|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,871
|
12,583
|
12,529
|
13,933
|
15,158
|
13,012
|
12,022
|
20,240
|
14,261
|
15,866
|
14,522
|
18,104
|
15,082
|
15,388
|
15,019
|
17,023
|
14,535
|
13,327
|
14,872
|
12,924
|
16,979
|
15,402
|
14,694
|
15,489
|
19,513
|
20,527
|
19,567
|
18,001
|
19,481
|
19,169
|
16,856
|
18,848
|
23,126
|
22,080
|
20,258
|
19,773
|
23,407
|
27,605
|
21,716
|
24,434
|
24,172
|
25,422
|
|
有価証券
|
-
|
-
|
3,099
|
2,699
|
-
|
-
|
1,260
|
1,763
|
-
|
2,500
|
3,200
|
4,099
|
-
|
2,199
|
2,099
|
3,299
|
-
|
1,699
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,839
|
10,548
|
9,948
|
10,240
|
10,811
|
10,776
|
11,231
|
13,113
|
13,688
|
14,330
|
14,914
|
16,373
|
16,769
|
15,481
|
15,323
|
15,455
|
14,645
|
12,761
|
11,788
|
11,671
|
11,715
|
10,650
|
11,165
|
13,533
|
15,280
|
16,235
|
17,350
|
17,159
|
17,644
|
19,278
|
18,824
|
17,272
|
15,508
|
14,613
|
13,700
|
13,435
|
13,268
|
13,605
|
13,998
|
13,997
|
15,105
|
15,843
|
|
商品及び製品
|
-
|
13,111
|
13,400
|
13,919
|
13,814
|
13,203
|
13,032
|
13,403
|
13,186
|
12,342
|
12,058
|
12,058
|
11,734
|
11,672
|
12,677
|
13,559
|
14,461
|
15,151
|
15,892
|
16,793
|
16,196
|
16,312
|
16,023
|
15,617
|
14,517
|
13,457
|
13,129
|
13,597
|
14,393
|
15,071
|
15,990
|
16,749
|
17,477
|
18,751
|
19,828
|
20,060
|
20,262
|
20,480
|
19,785
|
20,091
|
19,311
|
18,712
|
18,264
|
|
流動資産合計
|
-
|
62,052
|
58,717
|
58,305
|
56,236
|
56,117
|
53,936
|
54,202
|
62,629
|
59,188
|
62,199
|
62,928
|
62,984
|
60,522
|
60,926
|
63,007
|
63,619
|
63,282
|
60,745
|
63,099
|
60,940
|
64,668
|
60,717
|
59,699
|
61,914
|
66,672
|
68,879
|
70,286
|
70,412
|
73,506
|
76,377
|
74,738
|
76,624
|
80,242
|
79,970
|
78,388
|
77,486
|
80,454
|
83,108
|
78,241
|
79,162
|
78,437
|
79,544
|
|
有形固定資産
|
-
|
18,297
|
19,683
|
20,957
|
20,744
|
20,458
|
20,102
|
20,640
|
20,872
|
20,520
|
20,304
|
20,179
|
20,313
|
20,166
|
20,882
|
21,515
|
22,430
|
24,256
|
25,069
|
24,879
|
24,742
|
25,055
|
25,044
|
24,634
|
24,526
|
24,332
|
24,086
|
23,904
|
22,565
|
22,743
|
22,425
|
21,939
|
22,453
|
22,632
|
23,107
|
23,630
|
23,926
|
24,721
|
24,038
|
24,552
|
23,677
|
23,376
|
23,268
|
|
投資有価証券
|
-
|
9,995
|
8,623
|
9,751
|
7,914
|
7,026
|
7,918
|
9,707
|
10,440
|
10,926
|
11,703
|
12,537
|
11,119
|
10,125
|
10,658
|
7,975
|
8,385
|
8,089
|
8,333
|
8,901
|
6,708
|
7,400
|
7,919
|
8,749
|
9,619
|
9,317
|
9,733
|
9,582
|
9,021
|
8,278
|
7,936
|
8,543
|
9,113
|
10,518
|
10,557
|
10,847
|
11,826
|
12,283
|
11,554
|
12,520
|
11,110
|
11,999
|
12,901
|
|
固定資産合計
|
-
|
31,358
|
31,953
|
34,591
|
32,961
|
32,201
|
32,349
|
34,886
|
36,998
|
37,032
|
37,137
|
37,967
|
36,851
|
36,670
|
37,797
|
36,671
|
37,848
|
39,327
|
39,905
|
39,818
|
37,178
|
38,159
|
38,242
|
38,381
|
39,032
|
39,020
|
39,175
|
39,013
|
36,666
|
36,725
|
36,442
|
36,622
|
37,723
|
39,029
|
39,162
|
40,038
|
41,700
|
43,037
|
41,736
|
43,391
|
41,503
|
42,085
|
43,049
|
|
総資産
|
-
|
93,411
|
90,670
|
92,897
|
89,197
|
88,319
|
86,285
|
89,089
|
99,627
|
96,221
|
99,337
|
100,896
|
99,836
|
97,192
|
98,724
|
99,679
|
101,468
|
102,609
|
100,650
|
102,918
|
98,118
|
102,828
|
98,960
|
98,081
|
100,946
|
105,693
|
108,054
|
109,299
|
107,078
|
110,232
|
112,819
|
111,361
|
114,347
|
119,271
|
119,133
|
118,427
|
119,187
|
123,492
|
124,844
|
121,633
|
120,666
|
120,523
|
122,594
|
|
買掛金
|
-
|
7,368
|
7,994
|
7,087
|
6,551
|
6,170
|
6,276
|
6,698
|
