|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
951
|
808
|
750
|
579
|
578
|
468
|
515
|
547
|
894
|
678
|
493
|
588
|
519
|
409
|
371
|
319
|
198
|
144
|
202
|
198
|
223
|
252
|
325
|
291
|
381
|
419
|
382
|
281
|
247
|
333
|
392
|
377
|
405
|
408
|
327
|
481
|
591
|
404
|
548
|
436
|
386
|
429
|
|
売掛金
|
-
|
-
|
1,003
|
1,128
|
-
|
899
|
907
|
1,052
|
-
|
1,033
|
1,061
|
1,049
|
-
|
888
|
811
|
932
|
-
|
677
|
781
|
913
|
-
|
826
|
989
|
1,138
|
-
|
927
|
992
|
975
|
-
|
1,039
|
979
|
1,032
|
-
|
870
|
872
|
1,090
|
-
|
875
|
989
|
1,046
|
-
|
959
|
967
|
|
商品及び製品
|
-
|
813
|
739
|
753
|
767
|
933
|
1,043
|
1,070
|
1,116
|
1,227
|
1,454
|
1,590
|
1,688
|
1,992
|
2,186
|
2,088
|
2,017
|
2,176
|
2,259
|
2,100
|
2,055
|
1,863
|
1,741
|
1,593
|
1,428
|
1,350
|
1,220
|
1,305
|
1,228
|
1,248
|
1,179
|
1,202
|
1,143
|
1,296
|
1,450
|
1,276
|
1,134
|
1,157
|
1,211
|
1,131
|
1,057
|
1,165
|
1,337
|
|
流動資産合計
|
-
|
3,340
|
3,018
|
3,122
|
2,951
|
2,883
|
2,819
|
3,060
|
3,129
|
3,647
|
3,689
|
3,740
|
3,983
|
4,029
|
4,069
|
4,092
|
4,049
|
3,860
|
3,880
|
3,934
|
3,873
|
3,686
|
3,653
|
3,728
|
3,717
|
3,662
|
3,597
|
3,664
|
3,539
|
3,550
|
3,382
|
3,516
|
3,406
|
3,433
|
3,530
|
3,527
|
3,522
|
3,431
|
3,376
|
3,574
|
3,523
|
3,413
|
3,514
|
|
有形固定資産
|
-
|
2,809
|
2,824
|
2,830
|
2,841
|
2,836
|
2,949
|
2,953
|
3,292
|
3,312
|
3,400
|
3,756
|
3,986
|
4,066
|
4,050
|
4,058
|
4,037
|
4,039
|
4,038
|
3,997
|
3,991
|
3,958
|
3,922
|
3,878
|
3,848
|
3,813
|
3,811
|
3,824
|
3,868
|
3,861
|
3,881
|
3,896
|
3,890
|
3,911
|
3,872
|
4,030
|
4,142
|
4,296
|
4,391
|
4,418
|
4,415
|
4,383
|
4,330
|
|
投資有価証券
|
-
|
173
|
198
|
208
|
186
|
170
|
193
|
220
|
223
|
247
|
336
|
492
|
540
|
472
|
472
|
388
|
421
|
422
|
367
|
329
|
300
|
325
|
330
|
376
|
375
|
337
|
344
|
332
|
321
|
323
|
321
|
316
|
323
|
335
|
315
|
309
|
320
|
316
|
290
|
297
|
296
|
305
|
336
|
|
固定資産合計
|
-
|
3,301
|
3,354
|
3,367
|
3,521
|
3,487
|
3,621
|
3,622
|
3,974
|
3,794
|
4,083
|
4,479
|
4,753
|
4,851
|
4,830
|
4,780
|
4,768
|
4,778
|
4,741
|
4,677
|
4,636
|
4,630
|
4,611
|
4,610
|
4,579
|
4,529
|
4,569
|
4,585
|
4,637
|
4,663
|
4,697
|
4,708
|
4,734
|
4,781
|
4,749
|
4,947
|
5,124
|
5,274
|
5,342
|
5,378
|
5,375
|
5,346
|
5,326
|
|
総資産
|
-
|
6,641
|
6,373
|
6,488
|
6,472
|
6,370
|
6,440
|
6,682
|
7,103
|
7,441
|
7,772
|
8,218
|
8,735
|
8,880
|
8,899
|
8,872
|
8,817
|
8,638
|
8,621
|
8,610
|
8,509
|
8,316
|
8,264
|
8,338
|
8,296
|
8,191
|
8,166
|
8,250
|
8,175
|
8,214
|
8,079
|
8,224
|
8,140
|
8,214
|
8,279
|
8,474
|
8,645
|
8,705
|
8,718
|
8,952
|
8,898
|
8,759
|
8,840
|
|
買掛金
|
-
|
-
|
614
|
652
|
-
|
643
|
572
|
582
|
-
|
686
|
711
|
759
|
-
|
771
|
709
|
633
|
-
|
765
|
564
|
500
|
-
|
375
