|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
69,094
|
76,118
|
64,323
|
63,233
|
69,476
|
68,162
|
60,630
|
80,001
|
79,890
|
87,652
|
79,644
|
88,683
|
87,755
|
89,727
|
85,639
|
90,243
|
89,315
|
81,796
|
78,715
|
77,568
|
87,835
|
87,560
|
98,934
|
154,969
|
148,590
|
134,170
|
121,185
|
128,644
|
132,857
|
120,919
|
111,228
|
111,658
|
117,962
|
146,297
|
146,212
|
130,035
|
140,269
|
140,009
|
131,205
|
131,517
|
140,156
|
138,833
|
|
有価証券
|
-
|
10,000
|
5,000
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
144,537
|
136,774
|
127,960
|
134,195
|
123,967
|
118,021
|
129,345
|
136,847
|
138,595
|
136,731
|
138,390
|
143,692
|
138,557
|
134,706
|
126,892
|
128,805
|
122,225
|
116,232
|
111,041
|
103,234
|
82,260
|
105,074
|
107,119
|
116,604
|
112,298
|
104,997
|
110,781
|
125,507
|
128,407
|
122,853
|
111,314
|
129,760
|
126,635
|
119,342
|
106,676
|
120,554
|
120,938
|
110,196
|
104,384
|
111,962
|
107,128
|
107,936
|
|
商品及び製品
|
-
|
103,306
|
109,234
|
112,369
|
103,195
|
99,671
|
96,492
|
106,741
|
97,405
|
99,752
|
99,389
|
103,760
|
96,468
|
99,685
|
104,052
|
107,451
|
102,676
|
105,252
|
103,522
|
105,949
|
96,616
|
100,917
|
92,251
|
89,869
|
91,848
|
94,069
|
99,745
|
101,229
|
105,514
|
114,962
|
117,992
|
117,972
|
116,695
|
127,490
|
128,864
|
131,259
|
136,103
|
140,135
|
130,525
|
138,452
|
127,160
|
128,971
|
129,614
|
|
流動資産合計
|
-
|
460,979
|
451,006
|
436,093
|
422,293
|
401,504
|
389,852
|
413,904
|
434,929
|
440,389
|
448,043
|
451,773
|
460,102
|
451,042
|
460,512
|
454,540
|
455,279
|
444,149
|
426,380
|
427,671
|
405,799
|
396,104
|
399,477
|
411,486
|
485,756
|
485,946
|
476,384
|
477,838
|
512,031
|
543,607
|
533,439
|
518,239
|
529,024
|
545,733
|
569,040
|
561,403
|
562,928
|
583,752
|
556,088
|
555,391
|
533,861
|
537,925
|
542,203
|
|
有形固定資産
|
-
|
316,052
|
313,237
|
308,611
|
296,401
|
277,446
|
275,795
|
289,937
|
284,611
|
287,478
|
289,739
|
291,266
|
288,059
|
288,925
|
293,002
|
287,052
|
279,863
|
280,870
|
289,929
|
290,354
|
262,643
|
261,778
|
260,263
|
256,506
|
260,443
|
262,944
|
258,866
|
258,120
|
265,797
|
276,226
|
275,968
|
263,035
|
264,113
|
272,745
|
273,227
|
263,591
|
271,068
|
275,970
|
256,389
|
258,495
|
254,074
|
250,657
|
254,603
|
|
投資有価証券
|
-
|
56,984
|
50,420
|
52,800
|
49,301
|
45,384
|
47,466
|
53,900
|
54,386
|
56,975
|
59,830
|
64,225
|
59,233
|
58,086
|
61,520
|
59,720
|
59,191
|
53,083
|
51,677
|
53,661
|
41,784
|
43,562
|
45,111
|
48,259
|
43,836
|
39,974
|
40,923
|
40,454
|
24,679
|
24,589
|
25,885
|
26,279
|
25,434
|
26,458
|
26,839
|
22,901
|
22,270
|
22,743
|
23,440
|
22,086
|
23,235
|
21,991
|
22,656
|
|
固定資産合計
|
-
|
395,297
|
387,564
|
387,096
|
372,357
|
351,794
|
353,396
|
374,259
|
363,961
|
370,112
|
376,889
|
385,085
|
379,949
|
389,589
|
398,666
|
396,581
|
385,471
|
383,414
|
393,522
|
397,855
|
352,022
|
353,721
|
353,573
|
352,078
|
350,806
|
354,364
|
350,411
|
350,402
|
343,451
|
352,235
|
352,632
|
339,463
|
340,802
|
351,645
|
355,198
|
341,832
|
347,324
|
352,120
|
331,764
|
332,223
|
322,563
|
316,964
|
320,709
|
|
総資産
|
-
|
856,277
|
838,571
|
823,190
|
794,650
|
753,299
|
743,249
|
788,163
|
798,891
|
810,502
|
824,932
|
836,858
|
840,051
|
840,631
|
859,179
|
851,121
|
840,750
|
827,564
|
819,902
|
825,526
|
757,822
|
749,825
|
753,051
|
763,565
|
836,563
|
840,310
|
826,796
|
828,241
|
855,483
|
895,843
|
886,071
|
857,703
|
869,827
|
897,379
|
924,239
|
903,236
|
910,252
|
935,873
|
887,852
|
887,614
|
856,425
|
854,890
|
862,913
|
|
買掛金
|
-
|
61,091
|
58,349
|
57,106
|
