|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,929
|
14,542
|
13,825
|
12,451
|
13,638
|
13,720
|
13,068
|
14,060
|
13,788
|
13,506
|
12,249
|
13,153
|
11,992
|
13,696
|
11,492
|
12,912
|
12,702
|
13,785
|
12,414
|
12,196
|
11,524
|
10,558
|
10,408
|
11,918
|
12,232
|
14,415
|
15,292
|
21,165
|
18,831
|
22,553
|
18,503
|
22,458
|
17,844
|
16,780
|
21,385
|
17,895
|
21,022
|
19,769
|
17,193
|
21,883
|
21,666
|
21,304
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
112
|
112
|
112
|
113
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
8,689
|
-
|
-
|
8,329
|
7,876
|
7,178
|
7,721
|
8,175
|
7,682
|
7,391
|
7,370
|
8,332
|
8,161
|
7,693
|
7,668
|
7,423
|
7,530
|
7,299
|
7,102
|
7,563
|
6,860
|
6,820
|
6,849
|
7,846
|
7,835
|
8,744
|
8,791
|
-
|
9,195
|
10,245
|
11,137
|
-
|
11,768
|
13,157
|
13,285
|
-
|
11,924
|
13,532
|
11,423
|
-
|
9,703
|
12,625
|
|
商品及び製品
|
-
|
611
|
698
|
748
|
600
|
575
|
609
|
683
|
541
|
926
|
888
|
894
|
710
|
1,105
|
1,209
|
1,357
|
1,055
|
1,132
|
939
|
1,184
|
918
|
1,101
|
1,060
|
1,210
|
973
|
984
|
1,028
|
1,044
|
912
|
1,165
|
1,168
|
1,324
|
943
|
1,633
|
1,561
|
1,928
|
1,669
|
2,586
|
1,902
|
2,533
|
1,796
|
2,035
|
1,995
|
|
流動資産合計
|
-
|
26,124
|
26,425
|
26,467
|
25,279
|
27,222
|
27,367
|
28,027
|
29,832
|
29,511
|
28,483
|
27,518
|
29,371
|
28,795
|
30,243
|
28,109
|
28,375
|
28,138
|
28,334
|
28,130
|
27,025
|
26,422
|
24,860
|
25,390
|
27,994
|
29,658
|
33,083
|
35,114
|
38,050
|
38,149
|
42,594
|
42,016
|
44,605
|
42,851
|
45,769
|
53,205
|
49,274
|
49,960
|
48,932
|
47,488
|
51,008
|
47,852
|
48,872
|
|
有形固定資産
|
-
|
11,510
|
11,343
|
11,394
|
13,901
|
14,543
|
14,890
|
14,977
|
15,493
|
16,119
|
16,256
|
17,587
|
18,107
|
20,779
|
20,413
|
20,349
|
20,266
|
20,259
|
20,242
|
21,735
|
21,971
|
21,633
|
21,421
|
21,026
|
20,669
|
20,864
|
20,689
|
20,524
|
20,272
|
19,485
|
21,074
|
21,140
|
21,124
|
24,993
|
31,132
|
33,367
|
34,384
|
34,441
|
34,331
|
33,675
|
34,147
|
34,604
|
35,805
|
|
投資有価証券
|
-
|
3,363
|
-
|
-
|
2,521
|
2,538
|
3,055
|
3,370
|
3,587
|
3,455
|
3,659
|
4,130
|
4,020
|
3,882
|
3,996
|
3,307
|
3,477
|
3,456
|
3,703
|
4,107
|
3,223
|
3,684
|
3,866
|
4,366
|
4,886
|
4,886
|
5,083
|
5,312
|
5,490
|
5,529
|
5,325
|
5,333
|
5,693
|
6,709
|
6,504
|
7,182
|
9,015
|
8,066
|
6,847
|
7,010
|
6,262
|
6,700
|
7,351
|
|
固定資産合計
|
-
|
15,342
|
14,643
|
14,901
|
16,884
|
17,534
|
18,380
|
18,770
|
19,514
|
19,992
|
20,328
|
22,129
|
22,561
|
25,170
|
25,017
|
24,353
|
24,597
|
24,400
|
24,767
|
26,537
|
26,165
|
26,472
|
26,496
|
26,559
|
26,955
|
26,872
|
26,854
|
26,921
|
26,941
|
26,175
|
27,465
|
27,512
|
27,886
|
37,556
|
43,475
|
46,530
|
49,561
|
48,726
|
47,541
|
47,325
|
47,046
|
47,900
|
50,103
|
|
総資産
|
-
|
41,466
|
41,068
|
41,368
|
42,164
|
44,756
|
45,748
|
46,797
|
49,347
|
49,504
|
48,812
|
49,647
|
51,933
|
53,965
|
55,261
|
52,463
|
52,972
|
52,539
|
53,101
|
54,668
|
53,190
|
52,895
|
51,357
|
51,949
|
54,949
|
56,531
|
59,938
|
62,035
|
64,991
|
64,324
|
70,060
|
69,529
|
72,492
|
80,408
|
89,245
|
99,736
|
98,835
|
98,686
|
96,473
|
94,814
|
98,055
|
95,753
|
98,975
|
|
買掛金
|
-
|
3,239
|
2,847
|
3,237
|
3,185
|
