 16,741 16,988 17,101 17,397 17,504 17,822 17,842 18,192 18,251 18,535 18,541 18,800 18,784 18,968 18,880 19,249 19,165 19,347 19,440 19,637 19,541 19,661 19,580 19,681 19,643 19,861 19,927 20,138 20,126 20,417 20,619 20,907 21,032 21,171 21,836 22,086 22,099 22,584 22,850
株主資本 19,517 19,330 19,655 19,430 19,575 19,652 20,037 20,211 20,479 20,536 20,968 20,960 21,206 21,078 21,350 21,240 21,248 21,155 21,652 21,491 21,694 21,640 21,833 21,855 22,103 22,097 22,234 22,231 22,456 22,563 22,750 22,874 23,296 23,732 24,085 24,635 24,788 24,590 24,838 25,129 25,457 26,200