|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,885
|
9,577
|
11,194
|
12,719
|
10,674
|
24,589
|
24,956
|
20,194
|
19,638
|
20,568
|
19,410
|
15,498
|
14,608
|
13,636
|
11,668
|
13,026
|
14,157
|
13,836
|
12,502
|
12,690
|
21,618
|
18,854
|
18,937
|
21,308
|
23,729
|
22,798
|
21,102
|
20,250
|
21,092
|
18,709
|
16,340
|
16,954
|
19,353
|
19,085
|
19,277
|
21,105
|
30,605
|
27,508
|
19,011
|
19,952
|
18,778
|
18,406
|
|
売掛金
|
-
|
17,855
|
18,687
|
16,728
|
18,134
|
17,483
|
17,987
|
16,493
|
14,696
|
19,271
|
18,179
|
18,465
|
20,499
|
19,458
|
18,906
|
18,349
|
19,167
|
17,190
|
16,243
|
16,396
|
17,369
|
14,378
|
16,785
|
17,721
|
18,794
|
18,543
|
16,739
|
16,614
|
17,877
|
17,120
|
18,402
|
17,476
|
18,566
|
17,720
|
18,622
|
17,911
|
18,442
|
17,076
|
17,609
|
16,992
|
19,109
|
18,342
|
19,685
|
|
商品及び製品
|
-
|
2,809
|
3,131
|
2,933
|
2,892
|
2,833
|
2,727
|
2,672
|
3,163
|
3,148
|
3,203
|
3,332
|
3,352
|
3,279
|
3,481
|
3,548
|
3,725
|
3,622
|
3,594
|
3,596
|
3,731
|
3,943
|
3,987
|
3,554
|
3,576
|
4,331
|
5,019
|
5,582
|
5,520
|
5,665
|
5,706
|
5,580
|
5,478
|
5,211
|
5,128
|
5,531
|
5,687
|
5,657
|
6,151
|
5,742
|
6,082
|
5,445
|
5,347
|
|
流動資産合計
|
-
|
46,408
|
45,430
|
45,553
|
49,189
|
46,992
|
60,538
|
59,785
|
57,649
|
58,802
|
59,009
|
58,215
|
56,721
|
53,575
|
52,380
|
50,182
|
50,965
|
50,309
|
48,309
|
47,340
|
48,278
|
53,066
|
52,792
|
53,886
|
57,788
|
61,118
|
58,995
|
57,800
|
59,375
|
61,616
|
60,916
|
58,162
|
58,827
|
61,178
|
61,829
|
61,965
|
62,536
|
71,030
|
70,336
|
61,191
|
63,902
|
62,772
|
62,426
|
|
有形固定資産
|
-
|
49,718
|
49,162
|
48,770
|
49,421
|
48,453
|
47,216
|
47,215
|
49,411
|
49,358
|
50,456
|
51,159
|
52,668
|
52,387
|
53,214
|
53,397
|
52,915
|
50,677
|
49,956
|
49,588
|
49,796
|
49,261
|
48,846
|
48,125
|
46,818
|
46,515
|
46,498
|
45,175
|
45,014
|
45,375
|
46,575
|
46,381
|
45,162
|
45,067
|
45,453
|
45,223
|
44,743
|
45,421
|
45,652
|
47,110
|
48,152
|
46,826
|
46,234
|
|
投資有価証券
|
-
|
3,630
|
3,152
|
3,182
|
2,654
|
2,287
|
2,590
|
2,998
|
2,871
|
2,891
|
3,126
|
3,392
|
3,124
|
3,139
|
3,254
|
2,787
|
2,842
|
2,863
|
3,031
|
3,194
|
2,572
|
2,720
|
2,861
|
3,244
|
3,586
|
3,774
|
3,746
|
3,872
|
3,855
|
3,726
|
3,418
|
3,419
|
3,586
|
4,357
|
4,955
|
4,796
|