3,529
|
3,366
|
4,081
|
3,948
|
4,217
|
3,399
|
3,162
|
3,137
|
3,516
|
3,634
|
3,545
|
2,985
|
3,299
|
3,020
|
3,255
|
2,869
|
3,034
|
2,704
|
2,900
|
3,006
|
3,655
|
3,512
|
4,127
|
3,728
|
4,357
|
3,595
|
3,762
|
3,189
|
1,661
|
2,223
|
2,071
|
1,378
|
2,443
|
1,595
|
2,183
|
1,868
|
1,142
|
1,072
|
|
短期借入金
|
-
|
516
|
449
|
399
|
352
|
759
|
743
|
739
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
1,250
|
3,750
|
750
|
750
|
750
|
3,750
|
1,750
|
750
|
750
|
750
|
750
|
|
一年内返済予定の長期借入金
|
-
|
100
|
-
|
-
|
100
|
-
|
-
|
-
|
537
|
537
|
539
|
539
|
527
|
502
|
477
|
452
|
439
|
439
|
439
|
439
|
439
|
333
|
223
|
113
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
400
|
300
|
300
|
300
|
300
|
300
|
300
|
|
流動負債合計
|
-
|
6,213
|
5,658
|
5,712
|
6,267
|
7,440
|
7,614
|
7,589
|
9,193
|
9,007
|
7,417
|
7,390
|
8,960
|
10,662
|
11,046
|
8,441
|
8,608
|
8,259
|
8,495
|
9,641
|
8,313
|
7,991
|
5,809
|
5,773
|
7,133
|
7,531
|
8,731
|
9,257
|
10,113
|
8,838
|
10,964
|
9,687
|
10,492
|
14,951
|
21,135
|
19,475
|
14,078
|
14,443
|
11,216
|
9,311
|
10,600
|
8,551
|
10,195
|
|
長期借入金
|
-
|
339
|
243
|
213
|
187
|
1,813
|
1,679
|
1,544
|
1,410
|
1,275
|
1,140
|
1,005
|
882
|
772
|
662
|
553
|
443
|
333
|
223
|
113
|
4
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
1,200
|
1,125
|
1,050
|
975
|
1,000
|
925
|
850
|
775
|
700
|
625
|
|
固定負債合計
|
-
|
2,154
|
1,892
|
1,952
|
1,991
|
3,607
|
3,580
|
3,583
|
3,413
|
3,339
|
3,356
|
3,379
|
3,137
|
2,746
|
2,538
|
2,406
|
2,194
|
2,140
|
2,034
|
2,094
|
1,866
|
1,898
|
1,878
|
2,095
|
2,038
|
2,291
|
2,236
|
2,442
|
2,219
|
2,346
|
2,566
|
2,802
|
2,631
|
4,615
|
4,315
|
14,697
|
14,807
|
14,770
|
14,156
|
14,274
|
13,596
|
13,859
|
13,800
|
|
総負債
|
-
|
8,367
|
7,550
|
7,665
|
8,259
|
11,048
|
11,195
|
11,173
|
12,607
|
12,347
|
10,774
|
10,769
|
12,098
|
13,409
|
13,585
|
10,847
|
10,802
|
10,400
|
10,529
|
11,736
|
10,180
|
9,889
|
7,687
|
7,868
|
9,172
|
9,822
|
10,968
|
11,699
|
12,333
|
11,185
|
13,530
|
12,489
|
13,124
|
19,566
|
25,450
|
34,172
|
28,886
|
29,213
|
25,373
|
23,585
|
24,196
|
22,410
|
23,996
|
|
資本金及び資本剰余金
|
-
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,156
|
10,162
|
10,162
|
10,162
|
10,162
|
10,174
|
10,174
|
10,174
|
10,174
|
10,188
|
10,188
|
10,188
|
10,188
|
10,223
|
10,223
|
10,223
|
10,223
|
10,332
|
10,332
|
10,332
|
10,332
|
10,374
|
|
利益剰余金
|
-
|
21,151
|
21,907
|
22,369
|
23,053
|
22,990
|
23,752
|
24,632
|
25,475
|
25,801
|
26,500
|
26,966
|
27,966
|
28,869
|
29,981
|
30,324
|
30,897
|
30,856
|
31,604
|
31,772
|
32,438
|
32,738
|
33,259
|
33,613
|
34,925
|
35,612
|
37,674
|
38,846
|
41,137
|
41,498
|
44,560
|
45,612
|
48,300
|
49,008
|
51,629
|
52,766
|
55,841
|
55,474
|
57,398
|
58,378
|
60,551
|
60,871
|
62,943
|
|
株主資本
|
30,585
|
33,099
|
33,517
|
33,703
|
33,905
|
33,708
|
34,553
|
35,624
|
36,740
|
37,157
|
38,038
|
38,878
|
39,834
|
40,556
|
41,675
|
41,615
|
42,169
|
42,138
|
42,571
|
42,932
|
43,010
|
43,005
|
43,669
|
44,081
|
45,776
|
46,709
|
48,969
|
50,336
|
52,658
|
53,139
|
56,529
|
57,039
|
59,368
|
60,841
|
63,794
|
65,564
|
69,949
|
69,473
|
71,099
|
71,228
|
73,858
|
73,343
|
74,979
|