|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
23,932
|
20,320
|
22,116
|
21,408
|
23,944
|
20,216
|
20,796
|
20,126
|
19,759
|
22,161
|
23,436
|
21,240
|
24,050
|
21,968
|
22,363
|
22,548
|
22,061
|
20,040
|
21,512
|
22,390
|
41,380
|
34,454
|
40,118
|
36,629
|
39,941
|
37,806
|
41,771
|
33,789
|
33,401
|
32,701
|
36,042
|
32,698
|
34,238
|
34,379
|
34,619
|
35,786
|
34,468
|
33,476
|
34,263
|
30,415
|
30,289
|
28,868
|
|
売掛金
|
-
|
49,906
|
44,874
|
48,584
|
46,998
|
47,012
|
46,649
|
48,423
|
47,556
|
50,566
|
52,111
|
53,561
|
54,881
|
55,211
|
55,855
|
58,378
|
57,590
|
57,332
|
55,928
|
56,777
|
53,735
|
45,846
|
42,491
|
45,938
|
51,073
|
54,298
|
53,028
|
55,100
|
58,320
|
59,703
|
67,055
|
67,966
|
63,790
|
60,090
|
57,100
|
58,805
|
55,747
|
52,503
|
51,300
|
54,049
|
50,365
|
50,897
|
52,145
|
|
商品及び製品
|
-
|
20,834
|
21,722
|
21,634
|
22,140
|
21,432
|
19,504
|
20,252
|
20,806
|
21,944
|
23,420
|
23,142
|
23,126
|
23,100
|
22,809
|
23,687
|
23,392
|
24,182
|
24,458
|
26,377
|
26,592
|
26,886
|
24,837
|
22,341
|
22,344
|
23,450
|
24,370
|
26,743
|
28,330
|
31,977
|
34,242
|
36,029
|
36,872
|
37,607
|
39,345
|
37,623
|
39,459
|
38,702
|
34,234
|
32,065
|
32,147
|
32,596
|
33,001
|
|
流動資産合計
|
-
|
127,328
|
121,987
|
126,695
|
122,624
|
124,052
|
120,583
|
123,736
|
122,816
|
125,034
|
134,219
|
139,308
|
138,415
|
140,959
|
140,364
|
144,109
|
143,873
|
141,063
|
139,017
|
141,930
|
139,844
|
149,392
|
135,086
|
137,960
|
140,877
|
148,158
|
148,162
|
159,258
|
157,004
|
165,151
|
178,033
|
187,363
|
190,143
|
187,774
|
189,679
|
189,406
|
188,173
|
179,882
|
172,557
|
170,438
|
163,210
|
162,690
|
165,615
|
|
有形固定資産
|
-
|
94,566
|
98,364
|
103,606
|
103,110
|
108,901
|
107,600
|
110,011
|
110,698
|
112,407
|
111,928
|
114,867
|
113,217
|
113,589
|
113,380
|
113,634
|
114,318
|
114,055
|
114,000
|
116,838
|
117,744
|
115,126
|
114,897
|
113,085
|
112,464
|
112,687
|
112,026
|
114,260
|
117,449
|
120,733
|
122,822
|
123,508
|
122,477
|
125,049
|
126,099
|
127,620
|
127,439
|
126,917
|
120,909
|
115,563
|
112,076
|
108,940
|
108,696
|
|
投資有価証券
|
-
|
21,995
|
23,106
|
24,489
|
19,363
|
20,428
|
20,618
|
22,658
|
23,805
|
23,603
|
25,462
|
29,362
|
30,128
|
27,579
|
26,073
|
24,438
|
23,484
|
21,867
|
23,075
|
25,697
|
22,631
|
23,726
|
23,385
|
26,071
|
27,693
|
28,345
|
28,749
|
27,777
|
28,399
|
28,128
|
29,514
|
28,357
|
27,958
|
28,358
|
32,424
|
34,124
|
39,524
|
39,776
|
33,490
|
27,102
|
27,613
|
27,726
