日本トムソン【6480】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 18,871 12,583 12,529 13,933 15,158 13,012 12,022 20,240 14,261 15,866 14,522 18,104 15,082 15,388 15,019 17,023 14,535 13,327 14,872 12,924 16,979 15,402 14,694 15,489 19,513 20,527 19,567 18,001 19,481 19,169 16,856 18,848 23,126 22,080 20,258 19,773 23,407 27,605 21,716 24,434 24,172 25,422
有価証券 - - 3,099 2,699 - - 1,260 1,763 - 2,500 3,200 4,099 - 2,199 2,099 3,299 - 1,699 500 - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 10,839 10,548 9,948 10,240 10,811 10,776 11,231 13,113 13,688 14,330 14,914 16,373 16,769 15,481 15,323 15,455 14,645 12,761 11,788 11,671 11,715 10,650 11,165 13,533 15,280 16,235 17,350 17,159 17,644 19,278 18,824 17,272 15,508 14,613 13,700 13,435 13,268 13,605 13,998 13,997 15,105 15,843
商品及び製品 - 13,111 13,400 13,919 13,814 13,203 13,032 13,403 13,186 12,342 12,058 12,058 11,734 11,672 12,677 13,559 14,461 15,151 15,892 16,793 16,196 16,312 16,023 15,617 14,517 13,457 13,129 13,597 14,393 15,071 15,990 16,749 17,477 18,751 19,828 20,060 20,262 20,480 19,785 20,091 19,311 18,712 18,264
流動資産合計 - 62,052 58,717 58,305 56,236 56,117 53,936 54,202 62,629 59,188 62,199 62,928 62,984 60,522 60,926 63,007 63,619 63,282 60,745 63,099 60,940 64,668 60,717 59,699 61,914 66,672 68,879 70,286 70,412 73,506 76,377 74,738 76,624 80,242 79,970 78,388 77,486 80,454 83,108 78,241 79,162 78,437 79,544
有形固定資産 - 18,297 19,683 20,957 20,744 20,458 20,102 20,640 20,872 20,520 20,304 20,179 20,313 20,166 20,882 21,515 22,430 24,256 25,069 24,879 24,742 25,055 25,044 24,634 24,526 24,332 24,086 23,904 22,565 22,743 22,425 21,939 22,453 22,632 23,107 23,630 23,926 24,721 24,038 24,552 23,677 23,376 23,268
投資有価証券 - 9,995 8,623 9,751 7,914 7,026 7,918 9,707 10,440 10,926 11,703 12,537 11,119 10,125 10,658 7,975 8,385 8,089 8,333 8,901 6,708 7,400 7,919 8,749 9,619 9,317 9,733 9,582 9,021 8,278 7,936 8,543 9,113 10,518 10,557 10,847 11,826 12,283 11,554 12,520 11,110 11,999 12,901
固定資産合計 - 31,358 31,953 34,591 32,961 32,201 32,349 34,886 36,998 37,032 37,137 37,967 36,851 36,670 37,797 36,671 37,848 39,327 39,905 39,818 37,178 38,159 38,242 38,381 39,032 39,020 39,175 39,013 36,666 36,725 36,442 36,622 37,723 39,029 39,162 40,038 41,700 43,037 41,736 43,391 41,503 42,085 43,049
総資産 - 93,411 90,670 92,897 89,197 88,319 86,285 89,089 99,627 96,221 99,337 100,896 99,836 97,192 98,724 99,679 101,468 102,609 100,650 102,918 98,118 102,828 98,960 98,081 100,946 105,693 108,054 109,299 107,078 110,232 112,819 111,361 114,347 119,271 119,133 118,427 119,187 123,492 124,844 121,633 120,666 120,523 122,594
買掛金 - 7,368 7,994 7,087 6,551 6,170 6,276 6,698 8,143 8,826 9,730 10,448 10,939 10,953 10,746 11,331 11,438 11,200 10,366 9,544 7,832 7,624 6,599 6,435 7,773 9,591 10,975 11,954 11,845 11,982 11,758 12,422 11,595 10,560 9,696 8,212 4,590 4,271 4,599 4,421 3,977 4,023 4,312
短期借入金 - - - - - - - - 400 179 181 - - - - - - - - 1,200 1,200 1,200 - 1,200 1,200 - - - 2,200 - - - - - - 1,250 5,000 - - - - - -
一年内返済予定の長期借入金 - 3,732 2,991 3,516 2,876 2,736 2,780 2,585 3,133 3,087 3,506 3,655 2,778 2,778 2,755 3,289 3,179 3,569 3,622 3,622 4,130 5,144 4,846 4,398 5,047 5,203 5,090 4,925 3,455 4,175 3,966 3,796 3,786 4,678 4,668 5,134 5,054 7,293 7,212 7,455 7,415 7,013 6,980
流動負債合計 - 15,898 21,704 21,392 19,728 18,797 18,076 17,626 20,861 17,323 17,808 18,558 19,577 19,214 19,780 21,162 22,138 22,648 20,610 18,933 17,754 24,248 21,167 21,151 28,405 25,166 26,369 27,924 24,802 23,670 23,771 23,898 24,337 23,175 22,227 26,123 25,383 22,839 22,226 16,850 17,046 22,356 22,173
長期借入金 - 4,915 3,429 5,050 5,114 7,366 6,649 7,060 8,133 7,458 8,758 8,774 8,516 7,763 7,150 8,852 8,317 9,071 9,195 7,999 6,876 9,646 9,639 8,385 6,803 8,880 8,546 7,040 6,928 8,706 8,579 6,824 6,718 9,624 9,503 11,205 11,166 16,341 16,302 16,190 16,190 14,950 14,950
固定負債合計 - 16,412 9,440 11,306 11,412 13,565 13,003 13,850 20,160 19,535 20,994 21,227 20,592 18,454 17,815 19,483 19,134 20,182 20,382 24,152 22,924 21,041 21,004 19,706 13,115 20,235 19,994 18,440 18,301 19,882 19,689 17,904 18,348 21,326 21,129 17,771 17,639 23,548 28,232 28,497 27,987 21,846 21,633
総負債 - 32,311 31,144 32,698 31,141 32,363 31,080 31,477 41,021 36,858 38,802 39,786 40,170 37,669 37,596 40,645 41,273 42,831 40,993 43,085 40,679 45,289 42,171 40,857 41,521 45,402 46,363 46,364 43,104 43,552 43,461 41,802 42,685 44,501 43,356 43,895 43,022 46,388 50,458 45,347 45,034 44,202 43,806
資本金及び資本剰余金 - 22,418 22,420 22,420 22,420 22,420 22,420 22,420 22,420 22,420 22,420 22,420 22,420 22,408 22,408 22,408 22,408 22,408 22,408 22,408 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419 22,419
利益剰余金 - 33,966 34,155 34,100 34,034 33,530 32,491 32,406 32,801 33,036 33,377 33,201 33,544 34,257 35,140 35,183 36,253 36,201 36,011 35,648 34,988 34,632 33,957 33,817 34,471 35,360 36,353 37,356 37,881 39,514 41,570 42,475 44,191 44,676 45,052 45,044 45,451 44,461 44,704 44,121 45,091 45,572 46,568
株主資本 56,121 61,099 59,525 60,198 58,056 55,955 55,205 57,612 58,605 59,362 60,534 61,109 59,666 59,523 61,127 59,033 60,195 59,777 59,657 59,832 57,439 57,538 56,788 57,223 59,425 60,290 61,690 62,935 63,974 66,679 69,358 69,558 71,662 74,769 75,776 74,532 76,164 77,103 74,385 76,285 75,631 76,321 78,788