|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,014
|
1,190
|
1,147
|
670
|
875
|
970
|
686
|
614
|
784
|
836
|
799
|
827
|
832
|
935
|
1,116
|
945
|
690
|
723
|
912
|
1,407
|
2,112
|
2,051
|
2,125
|
1,521
|
1,879
|
1,701
|
2,238
|
1,950
|
2,331
|
1,788
|
1,941
|
1,676
|
1,600
|
1,662
|
2,215
|
4,131
|
3,058
|
3,176
|
3,155
|
2,598
|
2,583
|
|
売掛金
|
-
|
4,302
|
3,814
|
3,031
|
3,589
|
3,501
|
3,449
|
3,427
|
3,754
|
3,278
|
3,138
|
3,163
|
2,808
|
2,728
|
2,681
|
2,731
|
2,904
|
2,450
|
2,399
|
2,533
|
2,848
|
2,364
|
2,314
|
2,318
|
2,212
|
2,661
|
2,472
|
2,533
|
2,527
|
2,218
|
2,355
|
2,107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
30
|
34
|
44
|
57
|
55
|
6
|
7
|
9
|
9
|
10
|
8
|
8
|
8
|
8
|
7
|
8
|
10
|
9
|
9
|
17
|
20
|
21
|
24
|
20
|
24
|
18
|
16
|
15
|
22
|
22
|
19
|
18
|
23
|
19
|
24
|
13
|
16
|
15
|
17
|
15
|
35
|
|
流動資産合計
|
-
|
6,591
|
6,223
|
5,170
|
5,122
|
5,334
|
5,347
|
5,252
|
5,682
|
5,626
|
5,562
|
5,596
|
5,331
|
5,354
|
5,388
|
5,729
|
5,885
|
5,200
|
5,279
|
5,505
|
6,222
|
6,839
|
6,639
|
6,453
|
5,955
|
6,414
|
6,228
|
6,750
|
6,345
|
6,327
|
5,909
|
6,158
|
6,299
|
6,153
|
6,225
|
7,044
|
9,031
|
7,762
|
7,997
|
8,239
|
7,794
|
7,644
|
|
有形固定資産
|
-
|
8,519
|
8,561
|
8,450
|
8,275
|
8,126
|
7,983
|
7,831
|
7,856
|
7,840
|
7,863
|
7,934
|
7,884
|
7,763
|
7,679
|
7,695
|
7,550
|
8,940
|
8,961
|
9,331
|
10,151
|
10,230
|
10,769
|
10,527
|
7,879
|
8,699
|
8,612
|
7,796
|
7,725
|
7,822
|
7,719
|
7,942
|
8,010
|
8,287
|
8,269
|
8,345
|
8,374
|
8,373
|
8,513
|
8,820
|
9,121
|
9,294
|
|
投資有価証券
|
-
|
772
|
675
|
637
|
569
|
593
|
580
|
615
|
681
|
720
|
727
|
794
|
810
|
830
|
843
|
894
|
834
|
831
|
232
|
256
|
168
|
153
|
148
|
150
|
181
|
211
|
197
|
200
|
217
|
177
|
179
|
180
|
187
|
196
|
171
|
172
|
229
|
258
|
329
|
372
|
279
|
513
|
|
固定資産合計
|
-
|
10,066
|
10,041
|
10,101
|
9,877
|
9,741
|
9,569
|
9,424
|
9,458
|
9,455
|
9,461
|
9,653
|
9,646
|
9,533
|
9,440
|
9,495
|
9,327
|
10,847
|
10,303
|
10,755
|
11,487
|
11,451
|
11,999
|
11,735
|
9,463
|
10,330
|
10,166
|
9,327
|
9,202
|
9,262
|
9,189
|
9,495
|
8,532
|
8,822
|
8,766
|
8,830
|
8,944
|
8,953
|
9,130
|
9,458
|
9,757
|
10,120
|
|
総資産
|
-
|
16,657
|
16,264
|
15,272
|
15,000
|
15,075
|
14,916
|
14,676
|
15,140
|
15,081
|
15,023
|
15,249
|
14,977
|
14,887
|
14,827
|
15,224
|
15,212
|
16,048
|
15,583
|
16,259
|
17,709
|
18,290
|
18,638
|
18,189
|
15,418
|
16,743
|
16,395
|
16,078
|
15,547
|
15,589
|
15,097
|
15,654
|
14,831
|
14,975
|
14,992
|
15,874
|
17,975
|
16,715
|
17,127
|
17,697
|
17,552
|
17,764
|
|
買掛金
|
-
|
1,089
|
908
|
964
|
1,004
|
954
|
909
|
1,022
|
1,186
|
1,001
|
929
|
1,035
|
1,016
|
1,010
|
947
|
1,145
|
1,218
|
1,079
|
1,164
|
1,160
|
1,104
|
1,153
|
1,036
|
1,142
|
1,215
|
1,089
|
1,329
|
1,378
|
1,288
|
1,214
|
1,181
|
1,184
|
1,441
|
1,337
|
1,101
|
841
|
729
|
546
|
