|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
4Q25
|
|
現金同等物
|
-
|
1,571
|
1,808
|
2,110
|
2,308
|
2,066
|
1,952
|
1,729
|
1,788
|
2,476
|
3,770
|
4,488
|
3,172
|
2,578
|
2,590
|
2,356
|
3,317
|
3,329
|
3,320
|
2,909
|
3,203
|
2,985
|
3,565
|
3,513
|
4,196
|
4,416
|
4,087
|
3,893
|
3,777
|
3,987
|
4,358
|
4,278
|
4,102
|
3,493
|
3,303
|
3,533
|
3,727
|
4,492
|
4,519
|
4,403
|
4,271
|
4,915
|
|
売掛金
|
-
|
4,915
|
3,734
|
4,471
|
3,037
|
3,967
|
3,700
|
5,145
|
3,479
|
3,682
|
4,537
|
4,848
|
2,966
|
4,097
|
3,480
|
4,544
|
2,491
|
3,016
|
2,583
|
4,023
|
2,625
|
3,031
|
2,036
|
3,455
|
1,904
|
1,959
|
1,943
|
2,728
|
2,381
|
3,012
|
2,050
|
3,072
|
2,093
|
2,772
|
3,255
|
3,879
|
3,375
|
2,848
|
2,864
|
3,555
|
2,452
|
3,439
|
|
流動資産合計
|
-
|
8,048
|
7,651
|
8,289
|
7,788
|
7,963
|
7,985
|
8,516
|
7,954
|
8,574
|
10,666
|
11,497
|
8,924
|
8,954
|
8,638
|
8,836
|
8,032
|
8,297
|
8,041
|
8,211
|
7,624
|
7,733
|
7,599
|
8,339
|
7,793
|
8,024
|
8,015
|
8,192
|
7,931
|
8,425
|
8,133
|
8,701
|
8,028
|
7,950
|
8,018
|
8,673
|
8,548
|
8,784
|
8,941
|
9,245
|
8,323
|
9,509
|
|
有形固定資産
|
-
|
2,044
|
2,093
|
2,027
|
1,963
|
1,912
|
1,859
|
1,866
|
1,841
|
1,849
|
1,833
|
1,798
|
3,729
|
4,188
|
4,206
|
4,188
|
4,083
|
3,997
|
3,902
|
3,838
|
3,707
|
3,601
|
3,503
|
3,411
|
3,348
|
3,267
|
3,176
|
3,084
|
3,042
|
2,963
|
2,873
|
2,825
|
2,762
|
2,696
|
2,621
|
2,615
|
2,536
|
2,676
|
2,597
|
2,551
|
2,524
|
2,448
|
|
投資有価証券
|
-
|
336
|
450
|
465
|
414
|
431
|
439
|
461
|
486
|
476
|
503
|
525
|
515
|
535
|
541
|
511
|
516
|
475
|
484
|
491
|
457
|
463
|
466
|
469
|
485
|
413
|
408
|
469
|
515
|
520
|
541
|
546
|
661
|
640
|
658
|
657
|
722
|
1,060
|
1,101
|
1,352
|
1,378
|
1,360
|
|
固定資産合計
|
-
|
2,717
|
2,890
|
2,865
|
2,756
|
2,704
|
2,651
|
2,691
|
2,681
|
2,667
|
2,665
|
2,630
|
4,550
|
5,022
|
5,050
|
5,000
|
5,184
|
5,074
|
5,054
|
4,634
|
4,528
|
4,436
|
4,362
|
4,248
|
4,266
|
4,094
|
3,977
|
3,903
|
3,921
|
3,873
|
3,789
|
3,693
|
3,755
|
4,198
|
4,084
|
4,034
|
4,074
|
4,716
|
4,635
|
4,964
|
4,947
|
5,038
|
|
総資産
|
-
|
10,765
|
10,541
|
11,154
|
10,544
|
10,667
|
10,636
|
11,207
|
10,635
|
11,241
|
13,332
|
14,127
|
13,474
|
13,976
|
13,688
|
13,835
|
13,215
|
13,370
|
13,096
|
12,845
|
12,152
|
12,168
|
11,962
|
12,588
|
12,060
|
12,118
|
11,992
|
12,095
|
11,853
|
12,299
|
11,922
|
12,395
|
11,784
|
12,149
|
12,103
|
12,707
|
12,622
|
13,500