|
28,996
|
|
固定資産合計
|
-
|
128,351
|
134,551
|
141,416
|
135,933
|
142,925
|
141,920
|
145,702
|
147,603
|
149,596
|
151,250
|
159,846
|
158,907
|
156,742
|
155,255
|
153,090
|
153,078
|
151,375
|
152,565
|
158,820
|
156,738
|
155,070
|
154,535
|
155,099
|
156,131
|
157,177
|
156,974
|
160,053
|
163,683
|
167,193
|
171,010
|
170,094
|
168,926
|
171,028
|
176,404
|
180,917
|
186,185
|
186,252
|
174,051
|
164,319
|
161,374
|
158,148
|
159,128
|
|
総資産
|
-
|
255,680
|
256,538
|
268,112
|
258,557
|
266,978
|
262,504
|
269,438
|
270,420
|
274,631
|
285,470
|
299,155
|
297,323
|
297,702
|
295,620
|
297,200
|
296,952
|
292,439
|
291,582
|
300,751
|
296,583
|
304,463
|
289,622
|
293,060
|
297,008
|
305,335
|
305,136
|
319,312
|
320,688
|
332,345
|
349,043
|
357,457
|
359,070
|
358,802
|
366,083
|
370,324
|
374,359
|
366,135
|
346,609
|
334,757
|
324,584
|
320,838
|
324,744
|
|
買掛金
|
-
|
47,483
|
41,722
|
41,988
|
40,923
|
40,251
|
38,806
|
41,414
|
42,552
|
43,820
|
47,994
|
48,105
|
48,364
|
47,449
|
47,952
|
49,923
|
49,289
|
48,974
|
51,132
|
51,906
|
47,479
|
40,945
|
30,950
|
33,509
|
42,218
|
43,464
|
45,341
|
47,826
|
48,551
|
49,359
|
52,052
|
55,060
|
22,631
|
20,962
|
21,216
|
19,094
|
17,700
|
15,350
|
15,945
|
15,396
|
16,244
|
15,965
|
16,433
|
|
短期借入金
|
-
|
13,718
|
22,533
|
19,112
|
32,654
|
24,283
|
34,237
|
11,289
|
18,788
|
5,599
|
13,438
|
6,890
|
17,370
|
14,816
|
18,983
|
10,961
|
24,939
|
16,640
|
21,638
|
11,350
|
25,351
|
35,397
|
39,293
|
24,187
|
17,816
|
8,762
|
12,981
|
7,347
|
17,190
|
10,855
|
21,143
|
18,152
|
33,729
|
24,372
|
30,861
|
23,063
|
36,780
|
17,504
|
15,633
|
8,824
|
17,352
|
7,599
|
13,885
|
|
一年内返済予定の長期借入金
|
-
|
19,026
|
17,913
|
18,715
|
17,803
|
19,063
|
17,654
|
21,416
|
19,937
|
21,773
|
21,033
|
22,643
|
21,772
|
22,477
|
22,002
|
23,442
|
23,294
|
22,976
|
22,719
|
24,222
|
23,246
|
23,343
|
22,186
|
24,085
|
22,138
|
22,274
|
20,712
|
21,861
|
21,084
|
21,547
|
21,141
|
22,971
|
22,044
|
21,396
|
20,813
|
22,127
|
20,978
|
19,968
|
18,934
|
19,385
|
18,279
|
17,056
|
14,914
|
|
流動負債合計
|
-
|
103,331
|
97,871
|
98,407
|
103,841
|
100,719
|
105,171
|
90,423
|
94,311
|
88,473
|
98,183
|
99,083
|
102,727
|
102,394
|
104,883
|
104,240
|
113,198
|
106,330
|
110,258
|
104,879
|
109,948
|
113,979
|
102,403
|
92,926
|
100,058
|
96,898
|
99,018
|
103,344
|
107,228
|
106,439
|
117,685
|
125,072
|
133,305
|
122,886
|
126,052
|
119,569
|
124,421
|
107,131
|
104,258
|
93,848
|
89,150
|
82,295
