|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
売上高
|
-
|
2,893
|
921
|
2,401
|
1,381
|
2,798
|
680
|
2,732
|
2,055
|
2,837
|
1,026
|
2,491
|
1,462
|
2,597
|
715
|
-
|
2,122
|
1,182
|
2,644
|
731
|
-
|
2,008
|
907
|
2,715
|
797
|
-
|
1,800
|
1,230
|
2,023
|
1,257
|
-
|
2,135
|
1,147
|
2,348
|
799
|
-
|
2,277
|
1,940
|
2,391
|
1,570
|
-
|
2,200
|
1,939
|
2,460
|
1,442
|
-
|
-
|
|
売上原価
|
-
|
2,213
|
849
|
1,858
|
1,282
|
2,281
|
664
|
2,264
|
1,802
|
2,028
|
1,001
|
1,972
|
1,360
|
2,176
|
900
|
-
|
1,880
|
1,155
|
2,450
|
789
|
-
|
1,658
|
814
|
2,082
|
749
|
-
|
1,305
|
972
|
1,605
|
1,101
|
-
|
1,659
|
937
|
1,751
|
693
|
-
|
1,705
|
1,481
|
1,674
|
1,058
|
-
|
1,419
|
1,228
|
1,831
|
943
|
-
|
-
|
|
売上総利益
|
-
|
680
|
71
|
541
|
98
|
516
|
16
|
467
|
252
|
809
|
24
|
517
|
102
|
421
|
-186
|
-
|
242
|
26
|
193
|
-58
|
-
|
350
|
92
|
632
|
48
|
-
|
495
|
257
|
418
|
155
|
-
|
476
|
210
|
597
|
106
|
-
|
571
|
460
|
717
|
512
|
-
|
780
|
711
|
629
|
498
|
-
|
-
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
営業費用
|
-
|
386
|
280
|
285
|
278
|
271
|
302
|
310
|
293
|
404
|
285
|
299
|
274
|
273
|
290
|
-
|
287
|
305
|
266
|
257
|
-
|
217
|
204
|
191
|
210
|
-
|
215
|
210
|
217
|
221
|
-
|
247
|
233
|
249
|
241
|
-
|
232
|
247
|
322
|
243
|
-
|
287
|
309
|
607
|
325
|
-
|
-
|
|
営業利益
|
-
|
293
|
-209
|
256
|
-180
|
245
|
-287
|
157
|
-41
|
404
|
-262
|
218
|
-173
|
147
|
-477
|
-
|
-46
|
-279
|
-73
|
-315
|
-
|
133
|
-112
|
440
|
-162
|
-
|
280
|
47
|
200
|
-66
|
-
|
229
|
-23
|
348
|
-134
|
-
|
338
|
212
|
396
|
269
|
-
|
493
|
401
|
22
|
173
|
-
|
-
|
|
経常（税引前）利益
|
-
|
395
|
-188
|
277
|
-161
|
490
|
-261
|
245
|
-25
|
413
|
-255
|
256
|
-158
|
155
|
-457
|
-
|
-38
|
-238
|
-61
|
-287
|
-
|
153
|
-92
|
474
|
-140
|
-
|
308
|
62
|
215
|
-35
|
-
|
240
|
-7
|
364
|
-88
|
-
|
346
|
241
|
411
|
325
|
-
|
510
|
402
|
46
|
206
|
-
|
-
|
|
法人税等合計
|
-
|
145
|
-63
|
94
|
-45
|
206
|
-81
|
78
|
0
|
142
|
-67
|
154
|
-27
|
102
|
-126
|
-
|
-6
|
-69
|
364
|
-22
|
-
|
26
|
-17
|
1
|
-37
|
-
|
35
|
27
|
49
|
2
|
-
|
12
|
15
|
50
|
-18
|
-
|
39
|
56
|
135
|
83
|
-
|
157
|
130
|
-170
|
68
|
-
|
-
|
|
純利益
|
-
|
241
|
-126
|
182
|
-116
|
284
|
-188
|
165
|
-25
|
241
|
-196
|
429
|
-129
|
59
|
-333
|
-
|
-48
|
-179
|
-425
|
-260
|
-
|
245
|
-76
|
464
|
-103
|
-
|
263
|
18
|
125
|
-38
|
-
|
229
|
-23
|
315
|
-70
|
-
|
307
|
185
|
275
|
241
|
-
|
354
|
271
|
236
|
137
|
-
|
-
|
|
一株あたり利益
|
-0.32
|
13.9
|
-7.2
|
10.51
|
-6.68
|
16.41
|
-10.81
|
95.21
|
-14.31
|
138.93
|
-112.58
|
247.49
|
-74.24
|
34.42
|
-191.57
|
-
|
-27.39
|
-103.21
|
-245.27
|
-149.89
|
-
|
141.89
|
-43.67
|
269.47
|
-60.23
|
-
|
154.21
|
10.24
|
73.41
|
-22.83
|
-
|
138.88
|
-13.76
|
189.69
|
-42.77
|
-
|
192.8
|
115.66
|
172.01
|
151.31
|
-
|
220.92
|
169.26
|
147.08
|
85.79
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
20
|
-
|
0
|
-
|
-
|
20
|
-
|
0
|
-
|
-
|
20
|
-
|
0
|
-
|
-
|
20
|
-
|
0
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
30
|