THK【6481】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 155,239 127,951 123,468 126,964 124,429 123,766 123,694 137,345 134,182 139,134 129,920 144,529 141,716 143,495 134,513 159,958 149,256 141,816 149,091 154,461 152,672 173,625 158,839 160,760 167,302 154,361 151,430 131,707 142,804 153,400 163,835 143,605 159,641 147,053 156,486 148,563 154,794 135,506 138,293 96,229 101,527 107,656
有価証券 - - - - - - - - - - - 3 - - - 3 - - - 2 2 2 1 14 14 11 2 0 1 1,502 1,501 1,500 1,507 501 501 504 501 532 1,500 2,002 2,002 2,001 2,000
売掛金 - 58,276 68,285 67,132 65,977 65,371 63,150 64,235 64,218 69,971 70,997 71,543 77,601 79,299 73,362 69,722 67,722 60,320 53,908 63,734 58,333 54,874 54,935 59,505 71,469 75,912 77,667 86,293 90,640 99,420 99,266 96,665 95,307 91,507 83,525 78,621 84,600 85,603 79,901 81,474 81,194 80,813 81,968
商品及び製品 - 13,738 17,257 17,005 16,619 15,030 13,450 13,689 12,860 13,718 13,544 14,357 12,877 13,826 16,820 18,625 21,171 21,537 21,317 48,120 50,359 49,846 48,817 47,237 54,175 57,591 61,713 64,378 71,440 75,348 80,208 77,630 81,246 85,867 86,744 82,460 86,035 88,921 88,468 91,660 88,542 86,908 88,340
流動資産合計 - 260,414 253,729 247,861 248,858 244,993 238,499 240,670 259,827 267,744 279,165 270,975 292,914 295,412 298,734 288,340 310,132 289,003 275,482 271,764 272,829 264,090 285,520 274,495 295,546 310,333 304,304 313,922 307,302 331,764 346,928 352,942 335,626 349,702 333,550 333,462 335,555 342,836 317,901 326,804 281,320 284,987 295,008
有形固定資産 - 97,732 108,290 107,392 109,428 106,163 100,828 100,965 108,639 108,598 111,409 115,934 118,423 121,212 124,757 129,695 135,419 139,103 138,477 155,055 152,224 152,329 152,519 145,922 150,200 150,577 152,585 158,135 164,724 173,585 178,768 172,342 176,030 182,904 187,182 186,556 195,117 204,083 193,564 203,783 198,131 196,010 196,892
投資有価証券 - 8,096 7,580 7,612 7,052 6,622 6,577 7,516 8,289 9,097 10,124 11,377 11,165 10,490 11,252 9,665 10,050 10,230 10,199 9,991 8,539 8,976 9,203 10,013 10,341 10,396 10,754 10,388 10,242 9,775 10,745 10,571 10,073 11,355 11,335 10,724 11,227 11,883 10,249 11,152 10,424 10,211 10,631
固定資産合計 - 113,196 156,966 155,140 158,950 152,626 143,072 143,230 155,103 155,654 163,247 165,689 167,409 169,044 173,394 175,009 182,154 185,562 182,224 197,180 191,539 192,191 192,006 185,678 191,120 192,400 193,409 202,163 208,013 218,834 224,467 207,361 209,545 219,761 223,233 222,889 232,670 243,940 229,271 240,613 232,704 230,523 230,078
総資産 - 373,610 410,695 403,001 407,808 397,620 381,571 383,901 414,931 423,399 442,412 443,049 460,323 464,456 472,128 471,369 492,286 474,565 457,706 468,945 464,369 456,281 477,527 460,173 486,666 502,733 497,714 516,086 515,316 550,599 571,396 560,304 545,172 569,464 556,783 556,351 568,225 586,776 547,172 567,418 514,024 515,511 525,086
