|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
9,443
|
10,529
|
6,565
|
6,423
|
6,000
|
10,416
|
7,890
|
5,177
|
3,980
|
8,291
|
5,934
|
3,709
|
3,845
|
7,049
|
5,397
|
4,012
|
5,032
|
7,584
|
6,756
|
6,066
|
4,489
|
7,536
|
6,451
|
5,898
|
3,497
|
9,778
|
7,936
|
6,433
|
4,305
|
10,374
|
9,585
|
7,857
|
6,456
|
11,653
|
6,341
|
5,769
|
4,804
|
10,496
|
8,528
|
7,253
|
6,538
|
10,342
|
7,441
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,995
|
2,999
|
|
売掛金
|
-
|
6,506
|
6,930
|
5,985
|
6,105
|
9,173
|
5,957
|
4,747
|
5,474
|
8,259
|
4,864
|
3,739
|
6,412
|
9,652
|
5,240
|
3,906
|
6,438
|
8,952
|
5,553
|
4,399
|
5,273
|
8,215
|
6,050
|
3,912
|
4,915
|
8,953
|
5,308
|
4,265
|
6,938
|
9,639
|
4,972
|
4,212
|
6,640
|
9,617
|
5,330
|
4,346
|
6,759
|
10,199
|
5,716
|
5,610
|
8,192
|
12,977
|
4,277
|
4,491
|
|
商品及び製品
|
-
|
1,931
|
1,799
|
1,939
|
1,850
|
1,717
|
1,695
|
1,840
|
1,827
|
1,818
|
1,967
|
2,230
|
2,187
|
2,101
|
2,047
|
2,501
|
2,702
|
2,437
|
2,429
|
2,798
|
3,104
|
2,744
|
2,528
|
3,065
|
2,972
|
2,663
|
2,404
|
2,670
|
2,604
|
2,454
|
2,193
|
2,503
|
2,654
|
2,785
|
2,568
|
2,993
|
3,009
|
2,987
|
2,845
|
3,154
|
3,065
|
2,934
|
2,916
|
3,611
|
|
流動資産合計
|
-
|
22,130
|
23,488
|
19,457
|
20,064
|
24,104
|
23,577
|
20,351
|
19,290
|
21,900
|
22,075
|
18,777
|
19,733
|
24,012
|
21,700
|
18,888
|
20,063
|
25,200
|
22,560
|
20,242
|
21,374
|
23,299
|
23,382
|
20,444
|
21,176
|
23,967
|
25,442
|
21,673
|
22,920
|
24,694
|
25,694
|
23,530
|
24,687
|
27,927
|
29,099
|
22,438
|
24,249
|
28,210
|
29,341
|
26,488
|
26,970
|
32,498
|
29,903
|
26,569
|
|
有形固定資産
|
-
|
7,268
|
7,385
|
7,324
|
7,317
|
7,282
|
6,945
|
6,992
|
6,956
|
6,923
|
6,997
|
7,039
|
7,035
|
7,055
|
7,002
|
6,967
|
7,112
|
7,049
|
7,031
|
6,988
|
7,011
|
6,968
|
7,023
|
6,992
|
7,025
|
6,968
|
7,020
|
6,979
|
6,963
|
6,878
|
6,936
|
6,967
|
6,969
|
6,920
|
7,124
|
7,053
|
7,040
|
6,989
|
7,076
|
7,044
|
7,298
|
7,512
|
7,788
|
8,085
|
|
投資有価証券
|
-
|
2,131
|
2,662
|
-
|
-
|
-
|
2,157
|
-
|
-
|
-
|
2,434
|
-
|
-
|
-
|
2,749
|
-
|
-
|
-
|
2,515
|
-
|
-
|
-
|
2,548
|
-
|
-
|
-
|
2,876
|
-
|
-
|
-
|
2,579
|
-
|
-
|
-
|
3,234
|
-
|
3,691
|
3,862
|
4,171
|
4,088
|
4,116
|
4,155
|
4,198
|
4,813
|
|
固定資産合計
|
-
|
10,001
|
10,510
|
10,265
|
10,163
|
9,705
|
9,424
|
9,404
|
9,675
|
9,704
|
9,737
|
9,894
|
10,027
|
10,129
|
10,031
|
10,111
|
10,125
|
9,956
|
9,886
|
9,946
|
10,215
|
9,852
|
9,987
|
9,980
|
10,108
|
10,001
|
10,324
|
10,252
|
10,044
|
10,030
|
9,931
|
10,489
|
10,391
|
10,417
|
10,976
|
11,357
|
11,215
|
11,349
|
11,804
|
11,949
|
12,188
|
12,430
|
12,757
|
13,654
|
|
総資産
|
-
|
32,132
|
33,999
|
29,723
|
30,227
|
33,809
|
33,001
|
29,756
|
28,965
|
31,605
|
31,812
|
28,672
|
29,760
|
34,142
|
31,732
|
28,999
|
30,189
|
35,157
|
32,447
|
30,188
|
31,589
|
33,152
|
33,370
|
30,424
|
31,285
|
33,968
|
35,767
|
31,925
|
32,964
|
34,725
|
35,626
|
34,019
|
35,079
|
38,344
|
40,076
|
33,796
|
35,465
|
39,560
|
41,146
|
38,438
|
39,158
|
44,929
|
42,661
|
40,224
|
|
買掛金
|
-
|
7,656
|
7,818
|
4,505
|
5,003
|
7,089
|
7,275
|
4,665
|
4,985
|
7,227
|
7,478
|
3,574
|
3,251
|
3,707
|
2,900
|
2,264
|
2,827
|
3,238
|
2,717
|
2,057
