前澤工業【6489】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 9,443 10,529 6,565 6,423 6,000 10,416 7,890 5,177 3,980 8,291 5,934 3,709 3,845 7,049 5,397 4,012 5,032 7,584 6,756 6,066 4,489 7,536 6,451 5,898 3,497 9,778 7,936 6,433 4,305 10,374 9,585 7,857 6,456 11,653 6,341 5,769 4,804 10,496 8,528 7,253 6,538 10,342 7,441
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,995 2,999
売掛金 - 6,506 6,930 5,985 6,105 9,173 5,957 4,747 5,474 8,259 4,864 3,739 6,412 9,652 5,240 3,906 6,438 8,952 5,553 4,399 5,273 8,215 6,050 3,912 4,915 8,953 5,308 4,265 6,938 9,639 4,972 4,212 6,640 9,617 5,330 4,346 6,759 10,199 5,716 5,610 8,192 12,977 4,277 4,491
商品及び製品 - 1,931 1,799 1,939 1,850 1,717 1,695 1,840 1,827 1,818 1,967 2,230 2,187 2,101 2,047 2,501 2,702 2,437 2,429 2,798 3,104 2,744 2,528 3,065 2,972 2,663 2,404 2,670 2,604 2,454 2,193 2,503 2,654 2,785 2,568 2,993 3,009 2,987 2,845 3,154 3,065 2,934 2,916 3,611
流動資産合計 - 22,130 23,488 19,457 20,064 24,104 23,577 20,351 19,290 21,900 22,075 18,777 19,733 24,012 21,700 18,888 20,063 25,200 22,560 20,242 21,374 23,299 23,382 20,444 21,176 23,967 25,442 21,673 22,920 24,694 25,694 23,530 24,687 27,927 29,099 22,438 24,249 28,210 29,341 26,488 26,970 32,498 29,903 26,569
有形固定資産 - 7,268 7,385 7,324 7,317 7,282 6,945 6,992 6,956 6,923 6,997 7,039 7,035 7,055 7,002 6,967 7,112 7,049 7,031 6,988 7,011 6,968 7,023 6,992 7,025 6,968 7,020 6,979 6,963 6,878 6,936 6,967 6,969 6,920 7,124 7,053 7,040 6,989 7,076 7,044 7,298 7,512 7,788 8,085
投資有価証券 - 2,131 2,662 - - - 2,157 - - - 2,434 - - - 2,749 - - - 2,515 - - - 2,548 - - - 2,876 - - - 2,579 - - - 3,234 - 3,691 3,862 4,171 4,088 4,116 4,155 4,198 4,813
固定資産合計 - 10,001 10,510 10,265 10,163 9,705 9,424 9,404 9,675 9,704 9,737 9,894 10,027 10,129 10,031 10,111 10,125 9,956 9,886 9,946 10,215 9,852 9,987 9,980 10,108 10,001 10,324 10,252 10,044 10,030 9,931 10,489 10,391 10,417 10,976 11,357 11,215 11,349 11,804 11,949 12,188 12,430 12,757 13,654
総資産 - 32,132 33,999 29,723 30,227 33,809 33,001 29,756 28,965 31,605 31,812 28,672 29,760 34,142 31,732 28,999 30,189 35,157 32,447 30,188 31,589 33,152 33,370 30,424 31,285 33,968 35,767 31,925 32,964 34,725 35,626 34,019 35,079 38,344 40,076 33,796 35,465 39,560 41,146 38,438 39,158 44,929 42,661 40,224
買掛金 - 7,656 7,818 4,505 5,003 7,089 7,275 4,665 4,985 7,227 7,478 3,574 3,251 3,707 2,900 2,264 2,827 3,238 2,717 2,057 2,763 3,322 2,986 2,042 2,558 3,392 2,234 1,781 2,311 2,654 2,569 1,822 2,731 3,360 3,212 1,180 1,767 2,370 2,362 1,346 1,882 2,654 1,388 1,291
短期借入金 - - - - - 900 - - - 800 - - - 2,300 - - - 2,300 - - - 800 - - - 800 - - - 800 - - - 800 - - - 1,800 - - - 3,800 - -
一年内返済予定の長期借入金 - 233 300 300 2,500 2,666 3,433 3,400 1,396 1,196 1,312 1,295 1,079 1,322 746 746 746 726 928 928 845 745 593 593 543 1,123 1,166 1,121 1,076 631 791 776 675 620 733 713 676 1,183 866 866 866 579 680 660
流動負債合計 - 10,827 12,544 9,306 12,679 14,986 13,814 11,605 10,758 12,989 12,568 10,191 11,386 14,582 11,554 9,976 11,274 14,515 11,564 9,864 11,279 12,527 11,530 9,271 9,921 11,815 12,289 9,178 9,711 10,068 11,048 9,698 10,289 12,168 12,931 7,203 8,587 11,215 11,080 9,383 9,692 13,201 10,171 7,867
長期借入金 - 3,699 3,599 3,549 1,249 1,833 1,466 1,449 1,503 1,566 1,614 1,569 1,391 1,586 1,553 1,493 1,280 2,040 1,605 1,525 1,375 1,395 1,711 1,631 1,465 805 1,345 1,290 1,132 1,697 1,333 1,273 1,197 1,377 1,385 1,330 1,215 1,133 1,303 1,200 1,070 1,753 1,503 1,383
固定負債合計 - 6,120 5,632 5,458 2,766 3,592 3,445 3,443 3,499 3,531 3,318 3,267 3,052 3,226 3,290 3,051 2,658 3,357 3,153 3,033 2,950 2,921 3,265 3,169 2,982 2,373 2,681 2,560 2,496 3,035 2,600 2,505 2,375 2,547 2,509 2,426 2,330 2,246 2,169 2,005 2,004 2,634 2,570 2,645
総負債 - 16,947 18,177 14,765 15,445 18,579 17,260 15,048 14,258 16,520 15,887 13,458 14,438 17,809 14,844 13,027 13,932 17,873 14,717 12,898 14,230 15,449 14,795 12,441 12,904 14,189 14,971 11,739 12,208 13,103 13,649 12,203 12,665 14,716 15,440 9,629 10,917 13,461 13,250 11,389 11,697 15,836 12,742 10,513
資本金及び資本剰余金 - 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,027 10,031 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,034 10,027 10,027 10,027 10,027 10,027 10,027 10,027
利益剰余金 - 5,904 6,200 5,440 5,305 6,032 6,478 5,481 5,259 5,590 6,463 5,657 5,663 6,616 7,207 6,263 6,543 7,554 8,003 7,523 7,405 7,963 8,832 8,236 8,753 10,138 11,018 10,615 11,357 12,191 12,686 12,432 12,931 14,027 14,871 14,281 14,857 16,112 17,686 17,240 17,600 19,200 20,017 19,372
株主資本 14,789 15,184 15,822 14,957 14,781 15,230 15,741 14,707 14,707 15,084 15,924 15,214 15,322 16,333 16,887 15,971 16,256 17,283 17,729 17,289 17,359 17,702 18,574 17,983 18,380 19,779 20,795 20,186 20,756 21,621 21,977 21,815 22,414 23,628 24,635 24,166 24,547 26,099 27,895 27,049 27,461 29,093 29,919 29,710