|
13,577
|
14,210
|
13,271
|
14,547
|
|
買掛金
|
-
|
397
|
224
|
409
|
353
|
258
|
373
|
490
|
353
|
739
|
361
|
603
|
301
|
278
|
257
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
179
|
257
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
|
流動負債合計
|
-
|
978
|
662
|
1,052
|
696
|
658
|
752
|
997
|
660
|
1,125
|
725
|
1,274
|
860
|
921
|
743
|
948
|
775
|
1,077
|
1,035
|
1,265
|
1,232
|
1,087
|
1,066
|
1,330
|
984
|
883
|
824
|
911
|
919
|
1,228
|
943
|
1,209
|
926
|
1,075
|
900
|
1,331
|
1,106
|
1,675
|
1,557
|
2,066
|
1,165
|
1,878
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,399
|
2,321
|
2,243
|
2,187
|
2,109
|
2,031
|
1,952
|
1,851
|
1,773
|
1,718
|
1,617
|
1,539
|
1,461
|
1,382
|
1,304
|
1,226
|
1,148
|
1,070
|
992
|
914
|
835
|
757
|
679
|
624
|
546
|
445
|
265
|
|
固定負債合計
|
-
|
889
|
1,020
|
1,009
|
961
|
930
|
917
|
1,014
|
988
|
965
|
3,461
|
3,430
|
3,424
|
3,430
|
3,441
|
3,331
|
3,256
|
3,191
|
3,143
|
3,088
|
2,760
|
2,689
|
2,593
|
2,442
|
2,394
|
2,299
|
2,229
|
2,179
|
2,110
|
2,019
|
1,935
|
1,729
|
1,656
|
1,571
|
1,487
|
1,364
|
1,292
|
1,206
|
1,151
|
963
|
846
|
667
|
|
総負債
|
-
|
1,868
|
1,683
|
2,062
|
1,658
|
1,588
|
1,669
|
2,012
|
1,649
|
2,091
|
4,186
|
4,704
|
4,285
|
4,351
|
4,184
|
4,279
|
4,032
|
4,268
|
4,178
|
4,353
|
3,993
|
3,776
|
3,659
|
3,772
|
3,378
|
3,182
|
3,053
|
3,090
|
3,029
|
3,247
|
2,879
|
2,938
|
2,583
|
2,647
|
2,387
|
2,696
|
2,398
|
2,882
|
2,708
|
3,030
|
2,011
|
2,546
|
|
資本金及び資本剰余金
|
-
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,830
|
1,829
|
1,829
|
1,829
|
1,829
|
1,829
|
1,829
|
1,829
|
1,829
|
1,829
|
1,829
|
1,830
|
1,830
|
1,830
|
1,830
|
1,834
|
1,834
|
1,834
|
1,834
|
1,842
|
|
利益剰余金
|
-
|
7,210
|
7,149
|
7,391
|
7,231
|
7,413
|
7,297
|
7,582
|
7,360
|
7,525
|
7,500
|
7,742
|
7,511
|
7,941
|
7,812
|
7,872
|
7,505
|
7,457
|
7,278
|
6,854
|
6,560
|
6,805
|
6,730
|
7,194
|
7,056
|
7,320
|
7,338
|
7,463
|
7,362
|
7,591
|
7,569
|
7,883
|
7,779
|
8,087
|
8,272
|
8,548
|
8,741
|
9,095
|
9,334
|
9,570
|
9,642
|
10,289
|
|
株主資本
|
8,808
|
8,896
|
8,857
|
9,092
|
8,886
|
9,078
|
8,966
|
9,195
|
8,986
|
9,150
|
9,145
|
9,422
|
9,189
|
9,625
|
9,504
|
9,556
|
9,184
|
9,102
|
8,918
|
8,492
|
8,159
|
8,392
|
8,303
|
8,815
|
8,681
|
8,935
|
8,938
|
9,004
|
8,823
|
9,051
|
9,042
|
9,456
|
9,201
|
9,501
|
9,715
|
10,011
|
10,224
|
10,618
|
10,868
|
11,179
|
11,259
|
12,001
|