岡野バルブ製造【6492】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 4Q25
現金同等物 - 1,571 1,808 2,110 2,308 2,066 1,952 1,729 1,788 2,476 3,770 4,488 3,172 2,578 2,590 2,356 3,317 3,329 3,320 2,909 3,203 2,985 3,565 3,513 4,196 4,416 4,087 3,893 3,777 3,987 4,358 4,278 4,102 3,493 3,303 3,533 3,727 4,492 4,519 4,403 4,271 4,915
売掛金 - 4,915 3,734 4,471 3,037 3,967 3,700 5,145 3,479 3,682 4,537 4,848 2,966 4,097 3,480 4,544 2,491 3,016 2,583 4,023 2,625 3,031 2,036 3,455 1,904 1,959 1,943 2,728 2,381 3,012 2,050 3,072 2,093 2,772 3,255 3,879 3,375 2,848 2,864 3,555 2,452 3,439
流動資産合計 - 8,048 7,651 8,289 7,788 7,963 7,985 8,516 7,954 8,574 10,666 11,497 8,924 8,954 8,638 8,836 8,032 8,297 8,041 8,211 7,624 7,733 7,599 8,339 7,793 8,024 8,015 8,192 7,931 8,425 8,133 8,701 8,028 7,950 8,018 8,673 8,548 8,784 8,941 9,245 8,323 9,509
有形固定資産 - 2,044 2,093 2,027 1,963 1,912 1,859 1,866 1,841 1,849 1,833 1,798 3,729 4,188 4,206 4,188 4,083 3,997 3,902 3,838 3,707 3,601 3,503 3,411 3,348 3,267 3,176 3,084 3,042 2,963 2,873 2,825 2,762 2,696 2,621 2,615 2,536 2,676 2,597 2,551 2,524 2,448
投資有価証券 - 336 450 465 414 431 439 461 486 476 503 525 515 535 541 511 516 475 484 491 457 463 466 469 485 413 408 469 515 520 541 546 661 640 658 657 722 1,060 1,101 1,352 1,378 1,360
固定資産合計 - 2,717 2,890 2,865 2,756 2,704 2,651 2,691 2,681 2,667 2,665 2,630 4,550 5,022 5,050 5,000 5,184 5,074 5,054 4,634 4,528 4,436 4,362 4,248 4,266 4,094 3,977 3,903 3,921 3,873 3,789 3,693 3,755 4,198 4,084 4,034 4,074 4,716 4,635 4,964 4,947 5,038
総資産 - 10,765 10,541 11,154 10,544 10,667 10,636 11,207 10,635 11,241 13,332 14,127 13,474 13,976 13,688 13,835 13,215 13,370 13,096 12,845 12,152 12,168 11,962 12,588 12,060 12,118 11,992 12,095 11,853 12,299 11,922 12,395 11,784 12,149 12,103 12,707 12,622 13,500 13,577 14,210 13,271 14,547
買掛金 - 397 224 409 353 258 373 490 353 739 361 603 301 278 257 - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - 101 179 257 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312 312
流動負債合計 - 978 662 1,052 696 658 752 997 660 1,125 725 1,274 860 921 743 948 775 1,077 1,035 1,265 1,232 1,087 1,066 1,330 984 883 824 911 919 1,228 943 1,209 926 1,075 900 1,331 1,106 1,675 1,557 2,066 1,165 1,878
長期借入金 - - - - - - - - - - 2,500 2,500 2,500 2,500 2,500 2,399 2,321 2,243 2,187 2,109 2,031 1,952 1,851 1,773 1,718 1,617 1,539 1,461 1,382 1,304 1,226 1,148 1,070 992 914 835 757 679 624 546 445 265
固定負債合計 - 889 1,020 1,009 961 930 917 1,014 988 965 3,461 3,430 3,424 3,430 3,441 3,331 3,256 3,191 3,143 3,088 2,760 2,689 2,593 2,442 2,394 2,299 2,229 2,179 2,110 2,019 1,935 1,729 1,656 1,571 1,487 1,364 1,292 1,206 1,151 963 846 667
総負債 - 1,868 1,683 2,062 1,658 1,588 1,669 2,012 1,649 2,091 4,186 4,704 4,285 4,351 4,184 4,279 4,032 4,268 4,178 4,353 3,993 3,776 3,659 3,772 3,378 3,182 3,053 3,090 3,029 3,247 2,879 2,938 2,583 2,647 2,387 2,696 2,398 2,882 2,708 3,030 2,011 2,546
資本金及び資本剰余金 - 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,830 1,829 1,829 1,829 1,829 1,829 1,829 1,829 1,829 1,829 1,829 1,830 1,830 1,830 1,830 1,834 1,834 1,834 1,834 1,842
利益剰余金 - 7,210 7,149 7,391 7,231 7,413 7,297 7,582 7,360 7,525 7,500 7,742 7,511 7,941 7,812 7,872 7,505 7,457 7,278 6,854 6,560 6,805 6,730 7,194 7,056 7,320 7,338 7,463 7,362 7,591 7,569 7,883 7,779 8,087 8,272 8,548 8,741 9,095 9,334 9,570 9,642 10,289
株主資本 8,808 8,896 8,857 9,092 8,886 9,078 8,966 9,195 8,986 9,150 9,145 9,422 9,189 9,625 9,504 9,556 9,184 9,102 8,918 8,492 8,159 8,392 8,303 8,815 8,681 8,935 8,938 9,004 8,823 9,051 9,042 9,456 9,201 9,501 9,715 10,011 10,224 10,618 10,868 11,179 11,259 12,001