|
85,628
|
|
長期借入金
|
-
|
31,392
|
30,756
|
35,026
|
30,328
|
38,636
|
33,666
|
49,782
|
45,439
|
53,943
|
50,017
|
53,925
|
49,436
|
50,992
|
46,145
|
49,178
|
43,338
|
47,647
|
41,713
|
50,810
|
46,135
|
51,949
|
47,328
|
54,852
|
50,995
|
56,098
|
51,601
|
56,266
|
51,637
|
54,577
|
50,946
|
53,703
|
48,535
|
54,451
|
49,565
|
54,578
|
49,868
|
55,316
|
50,318
|
52,853
|
48,671
|
53,487
|
48,602
|
|
固定負債合計
|
-
|
54,779
|
54,165
|
60,398
|
53,578
|
63,528
|
57,630
|
74,599
|
70,325
|
78,455
|
74,774
|
80,671
|
75,872
|
76,253
|
70,722
|
71,883
|
63,595
|
66,957
|
61,140
|
71,074
|
66,460
|
72,402
|
67,743
|
75,874
|
72,490
|
77,675
|
73,378
|
77,755
|
74,165
|
77,391
|
74,440
|
76,018
|
71,064
|
77,248
|
73,914
|
81,234
|
77,868
|
83,310
|
75,469
|
76,243
|
72,264
|
77,091
|
73,150
|
|
総負債
|
-
|
158,111
|
152,037
|
158,805
|
157,420
|
164,247
|
162,801
|
165,023
|
164,636
|
166,928
|
172,957
|
179,755
|
178,599
|
178,648
|
175,605
|
176,124
|
176,793
|
173,287
|
171,399
|
175,953
|
176,409
|
186,381
|
170,147
|
168,800
|
172,549
|
174,574
|
172,397
|
181,100
|
181,393
|
183,830
|
192,126
|
201,090
|
204,370
|
200,135
|
199,967
|
200,804
|
202,290
|
190,441
|
179,727
|
170,091
|
161,415
|
159,386
|
158,779
|
|
資本金及び資本剰余金
|
-
|
27,635
|
27,635
|
27,724
|
27,724
|
27,724
|
27,156
|
27,195
|
27,171
|
27,294
|
27,225
|
27,211
|
27,211
|
27,211
|
27,211
|
27,295
|
27,295
|
27,295
|
27,295
|
27,326
|
27,326
|
27,296
|
27,296
|
27,317
|
27,317
|
27,371
|
27,371
|
27,475
|
27,475
|
27,475
|
27,475
|
27,482
|
27,482
|
27,482
|
27,482
|
27,482
|
27,482
|
27,482
|
27,617
|
27,617
|
27,821
|
27,953
|
28,400
|
|
利益剰余金
|
-
|
56,970
|
64,294
|
67,118
|
65,993
|
67,338
|
65,606
|
68,562
|
68,742
|
70,724
|
73,300
|
75,824
|
75,406
|
77,834
|
80,550
|
82,537
|
82,305
|
84,264
|
86,361
|
88,297
|
86,846
|
86,111
|
86,737
|
88,123
|
88,452
|
91,356
|
94,008
|
96,875
|
96,900
|
100,351
|
103,797
|
106,758
|
106,361
|
108,832
|
110,451
|
110,593
|
108,357
|
108,780
|
110,779
|
111,352
|
110,483
|
110,926
|
112,690
|
|
株主資本
|
81,360
|
97,569
|
104,501
|
109,306
|
101,136
|
102,730
|
99,702
|
104,415
|
105,783
|
107,702
|
112,512
|
119,399
|
118,723
|
119,054
|
120,014
|
121,076
|
120,158
|
119,151
|
120,183
|
124,797
|
120,173
|
118,081
|
119,474
|
124,259
|
124,459
|
130,761
|
132,738
|
138,211
|
139,294
|
148,514
|
156,917
|
156,367
|
154,700
|
158,667
|
166,116
|
169,520
|
172,068
|
175,693
|
166,881
|
164,665
|
163,169
|
161,451
|
165,965
|