|
2,763
|
3,322
|
2,986
|
2,042
|
2,558
|
3,392
|
2,234
|
1,781
|
2,311
|
2,654
|
2,569
|
1,822
|
2,731
|
3,360
|
3,212
|
1,180
|
1,767
|
2,370
|
2,362
|
1,346
|
1,882
|
2,654
|
1,388
|
1,291
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
2,300
|
-
|
-
|
-
|
2,300
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
3,800
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
233
|
300
|
300
|
2,500
|
2,666
|
3,433
|
3,400
|
1,396
|
1,196
|
1,312
|
1,295
|
1,079
|
1,322
|
746
|
746
|
746
|
726
|
928
|
928
|
845
|
745
|
593
|
593
|
543
|
1,123
|
1,166
|
1,121
|
1,076
|
631
|
791
|
776
|
675
|
620
|
733
|
713
|
676
|
1,183
|
866
|
866
|
866
|
579
|
680
|
660
|
|
流動負債合計
|
-
|
10,827
|
12,544
|
9,306
|
12,679
|
14,986
|
13,814
|
11,605
|
10,758
|
12,989
|
12,568
|
10,191
|
11,386
|
14,582
|
11,554
|
9,976
|
11,274
|
14,515
|
11,564
|
9,864
|
11,279
|
12,527
|
11,530
|
9,271
|
9,921
|
11,815
|
12,289
|
9,178
|
9,711
|
10,068
|
11,048
|
9,698
|
10,289
|
12,168
|
12,931
|
7,203
|
8,587
|
11,215
|
11,080
|
9,383
|
9,692
|
13,201
|
10,171
|
7,867
|
|
長期借入金
|
-
|
3,699
|
3,599
|
3,549
|
1,249
|
1,833
|
1,466
|
1,449
|
1,503
|
1,566
|
1,614
|
1,569
|
1,391
|
1,586
|
1,553
|
1,493
|
1,280
|
2,040
|
1,605
|
1,525
|
1,375
|
1,395
|
1,711
|
1,631
|
1,465
|
805
|
1,345
|
1,290
|
1,132
|
1,697
|
1,333
|
1,273
|
1,197
|
1,377
|
1,385
|
1,330
|
1,215
|
1,133
|
1,303
|
1,200
|
1,070
|
1,753
|
1,503
|
1,383
|
|
固定負債合計
|
-
|
6,120
|
5,632
|
5,458
|
2,766
|
3,592
|
3,445
|
3,443
|
3,499
|
3,531
|
3,318
|
3,267
|
3,052
|
3,226
|
3,290
|
3,051
|
2,658
|
3,357
|
3,153
|
3,033
|
2,950
|
2,921
|
3,265
|
3,169
|
2,982
|
2,373
|
2,681
|
2,560
|
2,496
|
3,035
|
2,600
|
2,505
|
2,375
|
2,547
|
2,509
|
2,426
|
2,330
|
2,246
|
2,169
|
2,005
|
2,004
|
2,634
|
2,570
|
2,645
|
|
総負債
|
-
|
16,947
|
18,177
|
14,765
|
15,445
|
18,579
|
17,260
|
15,048
|
14,258
|
16,520
|
15,887
|
13,458
|
14,438
|
17,809
|
14,844
|
13,027
|
13,932
|
17,873
|
14,717
|
12,898
|
14,230
|
15,449
|
14,795
|
12,441
|
12,904
|
14,189
|
14,971
|
11,739
|
12,208
|
13,103
|
13,649
|
12,203
|
12,665
|
14,716
|
15,440
|
9,629
|
10,917
|
13,461
|
13,250
|
11,389
|
11,697
|
15,836
|
12,742
|
10,513
|
|
資本金及び資本剰余金
|
-
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,031
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,034
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
10,027
|
|
利益剰余金
|
-
|
5,904
|
6,200
|
5,440
|
5,305
|
6,032
|
6,478
|
5,481
|
5,259
|
5,590
|
6,463
|
5,657
|
5,663
|
6,616
|
7,207
|
6,263
|
6,543
|
7,554
|
8,003
|
7,523
|
7,405
|
7,963
|
8,832
|
8,236
|
8,753
|
10,138
|
11,018
|
10,615
|
11,357
|
12,191
|
12,686
|
12,432
|
12,931
|
14,027
|
14,871
|
14,281
|
14,857
|
16,112
|
17,686
|
17,240
|
17,600
|
19,200
|
20,017
|
19,372
|
|
株主資本
|
14,789
|
15,184
|
15,822
|
14,957
|
14,781
|
15,230
|
15,741
|
14,707
|
14,707
|
15,084
|
15,924
|
15,214
|
15,322
|
16,333
|
16,887
|
15,971
|
16,256
|
17,283
|
17,729
|
17,289
|
17,359
|
17,702
|
18,574
|
17,983
|
18,380
|
19,779
|
20,795
|
20,186
|
20,756
|
21,621
|
21,977
|
21,815
|
22,414
|
23,628
|
24,635
|
24,166
|
24,547
|
26,099
|
27,895
|
27,049
|
27,461
|
29,093
|
29,919
|
29,710
|