6,451
|
5,831
|
4,882
|
5,643
|
5,063
|
5,338
|
6,011
|
|
固定資産合計
|
-
|
57,536
|
55,760
|
55,344
|
55,717
|
54,289
|
53,262
|
53,538
|
55,937
|
55,765
|
57,181
|
58,215
|
59,163
|
60,506
|
61,205
|
60,745
|
60,891
|
58,992
|
58,310
|
58,078
|
58,020
|
57,637
|
57,344
|
57,012
|
55,938
|
55,812
|
56,115
|
54,952
|
55,003
|
55,315
|
56,254
|
56,113
|
54,947
|
55,606
|
56,354
|
55,999
|
56,920
|
57,286
|
54,650
|
56,749
|
58,434
|
57,592
|
57,456
|
|
総資産
|
-
|
103,944
|
101,191
|
100,898
|
104,906
|
101,282
|
113,801
|
113,323
|
113,586
|
114,567
|
116,190
|
116,431
|
115,884
|
114,081
|
113,585
|
110,927
|
111,856
|
109,301
|
106,619
|
105,418
|
106,299
|
110,703
|
110,137
|
110,898
|
113,726
|
116,931
|
115,110
|
112,752
|
114,379
|
116,931
|
117,170
|
114,275
|
113,774
|
116,785
|
118,184
|
117,964
|
119,457
|
128,317
|
124,986
|
117,941
|
122,336
|
120,364
|
119,883
|
|
買掛金
|
-
|
13,838
|
12,776
|
11,568
|
10,603
|
10,045
|
7,722
|
6,814
|
8,074
|
7,968
|
8,221
|
7,958
|
8,405
|
7,847
|
7,698
|
6,480
|
7,577
|
7,065
|
6,668
|
6,394
|
7,253
|
4,404
|
5,928
|
5,947
|
6,872
|
7,459
|
6,641
|
6,518
|
7,615
|
7,714
|
7,587
|
7,350
|
8,251
|
7,452
|
7,570
|
7,705
|
7,512
|
7,205
|
7,709
|
6,351
|
7,826
|
7,130
|
7,574
|
|
短期借入金
|
-
|
361
|
-
|
-
|
3,684
|
-
|
-
|
-
|
251
|
257
|
300
|
254
|
4,456
|
318
|
331
|
-
|
0
|
0
|
67
|
119
|
165
|
243
|
269
|
275
|
281
|
298
|
303
|
306
|
319
|
341
|
432
|
458
|
431
|
505
|
386
|
368
|
323
|
343
|
562
|
445
|
446
|
418
|
679
|
|
一年内返済予定の長期借入金
|
-
|
4,529
|
5,813
|
4,795
|
9,716
|
5,706
|
6,471
|
6,857
|
4,327
|
5,565
|
5,510
|
5,015
|
2,565
|
2,212
|
2,221
|
5,312
|
5,625
|
5,381
|
5,681
|
2,681
|
4,429
|
3,978
|
4,056
|
4,031
|
3,466
|
3,618
|
3,804
|
4,935
|
3,852
|
15,442
|
15,163
|
13,516
|
13,155
|
1,312
|
1,000
|
4,921
|
4,887
|
4,905
|
5,257
|
1,318
|
1,328
|
15,321
|
15,000
|
|
流動負債合計
|
-
|
28,478
|
28,330
|
25,662
|
34,035
|
29,900
|
29,098
|
28,360
|
28,230
|
30,468
|
30,280
|
28,263
|
26,987
|
27,541
|
26,074
|
26,237
|
27,902
|
28,234
|
26,293
|
22,134
|
25,378
|
22,146
|
22,200
|
22,263
|
23,174
|
25,235
|
23,831
|
23,269
|
25,157
|
38,435
|
37,546
|
34,475
|
35,669
|
24,877
|
23,654
|
26,644
|
27,642
|
27,823
|
28,129
|
22,768
|
25,379
|
38,944
|
37,743
|
|
長期借入金
|
-
