不二越【6474】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 23,932 20,320 22,116 21,408 23,944 20,216 20,796 20,126 19,759 22,161 23,436 21,240 24,050 21,968 22,363 22,548 22,061 20,040 21,512 22,390 41,380 34,454 40,118 36,629 39,941 37,806 41,771 33,789 33,401 32,701 36,042 32,698 34,238 34,379 34,619 35,786 34,468 33,476 34,263 30,415 30,289 28,868
売掛金 - 49,906 44,874 48,584 46,998 47,012 46,649 48,423 47,556 50,566 52,111 53,561 54,881 55,211 55,855 58,378 57,590 57,332 55,928 56,777 53,735 45,846 42,491 45,938 51,073 54,298 53,028 55,100 58,320 59,703 67,055 67,966 63,790 60,090 57,100 58,805 55,747 52,503 51,300 54,049 50,365 50,897 52,145
商品及び製品 - 20,834 21,722 21,634 22,140 21,432 19,504 20,252 20,806 21,944 23,420 23,142 23,126 23,100 22,809 23,687 23,392 24,182 24,458 26,377 26,592 26,886 24,837 22,341 22,344 23,450 24,370 26,743 28,330 31,977 34,242 36,029 36,872 37,607 39,345 37,623 39,459 38,702 34,234 32,065 32,147 32,596 33,001
流動資産合計 - 127,328 121,987 126,695 122,624 124,052 120,583 123,736 122,816 125,034 134,219 139,308 138,415 140,959 140,364 144,109 143,873 141,063 139,017 141,930 139,844 149,392 135,086 137,960 140,877 148,158 148,162 159,258 157,004 165,151 178,033 187,363 190,143 187,774 189,679 189,406 188,173 179,882 172,557 170,438 163,210 162,690 165,615
有形固定資産 - 94,566 98,364 103,606 103,110 108,901 107,600 110,011 110,698 112,407 111,928 114,867 113,217 113,589 113,380 113,634 114,318 114,055 114,000 116,838 117,744 115,126 114,897 113,085 112,464 112,687 112,026 114,260 117,449 120,733 122,822 123,508 122,477 125,049 126,099 127,620 127,439 126,917 120,909 115,563 112,076 108,940 108,696
投資有価証券 - 21,995 23,106 24,489 19,363 20,428 20,618 22,658 23,805 23,603 25,462 29,362 30,128 27,579 26,073 24,438 23,484 21,867 23,075 25,697 22,631 23,726 23,385 26,071 27,693 28,345 28,749 27,777 28,399 28,128 29,514 28,357 27,958 28,358 32,424 34,124 39,524 39,776 33,490 27,102 27,613 27,726 28,996
固定資産合計 - 128,351 134,551 141,416 135,933 142,925 141,920 145,702 147,603 149,596 151,250 159,846 158,907 156,742 155,255 153,090 153,078 151,375 152,565 158,820 156,738 155,070 154,535 155,099 156,131 157,177 156,974 160,053 163,683 167,193 171,010 170,094 168,926 171,028 176,404 180,917 186,185 186,252 174,051 164,319 161,374 158,148 159,128
総資産 - 255,680 256,538 268,112 258,557 266,978 262,504 269,438 270,420 274,631 285,470 299,155 297,323 297,702 295,620 297,200 296,952 292,439 291,582 300,751 296,583 304,463 289,622 293,060 297,008 305,335 305,136 319,312 320,688 332,345 349,043 357,457 359,070 358,802 366,083 370,324 374,359 366,135 346,609 334,757 324,584 320,838 324,744
買掛金 - 47,483 41,722 41,988 40,923 40,251 38,806 41,414 42,552 43,820 47,994 48,105 48,364 47,449 47,952 49,923 49,289 48,974 51,132 51,906 47,479 40,945 30,950 33,509 42,218 43,464 45,341 47,826 48,551 49,359 52,052 55,060 22,631 20,962 21,216 19,094 17,700 15,350 15,945 15,396 16,244 15,965 16,433
