|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,242
|
4,616
|
2,169
|
1,807
|
1,671
|
3,643
|
2,398
|
2,364
|
2,903
|
4,109
|
1,929
|
1,973
|
1,726
|
2,718
|
2,721
|
2,803
|
2,576
|
3,330
|
2,967
|
2,520
|
2,297
|
1,804
|
1,572
|
2,994
|
3,271
|
3,656
|
5,827
|
5,612
|
4,874
|
4,126
|
3,535
|
3,829
|
3,586
|
4,707
|
4,421
|
5,353
|
5,507
|
5,882
|
5,225
|
4,354
|
1,650
|
2,393
|
|
有価証券
|
-
|
320
|
20
|
2,019
|
2,019
|
2,019
|
10
|
1,499
|
1,499
|
999
|
-
|
1,499
|
999
|
999
|
-
|
-
|
300
|
300
|
-
|
200
|
900
|
1,200
|
1,200
|
400
|
800
|
1,400
|
1,400
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,397
|
2,608
|
2,173
|
2,813
|
2,403
|
3,156
|
2,433
|
2,477
|
2,403
|
2,418
|
2,085
|
2,367
|
2,831
|
3,787
|
2,852
|
2,756
|
2,275
|
3,135
|
3,251
|
3,445
|
2,557
|
2,913
|
3,319
|
3,710
|
2,485
|
2,056
|
2,575
|
2,971
|
2,327
|
1,792
|
1,999
|
1,996
|
2,360
|
2,036
|
2,370
|
2,064
|
2,557
|
2,182
|
2,203
|
2,793
|
2,986
|
2,150
|
|
商品及び製品
|
-
|
159
|
151
|
173
|
127
|
134
|
99
|
160
|
132
|
113
|
99
|
150
|
137
|
100
|
54
|
126
|
153
|
297
|
175
|
293
|
197
|
393
|
237
|
327
|
228
|
196
|
166
|
263
|
178
|
211
|
157
|
174
|
379
|
175
|
171
|
181
|
209
|
162
|
66
|
125
|
139
|
98
|
132
|
|
流動資産合計
|
-
|
8,345
|
9,393
|
8,910
|
8,704
|
8,627
|
8,729
|
8,525
|
8,492
|
8,508
|
8,325
|
7,861
|
7,676
|
8,004
|
8,394
|
7,718
|
7,983
|
7,863
|
8,841
|
8,995
|
9,358
|
9,086
|
9,301
|
8,911
|
9,665
|
9,424
|
9,263
|
10,238
|
10,526
|
10,206
|
9,044
|
8,283
|
8,683
|
8,966
|
9,890
|
9,458
|
9,757
|
10,219
|
10,415
|
9,386
|
9,136
|
7,046
|
7,353
|
|
有形固定資産
|
-
|
1,594
|
1,383
|
1,375
|
1,344
|
1,342
|
1,285
|
1,242
|
1,230
|
1,201
|
1,421
|
1,380
|
1,350
|
1,314
|
1,311
|
1,289
|
1,274
|
1,256
|
1,341
|
1,308
|
1,294
|
1,258
|
1,343
|
1,341
|
1,531
|
1,499
|
1,514
|
1,506
|
1,802
|
1,861
|
2,116
|
2,040
|
2,138
|
2,249
|
2,250
|
2,264
|
2,246
|
2,211
|
2,223
|
2,321
|
2,952
|
5,619
|
5,716
|
|
投資有価証券
|
-
|
637
|
562
|
596
|
504
|
480
|
546
|
641
|
618
|
641
|
727
|
780
|
719
|
731
|
768
|
961
|
1,027
|
966
|
934
|
998
|
793
|
805
|
794
|
828
|
931
|
967
|
1,067
|
1,032
|
1,151
|
1,079
|
1,140
|
1,182
|
1,313
|
1,663
|
1,265
|
1,261
|
1,858
|
1,874
|
1,859
|
1,841
|
1,900
|
2,018
|
2,330
|
|
固定資産合計
|
-
|
2,610
|
2,165
|
2,177
|
2,053
|
2,051
|
2,065
|
2,103
|
2,069
|
2,051
|
2,406
|
2,402
|
2,338
|
2,345
|
2,381
|
2,542
|
2,601
|
2,502
|
2,862
|
2,825
|
2,735
|
2,616
|
2,783
|
2,735
|
3,054
|
2,997
|
3,077
|
3,095
|
3,666
|
3,704
|
3,931
|
3,943
|
4,084
|
4,476
|
4,175
|
4,149
|
4,747
|
4,677
|
4,676
|
4,718
|
5,400
|
8,151
|
8,578
|
|
総資産
|
-
|
10,955
|
11,559
|
11,087
|
10,757
|
10,678
|
10,794
|
10,628
|
10,561
|
10,559
|
10,731
|
10,263
|
10,013
|
10,349
|
10,775
|
10,260
|
10,583
|
10,364
|
11,702
|
11,820
|
12,093
|
11,702
|
12,084
|
11,645
|
12,719
|
12,421
|
12,340
|
13,332
|
14,192
|
13,910
|
12,974
|
12,226
|
12,767
|
13,442
|
14,066
|
13,607
|
14,505
|
14,896
|
15,090
|
14,104
|
14,537
|
15,198
|