|
14,301
|
10,855
|
13,710
|
8,589
|
10,356
|
24,107
|
23,368
|
20,548
|
18,923
|
19,084
|
19,977
|
20,418
|
19,010
|
19,296
|
15,813
|
15,171
|
14,159
|
13,512
|
16,819
|
14,591
|
25,372
|
25,144
|
24,585
|
24,494
|
23,899
|
22,710
|
21,051
|
21,198
|
9,228
|
9,060
|
9,557
|
9,107
|
21,900
|
21,860
|
17,708
|
17,374
|
25,240
|
24,771
|
24,320
|
24,239
|
9,894
|
9,592
|
|
固定負債合計
|
-
|
17,460
|
13,690
|
16,491
|
11,697
|
13,280
|
27,047
|
26,375
|
23,565
|
21,886
|
22,079
|
23,011
|
22,986
|
21,222
|
21,601
|
18,146
|
17,604
|
16,498
|
15,943
|
19,360
|
17,644
|
28,289
|
28,105
|
27,625
|
26,215
|
25,490
|
24,369
|
22,827
|
22,916
|
10,835
|
10,685
|
11,202
|
11,019
|
23,764
|
23,915
|
19,798
|
19,228
|
26,879
|
26,338
|
26,282
|
27,673
|
13,332
|
13,250
|
|
総負債
|
-
|
45,938
|
42,021
|
42,153
|
45,733
|
43,181
|
56,146
|
54,736
|
51,796
|
52,354
|
52,359
|
51,275
|
49,974
|
48,764
|
47,675
|
44,383
|
45,507
|
44,733
|
42,236
|
41,495
|
43,022
|
50,435
|
50,305
|
49,888
|
49,389
|
50,725
|
48,200
|
46,097
|
48,074
|
49,271
|
48,232
|
45,677
|
46,688
|
48,641
|
47,569
|
46,442
|
46,870
|
54,702
|
54,468
|
49,050
|
53,052
|
52,276
|
50,994
|
|
資本金及び資本剰余金
|
-
|
16,427
|
16,429
|
16,429
|
16,429
|
16,429
|
16,453
|
16,704
|
16,740
|
16,740
|
16,761
|
16,809
|
16,826
|
16,861
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,893
|
16,886
|
16,886
|
16,886
|
16,883
|
16,880
|
16,877
|
16,877
|
16,877
|
16,876
|
16,876
|
16,876
|
16,876
|
16,876
|
|
利益剰余金
|
-
|
37,280
|
38,617
|
39,240
|
40,199
|
40,435
|
41,727
|
42,269
|
43,497
|
44,235
|
45,496
|
46,057
|
46,410
|
46,616
|
47,345
|
47,819
|
48,329
|
46,199
|
46,574
|
46,559
|
46,225
|
44,087
|
43,406
|
44,260
|
46,028
|
46,653
|
47,229
|
46,941
|
45,963
|
45,971
|
46,166
|
45,728
|
45,766
|
45,815
|
46,550
|
46,977
|
46,929
|
46,865
|
43,279
|
43,249
|
42,161
|
42,217
|
42,736
|
|
株主資本
|
53,967
|
58,006
|
59,170
|
58,744
|
59,173
|
58,100
|
57,655
|
58,587
|
61,790
|
62,213
|
63,830
|
65,156
|
65,909
|
65,317
|
65,910
|
66,543
|
66,349
|
64,567
|
64,382
|
63,923
|
63,276
|
60,268
|
59,832
|
61,009
|
64,336
|
66,205
|
66,909
|
66,655
|
66,305
|
67,659
|
68,938
|
68,598
|
67,085
|
68,143
|
70,614
|
71,522
|
72,587
|
73,614
|
70,518
|
68,890
|
69,283
|
68,088
|
68,888
|