短期借入金 - 13,718 22,533 19,112 32,654 24,283 34,237 11,289 18,788 5,599 13,438 6,890 17,370 14,816 18,983 10,961 24,939 16,640 21,638 11,350 25,351 35,397 39,293 24,187 17,816 8,762 12,981 7,347 17,190 10,855 21,143 18,152 33,729 24,372 30,861 23,063 36,780 17,504 15,633 8,824 17,352 7,599 13,885
一年内返済予定の長期借入金 - 19,026 17,913 18,715 17,803 19,063 17,654 21,416 19,937 21,773 21,033 22,643 21,772 22,477 22,002 23,442 23,294 22,976 22,719 24,222 23,246 23,343 22,186 24,085 22,138 22,274 20,712 21,861 21,084 21,547 21,141 22,971 22,044 21,396 20,813 22,127 20,978 19,968 18,934 19,385 18,279 17,056 14,914
流動負債合計 - 103,331 97,871 98,407 103,841 100,719 105,171 90,423 94,311 88,473 98,183 99,083 102,727 102,394 104,883 104,240 113,198 106,330 110,258 104,879 109,948 113,979 102,403 92,926 100,058 96,898 99,018 103,344 107,228 106,439 117,685 125,072 133,305 122,886 126,052 119,569 124,421 107,131 104,258 93,848 89,150 82,295 85,628
長期借入金 - 31,392 30,756 35,026 30,328 38,636 33,666 49,782 45,439 53,943 50,017 53,925 49,436 50,992 46,145 49,178 43,338 47,647 41,713 50,810 46,135 51,949 47,328 54,852 50,995 56,098 51,601 56,266 51,637 54,577 50,946 53,703 48,535 54,451 49,565 54,578 49,868 55,316 50,318 52,853 48,671 53,487 48,602
固定負債合計 - 54,779 54,165 60,398 53,578 63,528 57,630 74,599 70,325 78,455 74,774 80,671 75,872 76,253 70,722 71,883 63,595 66,957 61,140 71,074 66,460 72,402 67,743 75,874 72,490 77,675 73,378 77,755 74,165 77,391 74,440 76,018 71,064 77,248 73,914 81,234 77,868 83,310 75,469 76,243 72,264 77,091 73,150
総負債 - 158,111 152,037 158,805 157,420 164,247 162,801 165,023 164,636 166,928 172,957 179,755 178,599 178,648 175,605 176,124 176,793 173,287 171,399 175,953 176,409 186,381 170,147 168,800 172,549 174,574 172,397 181,100 181,393 183,830 192,126 201,090 204,370 200,135 199,967 200,804 202,290 190,441 179,727 170,091 161,415 159,386 158,779
資本金及び資本剰余金 - 27,635 27,635 27,724 27,724 27,724 27,156 27,195 27,171 27,294 27,225 27,211 27,211 27,211 27,211 27,295 27,295 27,295 27,295 27,326 27,326 27,296 27,296 27,317 27,317 27,371 27,371 27,475 27,475 27,475 27,475 27,482 27,482 27,482 27,482 27,482 27,482 27,482 27,617 27,617 27,821 27,953 28,400
利益剰余金 - 56,970 64,294 67,118 65,993 67,338 65,606 68,562 68,742 70,724 73,300 75,824 75,406 77,834 80,550 82,537 82,305 84,264 86,361 88,297 86,846 86,111 86,737 88,123 88,452 91,356 94,008 96,875 96,900 100,351 103,797 106,758 106,361 108,832 110,451 110,593 108,357 108,780 110,779 111,352 110,483 110,926 112,690
株主資本 81,360 97,569 104,501 109,306 101,136 102,730 99,702 104,415 105,783 107,702 112,512 119,399 118,723 119,054 120,014 121,076 120,158 119,151 120,183 124,797 120,173 118,081 119,474 124,259 124,459 130,761 132,738 138,211 139,294 148,514 156,917 156,367 154,700 158,667 166,116 169,520 172,068 175,693 166,881 164,665 163,169 161,451 165,965