55,247
|
54,904
|
51,377
|
57,358
|
59,261
|
63,941
|
59,133
|
63,750
|
69,716
|
67,890
|
62,594
|
60,276
|
59,971
|
58,844
|
51,978
|
51,813
|
48,675
|
34,742
|
43,305
|
49,589
|
55,468
|
56,578
|
53,793
|
52,289
|
61,033
|
66,124
|
68,204
|
64,555
|
67,283
|
70,859
|
67,405
|
67,004
|
65,462
|
68,021
|
60,487
|
59,887
|
59,104
|
63,530
|
60,076
|
|
短期借入金
|
-
|
120,657
|
94,464
|
110,045
|
122,792
|
140,469
|
136,051
|
144,144
|
133,347
|
119,508
|
130,481
|
117,359
|
118,932
|
117,592
|
114,070
|
114,194
|
96,431
|
111,635
|
108,051
|
121,724
|
117,276
|
120,446
|
124,209
|
128,606
|
121,836
|
122,783
|
122,051
|
124,536
|
134,229
|
176,134
|
166,938
|
157,003
|
161,943
|
138,549
|
128,455
|
128,680
|
125,714
|
151,937
|
145,212
|
138,587
|
141,292
|
153,891
|
157,843
|
|
流動負債合計
|
-
|
301,529
|
273,259
|
284,704
|
288,771
|
302,490
|
295,157
|
314,873
|
315,027
|
304,245
|
316,271
|
307,874
|
316,511
|
306,733
|
301,793
|
302,987
|
289,697
|
297,188
|
295,832
|
293,885
|
286,963
|
261,741
|
261,405
|
282,413
|
292,346
|
300,238
|
295,514
|
297,133
|
321,205
|
375,893
|
374,277
|
361,451
|
369,074
|
353,295
|
345,877
|
346,472
|
359,906
|
379,556
|
361,454
|
377,818
|
422,513
|
432,737
|
438,371
|
|
長期借入金
|
-
|
238,448
|
246,108
|
224,815
|
202,381
|
170,662
|
167,487
|
165,974
|
166,822
|
178,868
|
171,193
|
184,359
|
171,900
|
181,987
|
196,317
|
205,919
|
223,912
|
209,819
|
210,703
|
217,583
|
215,140
|
241,031
|
242,928
|
225,358
|
220,967
|
205,930
|
200,366
|
193,977
|
179,802
|
148,571
|
136,032
|
133,217
|
129,349
|
152,358
|
157,003
|
147,868
|
134,264
|
126,723
|
124,775
|
125,636
|
120,665
|
110,990
|
104,683
|
|
固定負債合計
|
-
|
292,188
|
299,593
|
278,261
|
257,374
|
224,395
|
220,490
|
219,385
|
238,812
|
251,654
|
243,694
|
255,575
|
253,780
|
263,467
|
278,034
|
285,932
|
304,648
|
292,609
|
292,826
|
300,177
|
302,479
|
327,859
|
331,297
|
315,211
|
360,466
|
348,150
|
341,816
|
335,621
|
317,853
|
287,405
|
274,393
|
273,287
|
263,327
|
286,759
|
312,854
|
299,755
|
269,523
|
262,199
|
257,320
|
238,219
|
185,213
|
175,712
|
168,006
|
|
総負債
|
-
|
593,717
|
572,853
|
562,965
|
546,145
|
526,885
|
515,647
|
534,258
|
553,840
|
555,900
|
559,965
|
563,449
|
570,291
|
570,200
|
579,827
|
588,920
|
594,346
|
589,798
|
588,658
|
594,063
|
589,443
|
589,601
|
592,703
|
597,625
|
652,812
|
648,388
|
637,330
|
632,755
|
639,058
|
663,298
|
648,670
|
634,739
|
632,402
|
640,055
|
658,731
|
646,227
|
629,430
|
641,756
|
618,775
|
616,037
|
607,726
|
608,450
|
606,378
|
|
資本金及び資本剰余金
|
-
|
121,715
|
121,703
|
121,696
|
121,696
|
121,696
|
121,696
|
121,696
|
121,289
|
121,289
|
121,264
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
122,316
|
|
利益剰余金
|
-
|
106,127
|
114,657
|
111,198
|
116,644
|
117,675
|
120,112
|
121,041
|
114,158
|
115,392
|
119,881
|
121,292
|
127,886
|
129,802
|
132,039
|
128,994
|
112,777
|
111,186
|
109,923
|
105,003
|
62,138
|
50,011
|
48,078
|
49,207
|
52,786
|
53,971
|
51,738
|
51,278
|
60,127
|
57,640
|
58,493
|
58,044
|
69,166
|
69,502
|
71,984
|
72,883
|
75,770
|
73,283
|
70,986
|
61,937
|
46,387
|
44,688
|
46,597
|
|
株主資本
|
213,368
|
262,559
|
265,717
|
260,224
|
248,504
|
226,413
|
227,602
|
253,904
|
245,050
|
254,601
|
264,966
|
273,408
|
269,759
|
270,431
|
279,351
|
262,201
|
246,404
|
237,766
|
231,244
|
231,463
|
168,378
|
160,224
|
160,347
|
165,940
|
183,751
|
191,922
|
189,465
|
195,485
|
216,425
|
232,544
|
237,400
|
222,963
|
237,425
|
257,324
|
265,508
|
257,008
|
280,822
|
294,116
|
269,077
|
271,576
|
248,699
|
246,440
|
256,534
|