|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
155,239
|
127,951
|
123,468
|
126,964
|
124,429
|
123,766
|
123,694
|
137,345
|
134,182
|
139,134
|
129,920
|
144,529
|
141,716
|
143,495
|
134,513
|
159,958
|
149,256
|
141,816
|
149,091
|
154,461
|
152,672
|
173,625
|
158,839
|
160,760
|
167,302
|
154,361
|
151,430
|
131,707
|
142,804
|
153,400
|
163,835
|
143,605
|
159,641
|
147,053
|
156,486
|
148,563
|
154,794
|
135,506
|
138,293
|
96,229
|
101,527
|
107,656
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
2
|
2
|
2
|
1
|
14
|
14
|
11
|
2
|
0
|
1
|
1,502
|
1,501
|
1,500
|
1,507
|
501
|
501
|
504
|
501
|
532
|
1,500
|
2,002
|
2,002
|
2,001
|
2,000
|
|
売掛金
|
-
|
58,276
|
68,285
|
67,132
|
65,977
|
65,371
|
63,150
|
64,235
|
64,218
|
69,971
|
70,997
|
71,543
|
77,601
|
79,299
|
73,362
|
69,722
|
67,722
|
60,320
|
53,908
|
63,734
|
58,333
|
54,874
|
54,935
|
59,505
|
71,469
|
75,912
|
77,667
|
86,293
|
90,640
|
99,420
|
99,266
|
96,665
|
95,307
|
91,507
|
83,525
|
78,621
|
84,600
|
85,603
|
79,901
|
81,474
|
81,194
|
80,813
|
81,968
|
|
商品及び製品
|
-
|
13,738
|
17,257
|
17,005
|
16,619
|
15,030
|
13,450
|
13,689
|
12,860
|
13,718
|
13,544
|
14,357
|
12,877
|
13,826
|
16,820
|
18,625
|
21,171
|
21,537
|
21,317
|
48,120
|
50,359
|
49,846
|
48,817
|
47,237
|
54,175
|
57,591
|
61,713
|
64,378
|
71,440
|
75,348
|
80,208
|
77,630
|
81,246
|
85,867
|
86,744
|
82,460
|
86,035
|
88,921
|
88,468
|
91,660
|
88,542
|
86,908
|
88,340
|
|
流動資産合計
|
-
|
260,414
|
253,729
|
247,861
|
248,858
|
244,993
|
238,499
|
240,670
|
259,827
|
267,744
|
279,165
|
270,975
|
292,914
|
295,412
|
298,734
|
288,340
|
310,132
|
289,003
|
275,482
|
271,764
|
272,829
|
264,090
|
285,520
|
274,495
|
295,546
|
310,333
|
304,304
|
313,922
|
307,302
|
331,764
|
346,928
|
352,942
|
335,626
|
349,702
|
333,550
|
333,462
|
335,555
|
342,836
|
317,901
|
326,804
|
281,320
|
284,987
|
295,008
|
|
有形固定資産
|
-
|
97,732
|
108,290
|
107,392
|
109,428
|
106,163
|
100,828
|
100,965
|
108,639
|
108,598
|
111,409
|
115,934
|
118,423
|
121,212
|
124,757
|
129,695
|
135,419
|
139,103
|
138,477
|
155,055
|
152,224
|
152,329
|
152,519
|
145,922
|
150,200
|
150,577
|
152,585
|
158,135
|
164,724
|
173,585
|
178,768
|
172,342
|
176,030
|
182,904
|
187,182
|
186,556
|
195,117
|
204,083
|
193,564
|
203,783
|
198,131
|
196,010
|
196,892
|
|
投資有価証券
|
-
|
8,096
|
7,580
|
7,612
|
7,052
|
6,622
|
6,577
|
7,516
|
8,289
|
9,097
|
10,124
|
11,377
|
11,165
|
10,490
|
11,252
|
9,665
|
10,050
|
10,230
|
10,199
|
9,991
|
8,539
|
8,976
|
9,203
|