買掛金 - 14,298 22,998 21,449 20,129 21,679 19,854 19,388 22,132 23,201 21,900 22,330 23,377 23,985 22,949 22,084 21,931 19,673 17,894 42,825 40,890 35,705 34,246 40,293 52,164 56,374 48,892 49,984 49,386 50,481 51,425 51,631 48,854 46,324 42,419 40,881 44,824 37,055 33,995 34,040 33,093 32,632 34,859
短期借入金 - 2,714 24,133 24,247 1,507 - - - - - - 3,694 - - - 6,359 - - - 2,417 3,658 2,508 2,923 2,579 3,776 2,900 3,511 2,931 4,251 2,749 4,176 3,732 4,817 3,656 5,030 4,352 5,530 4,516 4,619 4,315 5,058 4,084 5,322
一年内返済予定の長期借入金 - - - - 2,253 2,193 2,185 2,185 2,185 2,185 2,185 2,185 2,185 12,185 12,185 12,185 12,185 2,185 2,185 22,228 22,214 17,256 22,215 2,244 2,352 2,402 2,437 2,545 12,614 12,953 23,181 22,961 22,919 23,123 13,152 13,123 13,360 13,598 23,037 23,371 37,996 38,001 32,990
流動負債合計 - 60,171 92,538 79,829 59,572 59,442 57,983 73,532 80,880 93,823 97,962 93,196 99,067 103,867 104,470 98,237 85,965 79,466 71,027 78,663 77,485 68,469 70,645 58,500 73,334 81,602 74,046 78,599 82,276 89,627 98,407 103,162 94,776 95,112 77,899 73,643 81,157 76,072 77,724 80,929 93,680 95,312 91,315
長期借入金 - 10,000 10,000 10,000 30,280 29,737 29,665 29,665 27,480 27,480 27,480 58,906 25,295 15,295 15,295 66,572 33,110 33,110 33,110 84,097 91,929 91,634 111,678 111,568 109,273 109,297 109,020 109,340 97,002 97,759 97,906 107,047 94,268 94,630 94,537 104,130 91,161 91,149 80,552 81,034 77,442 77,425 97,105
固定負債合計 - 62,940 63,132 73,149 97,695 96,902 96,352 83,243 82,510 72,462 72,575 61,713 79,516 69,177 69,271 70,394 108,162 98,401 98,133 99,149 106,907 106,700 126,765 126,524 124,295 124,458 124,288 123,197 111,269 112,513 112,656 119,860 107,123 107,793 107,576 119,810 107,135 107,588 96,364 96,693 93,193 93,292 113,215
総負債 - 123,112 155,671 152,978 157,268 156,345 154,336 156,775 163,390 166,286 170,538 168,329 178,584 173,045 173,742 182,091 194,128 177,868 169,161 177,813 184,393 175,170 197,410 185,024 197,630 206,061 198,335 201,796 193,546 202,140 211,063 223,023 201,899 202,906 185,476 193,453 188,292 183,661 174,089 177,623 186,874 188,604 204,530
資本金及び資本剰余金 - 79,190 79,190 79,190 79,190 79,190 79,190 79,190 79,190 79,190 79,190 150,092 75,046 75,046 75,026 157,103 75,026 75,019 75,019 157,096 75,019 75,019 75,019 157,096 75,019 75,019 75,019 157,096 76,005 76,009 76,009 156,781 74,700 74,708 74,708 156,798 74,708 74,726 74,726 156,833 74,357 74,444 74,186
利益剰余金 - 158,463 162,375 162,824 165,076 162,455 167,140 171,116 176,617 182,189 191,256 194,626 200,523 210,942 213,868 220,787 221,631 225,832 222,233 230,927 227,358 226,554 225,479 219,712 221,480 226,307 229,108 233,607 235,650 243,213 247,629 245,941 246,745 252,191 250,811 253,440 253,409 258,635 258,171 260,638 245,107 248,419 202,101
株主資本 222,148 250,498 255,024 250,023 250,540 241,274 227,235 227,125 251,540 257,113 271,874 281,754 281,739 291,411 298,386 294,719 298,157 296,697 288,545 291,132 279,975 281,111 280,116 275,148 289,036 296,672 299,379 314,289 321,769 348,458 360,332 337,281 343,272 366,557 371,307 362,898 379,932 403,115 373,083 389,795 327,150 326,906 320,556