|
380
|
379
|
-
|
455
|
527
|
618
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
199
|
170
|
200
|
160
|
130
|
309
|
409
|
564
|
660
|
904
|
1,040
|
910
|
880
|
989
|
1,260
|
1,189
|
1,120
|
1,358
|
1,391
|
1,355
|
1,371
|
1,400
|
1,427
|
1,387
|
1,355
|
1,273
|
1,288
|
1,180
|
1,065
|
971
|
1,052
|
930
|
970
|
1,193
|
1,306
|
1,196
|
1,174
|
1,457
|
1,487
|
1,353
|
1,161
|
1,221
|
|
一年内返済予定の長期借入金
|
-
|
270
|
238
|
233
|
224
|
217
|
214
|
214
|
290
|
279
|
388
|
480
|
191
|
204
|
248
|
230
|
224
|
224
|
223
|
227
|
233
|
238
|
238
|
477
|
238
|
238
|
238
|
238
|
238
|
235
|
221
|
203
|
170
|
149
|
142
|
138
|
142
|
142
|
135
|
143
|
201
|
214
|
256
|
|
流動負債合計
|
-
|
1,471
|
1,367
|
1,473
|
1,371
|
1,388
|
1,422
|
1,562
|
1,861
|
2,221
|
2,564
|
2,969
|
2,559
|
2,588
|
2,436
|
2,510
|
2,573
|
2,594
|
2,455
|
2,471
|
2,463
|
2,359
|
2,322
|
2,611
|
2,389
|
2,385
|
2,414
|
2,530
|
2,390
|
2,496
|
2,386
|
2,453
|
2,270
|
2,427
|
2,490
|
2,614
|
2,717
|
3,061
|
3,052
|
3,101
|
2,803
|
2,669
|
2,619
|
|
長期借入金
|
-
|
391
|
277
|
248
|
166
|
135
|
162
|
121
|
168
|
133
|
106
|
91
|
977
|
1,164
|
1,358
|
1,311
|
1,248
|
1,196
|
1,233
|
1,183
|
1,115
|
1,057
|
996
|
946
|
877
|
820
|
759
|
709
|
641
|
587
|
540
|
507
|
472
|
440
|
399
|
371
|
331
|
299
|
356
|
457
|
703
|
802
|
903
|
|
固定負債合計
|
-
|
1,657
|
1,516
|
1,482
|
1,351
|
1,287
|
1,306
|
1,258
|
1,314
|
1,237
|
1,202
|
1,189
|
2,087
|
2,282
|
2,484
|
2,441
|
2,373
|
2,273
|
2,365
|
2,319
|
2,253
|
2,188
|
2,139
|
1,855
|
2,046
|
1,996
|
1,939
|
1,893
|
1,905
|
1,878
|
1,830
|
1,825
|
1,789
|
1,756
|
1,717
|
1,724
|
1,750
|
1,691
|
1,712
|
1,848
|
2,119
|
2,191
|
2,294
|
|
総負債
|
-
|
3,129
|
2,883
|
2,956
|
2,723
|
2,675
|
2,730
|
2,821
|
3,175
|
3,459
|
3,766
|
4,158
|
4,647
|
4,870
|
4,920
|
4,952
|
4,945
|
4,866
|
4,820
|
4,790
|
4,717
|
4,548
|
4,461
|
4,467
|
4,435
|
4,381
|
4,354
|
4,423
|
4,295
|
4,375
|
4,216
|
4,278
|
4,059
|
4,184
|
4,207
|
4,338
|
4,467
|
4,753
|
4,764
|
4,949
|
4,922
|
4,861
|
4,913
|
|
資本金及び資本剰余金
|
-
|
5,057
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
1,997
|
|
利益剰余金
|
-
|
-3,064
|
-1
|
36
|
229
|
189
|
185
|
316
|
381
|
401
|
401
|
426
|
422
|
393
|
363
|
364
|
288
|
186
|
230
|
259
|
197
|
152
|
178
|
210
|
194
|
167
|
162
|
179
|
235
|
211
|
238
|
308
|
420
|
355
|
404
|
469
|
500
|
274
|
289
|
334
|
329
|
246
|
253
|
|
株主資本
|
3,367
|
3,512
|
3,489
|
3,533
|
3,748
|
3,694
|
3,710
|
3,861
|
3,928
|
3,982
|
4,005
|
4,060
|
4,089
|
4,010
|
3,979
|
3,920
|
3,872
|
3,772
|
3,801
|
3,820
|
3,793
|
3,768
|
3,803
|
3,871
|
3,861
|
3,810
|
3,812
|
3,827
|
3,881
|
3,839
|
3,862
|
3,946
|
4,080
|
4,030
|
4,072
|
4,136
|
4,178
|
3,952
|
3,954
|
4,003
|
3,976
|
3,899
|
3,927
|