PILLAR【6490】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,929 14,542 13,825 12,451 13,638 13,720 13,068 14,060 13,788 13,506 12,249 13,153 11,992 13,696 11,492 12,912 12,702 13,785 12,414 12,196 11,524 10,558 10,408 11,918 12,232 14,415 15,292 21,165 18,831 22,553 18,503 22,458 17,844 16,780 21,385 17,895 21,022 19,769 17,193 21,883 21,666 21,304
有価証券 - - - - - - - - 112 112 112 113 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 8,689 - - 8,329 7,876 7,178 7,721 8,175 7,682 7,391 7,370 8,332 8,161 7,693 7,668 7,423 7,530 7,299 7,102 7,563 6,860 6,820 6,849 7,846 7,835 8,744 8,791 - 9,195 10,245 11,137 - 11,768 13,157 13,285 - 11,924 13,532 11,423 - 9,703 12,625
商品及び製品 - 611 698 748 600 575 609 683 541 926 888 894 710 1,105 1,209 1,357 1,055 1,132 939 1,184 918 1,101 1,060 1,210 973 984 1,028 1,044 912 1,165 1,168 1,324 943 1,633 1,561 1,928 1,669 2,586 1,902 2,533 1,796 2,035 1,995
流動資産合計 - 26,124 26,425 26,467 25,279 27,222 27,367 28,027 29,832 29,511 28,483 27,518 29,371 28,795 30,243 28,109 28,375 28,138 28,334 28,130 27,025 26,422 24,860 25,390 27,994 29,658 33,083 35,114 38,050 38,149 42,594 42,016 44,605 42,851 45,769 53,205 49,274 49,960 48,932 47,488 51,008 47,852 48,872
有形固定資産 - 11,510 11,343 11,394 13,901 14,543 14,890 14,977 15,493 16,119 16,256 17,587 18,107 20,779 20,413 20,349 20,266 20,259 20,242 21,735 21,971 21,633 21,421 21,026 20,669 20,864 20,689 20,524 20,272 19,485 21,074 21,140 21,124 24,993 31,132 33,367 34,384 34,441 34,331 33,675 34,147 34,604 35,805
投資有価証券 - 3,363 - - 2,521 2,538 3,055 3,370 3,587 3,455 3,659 4,130 4,020 3,882 3,996 3,307 3,477 3,456 3,703 4,107 3,223 3,684 3,866 4,366 4,886 4,886 5,083 5,312 5,490 5,529 5,325 5,333 5,693 6,709 6,504 7,182 9,015 8,066 6,847 7,010 6,262 6,700 7,351
固定資産合計 - 15,342 14,643 14,901 16,884 17,534 18,380 18,770 19,514 19,992 20,328 22,129 22,561 25,170 25,017 24,353 24,597 24,400 24,767 26,537 26,165 26,472 26,496 26,559 26,955 26,872 26,854 26,921 26,941 26,175 27,465 27,512 27,886 37,556 43,475 46,530 49,561 48,726 47,541 47,325 47,046 47,900 50,103
総資産 - 41,466 41,068 41,368 42,164 44,756 45,748 46,797 49,347 49,504 48,812 49,647 51,933 53,965 55,261 52,463 52,972 52,539 53,101 54,668 53,190 52,895 51,357 51,949 54,949 56,531 59,938 62,035 64,991 64,324 70,060 69,529 72,492 80,408 89,245 99,736 98,835 98,686 96,473 94,814 98,055 95,753 98,975
買掛金 - 3,239 2,847 3,237 3,185 3,529 3,366 4,081 3,948 4,217 3,399 3,162 3,137 3,516 3,634 3,545 2,985 3,299 3,020 3,255 2,869 3,034 2,704 2,900 3,006 3,655 3,512 4,127 3,728 4,357 3,595 3,762 3,189 1,661 2,223 2,071 1,378 2,443 1,595 2,183 1,868 1,142 1,072
短期借入金 - 516 449 399 352 759 743 739 200 200 200 200 200 200 200 200 200 250 250 250 250 250 250 250 250 250 250 250 250 250 250 250 1,250 3,750 750 750 750 3,750 1,750 750 750 750 750
一年内返済予定の長期借入金 - 100 - - 100 - - - 537 537 539 539 527 502 477 452 439 439 439 439 439 333 223 113 4 - - - - - - - - 400 400 400 400 300 300 300 300 300 300
流動負債合計 - 6,213 5,658 5,712 6,267 7,440 7,614 7,589 9,193 9,007 7,417 7,390 8,960 10,662 11,046 8,441 8,608 8,259 8,495 9,641 8,313 7,991 5,809 5,773 7,133 7,531 8,731 9,257 10,113 8,838 10,964 9,687 10,492 14,951 21,135 19,475 14,078 14,443 11,216 9,311 10,600 8,551 10,195
長期借入金 - 339 243 213 187 1,813 1,679 1,544 1,410 1,275 1,140 1,005 882 772 662 553 443 333 223 113 4 - - - - 100 100 100 100 100 100 100 100 1,200 1,125 1,050 975 1,000 925 850 775 700 625
固定負債合計 - 2,154 1,892 1,952 1,991 3,607 3,580 3,583 3,413 3,339 3,356 3,379 3,137 2,746 2,538 2,406 2,194 2,140 2,034 2,094 1,866 1,898 1,878 2,095 2,038 2,291 2,236 2,442 2,219 2,346 2,566 2,802 2,631 4,615 4,315 14,697 14,807 14,770 14,156 14,274 13,596 13,859 13,800
総負債 - 8,367 7,550 7,665 8,259 11,048 11,195 11,173 12,607 12,347 10,774 10,769 12,098 13,409 13,585 10,847 10,802 10,400 10,529 11,736 10,180 9,889 7,687 7,868 9,172 9,822 10,968 11,699 12,333 11,185 13,530 12,489 13,124 19,566 25,450 34,172 28,886 29,213 25,373 23,585 24,196 22,410 23,996
資本金及び資本剰余金 - 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,156 10,162 10,162 10,162 10,162 10,174 10,174 10,174 10,174 10,188 10,188 10,188 10,188 10,223 10,223 10,223 10,223 10,332 10,332 10,332 10,332 10,374
利益剰余金 - 21,151 21,907 22,369 23,053 22,990 23,752 24,632 25,475 25,801 26,500 26,966 27,966 28,869 29,981 30,324 30,897 30,856 31,604 31,772 32,438 32,738 33,259 33,613 34,925 35,612 37,674 38,846 41,137 41,498 44,560 45,612 48,300 49,008 51,629 52,766 55,841 55,474 57,398 58,378 60,551 60,871 62,943
株主資本 30,585 33,099 33,517 33,703 33,905 33,708 34,553 35,624 36,740 37,157 38,038 38,878 39,834 40,556 41,675 41,615 42,169 42,138 42,571 42,932 43,010 43,005 43,669 44,081 45,776 46,709 48,969 50,336 52,658 53,139 56,529 57,039 59,368 60,841 63,794 65,564 69,949 69,473 71,099 71,228 73,858 73,343 74,979