8,143
|
8,826
|
9,730
|
10,448
|
10,939
|
10,953
|
10,746
|
11,331
|
11,438
|
11,200
|
10,366
|
9,544
|
7,832
|
7,624
|
6,599
|
6,435
|
7,773
|
9,591
|
10,975
|
11,954
|
11,845
|
11,982
|
11,758
|
12,422
|
11,595
|
10,560
|
9,696
|
8,212
|
4,590
|
4,271
|
4,599
|
4,421
|
3,977
|
4,023
|
4,312
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
179
|
181
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
1,200
|
-
|
1,200
|
1,200
|
-
|
-
|
-
|
2,200
|
-
|
-
|
-
|
-
|
-
|
-
|
1,250
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,732
|
2,991
|
3,516
|
2,876
|
2,736
|
2,780
|
2,585
|
3,133
|
3,087
|
3,506
|
3,655
|
2,778
|
2,778
|
2,755
|
3,289
|
3,179
|
3,569
|
3,622
|
3,622
|
4,130
|
5,144
|
4,846
|
4,398
|
5,047
|
5,203
|
5,090
|
4,925
|
3,455
|
4,175
|
3,966
|
3,796
|
3,786
|
4,678
|
4,668
|
5,134
|
5,054
|
7,293
|
7,212
|
7,455
|
7,415
|
7,013
|
6,980
|
|
流動負債合計
|
-
|
15,898
|
21,704
|
21,392
|
19,728
|
18,797
|
18,076
|
17,626
|
20,861
|
17,323
|
17,808
|
18,558
|
19,577
|
19,214
|
19,780
|
21,162
|
22,138
|
22,648
|
20,610
|
18,933
|
17,754
|
24,248
|
21,167
|
21,151
|
28,405
|
25,166
|
26,369
|
27,924
|
24,802
|
23,670
|
23,771
|
23,898
|
24,337
|
23,175
|
22,227
|
26,123
|
25,383
|
22,839
|
22,226
|
16,850
|
17,046
|
22,356
|
22,173
|
|
長期借入金
|
-
|
4,915
|
3,429
|
5,050
|
5,114
|
7,366
|
6,649
|
7,060
|
8,133
|
7,458
|
8,758
|
8,774
|
8,516
|
7,763
|
7,150
|
8,852
|
8,317
|
9,071
|
9,195
|
7,999
|
6,876
|
9,646
|
9,639
|
8,385
|
6,803
|
8,880
|
8,546
|
7,040
|
6,928
|
8,706
|
8,579
|
6,824
|
6,718
|
9,624
|
9,503
|
11,205
|
11,166
|
16,341
|
16,302
|
16,190
|
16,190
|
14,950
|
14,950
|
|
固定負債合計
|
-
|
16,412
|
9,440
|
11,306
|
11,412
|
13,565
|
13,003
|
13,850
|
20,160
|
19,535
|
20,994
|
21,227
|
20,592
|
18,454
|
17,815
|
19,483
|
19,134
|
20,182
|
20,382
|
24,152
|
22,924
|
21,041
|
21,004
|
19,706
|
13,115
|
20,235
|
19,994
|
18,440
|
18,301
|
19,882
|
19,689
|
17,904
|
18,348
|
21,326
|
21,129
|
17,771
|
17,639
|
23,548
|
28,232
|
28,497
|
27,987
|
21,846
|
21,633
|
|
総負債
|
-
|
32,311
|
31,144
|
32,698
|
31,141
|
32,363
|
31,080
|
31,477
|
41,021
|
36,858
|
38,802
|
39,786
|
40,170
|
37,669
|
37,596
|
40,645
|
41,273
|
42,831
|
40,993
|
43,085
|
40,679
|
45,289
|
42,171
|
40,857
|
41,521
|
45,402
|
46,363
|
46,364
|
43,104
|
43,552
|
43,461
|
41,802
|
42,685
|
44,501
|
43,356
|
43,895
|
43,022
|
46,388
|
50,458
|
45,347
|
45,034
|
44,202
|
43,806
|
|
資本金及び資本剰余金
|
-
|
22,418
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,420
|
22,408
|
22,408
|
22,408
|
22,408
|
22,408
|
22,408
|
22,408
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
22,419
|
|
利益剰余金
|
-
|
33,966
|
34,155
|
34,100
|
34,034
|
33,530
|
32,491
|
32,406
|
32,801
|
33,036
|
33,377
|
33,201
|
33,544
|
34,257
|
35,140
|
35,183
|
36,253
|
36,201
|
36,011
|
35,648
|
34,988
|
34,632
|
33,957
|
33,817
|
34,471
|
35,360
|
36,353
|
37,356
|
37,881
|
39,514
|
41,570
|
42,475
|
44,191
|
44,676
|
45,052
|
45,044
|
45,451
|
44,461
|
44,704
|
44,121
|
45,091
|
45,572
|
46,568
|
|
株主資本
|
56,121
|
61,099
|
59,525
|
60,198
|
58,056
|
55,955
|
55,205
|
57,612
|
58,605
|
59,362
|
60,534
|
61,109
|
59,666
|
59,523
|
61,127
|
59,033
|
60,195
|
59,777
|
59,657
|
59,832
|
57,439
|
57,538
|
56,788
|
57,223
|
59,425
|
60,290
|
61,690
|
62,935
|
63,974
|
66,679
|
69,358
|
69,558
|
71,662
|
74,769
|
75,776
|
74,532
|
76,164
|
77,103
|
74,385
|
76,285
|
75,631
|
76,321
|
78,788
|