466
|
394
|
446
|
433
|
|
短期借入金
|
-
|
3,534
|
2,714
|
1,464
|
1,162
|
1,662
|
1,562
|
1,086
|
1,414
|
1,826
|
1,881
|
1,669
|
1,452
|
1,352
|
1,439
|
1,323
|
1,302
|
1,702
|
2,161
|
2,561
|
2,113
|
2,529
|
3,067
|
2,999
|
2,997
|
4,108
|
3,608
|
2,208
|
2,083
|
2,742
|
2,693
|
3,245
|
3,601
|
3,994
|
4,288
|
4,528
|
3,995
|
2,852
|
2,805
|
2,762
|
3,209
|
1,801
|
|
一年内返済予定の長期借入金
|
-
|
454
|
-
|
-
|
132
|
-
|
-
|
-
|
384
|
-
|
-
|
-
|
622
|
-
|
-
|
-
|
572
|
-
|
-
|
-
|
813
|
-
|
-
|
-
|
997
|
-
|
-
|
-
|
983
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
594
|
-
|
-
|
-
|
408
|
-
|
|
流動負債合計
|
-
|
5,598
|
4,585
|
3,411
|
3,057
|
3,529
|
3,361
|
3,192
|
3,726
|
3,950
|
3,792
|
3,936
|
3,576
|
3,564
|
3,578
|
3,864
|
3,824
|
3,989
|
4,436
|
4,994
|
4,427
|
5,148
|
5,144
|
5,367
|
5,231
|
6,549
|
6,549
|
5,503
|
4,842
|
5,266
|
4,875
|
5,692
|
6,083
|
6,429
|
6,444
|
7,027
|
6,731
|
5,476
|
5,703
|
6,095
|
5,603
|
4,798
|
|
長期借入金
|
-
|
2,880
|
3,713
|
3,685
|
3,688
|
3,360
|
3,322
|
3,169
|
3,004
|
2,863
|
2,870
|
2,730
|
2,561
|
2,420
|
2,260
|
2,135
|
1,987
|
2,931
|
2,766
|
3,060
|
3,612
|
3,789
|
3,890
|
3,650
|
3,337
|
3,097
|
2,833
|
2,593
|
2,353
|
2,155
|
1,979
|
1,888
|
1,785
|
1,694
|
1,591
|
1,660
|
1,853
|
1,752
|
1,645
|
1,545
|
1,444
|
1,982
|
|
固定負債合計
|
-
|
4,127
|
4,941
|
5,233
|
5,306
|
4,979
|
4,936
|
4,764
|
4,472
|
4,329
|
4,343
|
4,320
|
4,202
|
4,056
|
3,850
|
3,727
|
3,705
|
4,574
|
4,243
|
4,513
|
5,342
|
5,667
|
6,083
|
5,702
|
5,148
|
4,947
|
4,653
|
4,402
|
4,449
|
4,241
|
4,057
|
3,979
|
3,865
|
3,740
|
3,674
|
3,874
|
4,015
|
4,006
|
4,014
|
4,013
|
3,684
|
4,385
|
|
総負債
|
-
|
9,725
|
9,526
|
8,644
|
8,363
|
8,508
|
8,297
|
7,956
|
8,198
|
8,279
|
8,135
|
8,256
|
7,778
|
7,620
|
7,429
|
7,590
|
7,529
|
8,563
|
8,678
|
9,507
|
9,769
|
10,815
|
11,227
|
11,069
|
10,380
|
11,496
|
11,202
|
9,904
|
9,291
|
9,507
|
8,931
|
9,671
|
9,948
|
10,170
|
10,118
|
10,901
|
10,746
|
9,482
|
9,717
|
10,109
|
9,287
|
9,182
|
|
資本金及び資本剰余金
|
-
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,667
|
1,658
|
1,661
|
1,664
|
1,667
|
1,658
|
1,660
|
3,663
|
3,666
|
3,664
|
3,666
|
3,668
|
3,669
|
|
利益剰余金
|
-
|
5,286
|
5,129
|
5,063
|
5,172
|
5,093
|
5,168
|
5,245
|
5,337
|
5,183
|
5,261
|
5,332
|
5,583
|
5,663
|
5,769
|
5,982
|
6,184
|
5,984
|
5,349
|
5,178
|
5,835
|
5,480
|
5,367
|
5,127
|
2,843
|
3,015
|
2,994
|
4,008
|
4,225
|
4,042
|
4,057
|
3,870
|
2,792
|
2,632
|
2,643
|
2,737
|
2,881
|
2,849
|
2,887
|
2,997
|
3,390
|
3,605
|
|
株主資本
|
6,591
|
6,932
|
6,738
|
6,628
|
6,637
|
6,566
|
6,619
|
6,720
|
6,942
|
6,802
|
6,888
|
6,993
|
7,200
|
7,268
|
7,399
|
7,634
|
7,683
|
7,485
|
6,905
|
6,752
|
7,940
|
7,476
|
7,410
|
7,120
|
5,038
|
5,247
|
5,193
|
6,173
|
6,257
|
6,082
|
6,166
|
5,982
|
4,883
|
4,805
|
4,874
|
4,973
|
7,229
|
7,232
|
7,409
|
7,588
|
8,265
|
8,581
|