10,013
|
10,341
|
10,396
|
10,754
|
10,388
|
10,242
|
9,775
|
10,745
|
10,571
|
10,073
|
11,355
|
11,335
|
10,724
|
11,227
|
11,883
|
10,249
|
11,152
|
10,424
|
10,211
|
10,631
|
|
固定資産合計
|
-
|
113,196
|
156,966
|
155,140
|
158,950
|
152,626
|
143,072
|
143,230
|
155,103
|
155,654
|
163,247
|
165,689
|
167,409
|
169,044
|
173,394
|
175,009
|
182,154
|
185,562
|
182,224
|
197,180
|
191,539
|
192,191
|
192,006
|
185,678
|
191,120
|
192,400
|
193,409
|
202,163
|
208,013
|
218,834
|
224,467
|
207,361
|
209,545
|
219,761
|
223,233
|
222,889
|
232,670
|
243,940
|
229,271
|
240,613
|
232,704
|
230,523
|
230,078
|
|
総資産
|
-
|
373,610
|
410,695
|
403,001
|
407,808
|
397,620
|
381,571
|
383,901
|
414,931
|
423,399
|
442,412
|
443,049
|
460,323
|
464,456
|
472,128
|
471,369
|
492,286
|
474,565
|
457,706
|
468,945
|
464,369
|
456,281
|
477,527
|
460,173
|
486,666
|
502,733
|
497,714
|
516,086
|
515,316
|
550,599
|
571,396
|
560,304
|
545,172
|
569,464
|
556,783
|
556,351
|
568,225
|
586,776
|
547,172
|
567,418
|
514,024
|
515,511
|
525,086
|
|
買掛金
|
-
|
14,298
|
22,998
|
21,449
|
20,129
|
21,679
|
19,854
|
19,388
|
22,132
|
23,201
|
21,900
|
22,330
|
23,377
|
23,985
|
22,949
|
22,084
|
21,931
|
19,673
|
17,894
|
42,825
|
40,890
|
35,705
|
34,246
|
40,293
|
52,164
|
56,374
|
48,892
|
49,984
|
49,386
|
50,481
|
51,425
|
51,631
|
48,854
|
46,324
|
42,419
|
40,881
|
44,824
|
37,055
|
33,995
|
34,040
|
33,093
|
32,632
|
34,859
|
|
短期借入金
|
-
|
2,714
|
24,133
|
24,247
|
1,507
|
-
|
-
|
-
|
-
|
-
|
-
|
3,694
|
-
|
-
|
-
|
6,359
|
-
|
-
|
-
|
2,417
|
3,658
|
2,508
|
2,923
|
2,579
|
3,776
|
2,900
|
3,511
|
2,931
|
4,251
|
2,749
|
4,176
|
3,732
|
4,817
|
3,656
|
5,030
|
4,352
|
5,530
|
4,516
|
4,619
|
4,315
|
5,058
|
4,084
|
5,322
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
2,253
|
2,193
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
2,185
|
12,185
|
12,185
|
12,185
|
12,185
|
2,185
|
2,185
|
22,228
|
22,214
|
17,256
|
22,215
|
2,244
|
2,352
|
2,402
|
2,437
|
2,545
|
12,614
|
12,953
|
23,181
|
22,961
|
22,919
|
23,123
|
13,152
|
13,123
|
13,360
|
13,598
|
23,037
|
23,371
|
37,996
|
38,001
|
32,990
|
|
流動負債合計
|
-
|
60,171
|
92,538
|
79,829
|
59,572
|
59,442
|
57,983
|
73,532
|
80,880
|
93,823
|
97,962
|
93,196
|
99,067
|
103,867
|
104,470
|
98,237
|
85,965
|
79,466
|
71,027
|
78,663
|
77,485
|
68,469
|
70,645
|
58,500
|
73,334
|
81,602
|
74,046
|
78,599
|
82,276
|
89,627
|
98,407
|
103,162
|
94,776
|
95,112
|
77,899
|
73,643
|
81,157
|
76,072
|
77,724
|
80,929
|
93,680
|
95,312
|
91,315
|
|
長期借入金
|
-
|
10,000
|
10,000
|
10,000
|
30,280
|
29,737
|
29,665
|
29,665
|
27,480
|
27,480
|
27,480
|
58,906
|
25,295
|
15,295
|
15,295
|
66,572
|
33,110
|
33,110
|
33,110
|
84,097
|
91,929
|
91,634
|
111,678
|
111,568
|
109,273
|
109,297
|
109,020
|
109,340
|
97,002
|
97,759
|
97,906
|
107,047
|
94,268
|
94,630
|
94,537
|
104,130
|
91,161
|
91,149
|
80,552
|
81,034
|
77,442
|
77,425
|
97,105
|
|
固定負債合計
|
-
|
62,940
|
63,132
|
73,149
|
97,695
|
96,902
|
96,352
|
83,243
|
82,510
|
72,462
|
72,575
|
61,713
|
79,516
|
69,177
|
69,271
|
70,394
|
108,162
|
98,401
|
98,133
|
99,149
|
106,907
|
106,700
|
126,765
|
126,524
|
124,295
|
124,458
|
124,288
|
123,197
|
111,269
|
112,513
|
112,656
|
119,860
|
107,123
|
107,793
|
107,576
|
119,810
|
107,135
|
107,588
|
96,364
|
96,693
|
93,193
|
93,292
|
113,215
|
|
総負債
|
-
|
123,112
|
155,671
|
152,978
|
157,268
|
156,345
|
154,336
|
156,775
|
163,390
|
166,286
|
170,538
|
168,329
|
178,584
|
173,045
|
173,742
|
182,091
|
194,128
|
177,868
|
169,161
|
177,813
|
184,393
|
175,170
|
197,410
|
185,024
|
197,630
|
206,061
|
198,335
|
201,796
|
193,546
|
202,140
|
211,063
|
223,023
|
201,899
|
202,906
|
185,476
|
193,453
|
188,292
|
183,661
|
174,089
|
177,623
|
186,874
|
188,604
|
204,530
|
|
資本金及び資本剰余金
|
-
|
79,190
|
79,190
|
79,190
|
79,190
|
79,190
|
79,190
|
79,190
|
79,190
|
79,190
|
79,190
|
150,092
|
75,046
|
75,046
|
75,026
|
157,103
|
75,026
|
75,019
|
75,019
|
157,096
|
75,019
|
75,019
|
75,019
|
157,096
|
75,019
|
75,019
|
75,019
|
157,096
|
76,005
|
76,009
|
76,009
|
156,781
|
74,700
|
74,708
|
74,708
|
156,798
|
74,708
|
74,726
|
74,726
|
156,833
|
74,357
|
74,444
|
74,186
|
|
利益剰余金
|
-
|
158,463
|
162,375
|
162,824
|
165,076
|
162,455
|
167,140
|
171,116
|
176,617
|
182,189
|
191,256
|
194,626
|
200,523
|
210,942
|
213,868
|
220,787
|
221,631
|
225,832
|
222,233
|
230,927
|
227,358
|
226,554
|
225,479
|
219,712
|
221,480
|
226,307
|
229,108
|
233,607
|
235,650
|
243,213
|
247,629
|
245,941
|
246,745
|
252,191
|
250,811
|
253,440
|
253,409
|
258,635
|
258,171
|
260,638
|
245,107
|
248,419
|
202,101
|
|
株主資本
|
222,148
|
250,498
|
255,024
|
250,023
|
250,540
|
241,274
|
227,235
|
227,125
|
251,540
|
257,113
|
271,874
|
281,754
|
281,739
|
291,411
|
298,386
|
294,719
|
298,157
|
296,697
|
288,545
|
291,132
|
279,975
|
281,111
|
280,116
|
275,148
|
289,036
|
296,672
|
299,379
|
314,289
|
321,769
|
348,458
|
360,332
|
337,281
|
343,272
|
366,557
|
371,307
|
362,898
|
379,932
|
403,115
|
373,083
|
389,795
|
327,150
|
326,906
|
320,556
|