15,931
|
|
買掛金
|
-
|
671
|
619
|
612
|
627
|
675
|
623
|
636
|
644
|
621
|
502
|
513
|
556
|
613
|
501
|
673
|
767
|
722
|
711
|
941
|
919
|
743
|
623
|
672
|
600
|
641
|
413
|
536
|
773
|
809
|
436
|
561
|
619
|
668
|
394
|
660
|
603
|
670
|
434
|
682
|
685
|
726
|
492
|
|
短期借入金
|
-
|
10
|
10
|
10
|
-
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,900
|
1,900
|
1,900
|
450
|
50
|
50
|
50
|
100
|
100
|
100
|
99
|
70
|
70
|
70
|
70
|
-
|
|
一年内返済予定の長期借入金
|
-
|
439
|
700
|
685
|
550
|
545
|
538
|
530
|
508
|
395
|
285
|
175
|
80
|
80
|
80
|
76
|
116
|
96
|
72
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
110
|
118
|
96
|
92
|
190
|
186
|
151
|
131
|
111
|
109
|
109
|
109
|
110
|
107
|
105
|
|
流動負債合計
|
-
|
2,276
|
2,622
|
2,514
|
2,185
|
2,211
|
2,331
|
2,105
|
2,186
|
2,170
|
2,228
|
1,786
|
1,633
|
1,697
|
1,911
|
1,694
|
1,879
|
1,958
|
2,353
|
2,289
|
2,486
|
2,156
|
2,344
|
1,923
|
2,309
|
2,134
|
2,123
|
3,411
|
4,006
|
3,943
|
2,837
|
1,909
|
2,290
|
2,490
|
2,948
|
2,243
|
2,331
|
2,468
|
2,875
|
2,151
|
1,943
|
2,054
|
2,569
|
|
長期借入金
|
-
|
1,235
|
900
|
773
|
639
|
509
|
379
|
252
|
134
|
113
|
96
|
76
|
56
|
36
|
16
|
-
|
240
|
225
|
210
|
195
|
180
|
165
|
150
|
135
|
120
|
105
|
90
|
75
|
108
|
72
|
66
|
444
|
296
|
252
|
240
|
212
|
185
|
157
|
130
|
102
|
75
|
50
|
25
|
|
固定負債合計
|
-
|
2,124
|
1,853
|
1,707
|
1,543
|
1,457
|
1,348
|
1,268
|
1,124
|
1,115
|
1,139
|
1,079
|
1,035
|
1,022
|
1,024
|
954
|
1,186
|
1,082
|
1,056
|
1,038
|
998
|
962
|
936
|
900
|
880
|
860
|
850
|
832
|
830
|
780
|
748
|
1,180
|
1,018
|
1,047
|
1,152
|
1,178
|
1,296
|
1,298
|
1,185
|
1,020
|
1,373
|
1,472
|
1,418
|
|
総負債
|
-
|
4,401
|
4,476
|
4,221
|
3,729
|
3,669
|
3,680
|
3,374
|
3,311
|
3,285
|
3,368
|
2,866
|
2,668
|
2,720
|
2,936
|
2,649
|
3,066
|
3,041
|
3,409
|
3,327
|
3,484
|
3,118
|
3,280
|
2,824
|
3,189
|
2,995
|
2,974
|
4,243
|
4,836
|
4,724
|
3,585
|
3,090
|
3,309
|
3,537
|
4,100
|
3,422
|
3,627
|
3,767
|
4,061
|
3,172
|
3,316
|
3,527
|
3,987
|
|
資本金及び資本剰余金
|
-
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,760
|
3,758
|
3,758
|
3,758
|
3,758
|
3,752
|
3,752
|
3,752
|
3,752
|
3,752
|
3,752
|
3,752
|
3,752
|
3,755
|
3,755
|
3,755
|
3,394
|
3,396
|
3,403
|
3,403
|
3,403
|
3,403
|
3,403
|
3,403
|
3,403
|
3,406
|
3,406
|
3,406
|
3,406
|
3,409
|
3,409
|
3,409
|
|
利益剰余金
|
-
|
3,206
|
3,754
|
3,515
|
3,725
|
3,725
|
3,857
|
3,934
|
3,916
|
3,920
|
3,973
|
3,935
|
3,912
|
4,187
|
4,385
|
4,302
|
4,192
|
4,041
|
5,020
|
5,164
|
5,424
|
5,384
|
5,596
|
5,581
|
6,195
|
6,064
|
5,948
|
5,689
|
5,849
|
5,645
|
5,784
|
5,510
|
5,729
|
5,916
|
6,126
|
6,360
|
6,606
|
6,822
|
6,743
|
6,558
|
6,829
|
7,164
|
7,200
|
|
株主資本
|
7,743
|
6,554
|
7,083
|
6,866
|
7,028
|
7,010
|
7,115
|
7,254
|
7,250
|
7,274
|
7,363
|
7,397
|
7,345
|
7,629
|
7,840
|
7,612
|
7,517
|
7,323
|
8,293
|
8,493
|
8,609
|
8,583
|
8,804
|
8,821
|
9,530
|
9,426
|
9,367
|
9,089
|
9,356
|
9,186
|
9,389
|
9,136
|
9,458
|
9,906
|
9,966
|
10,186
|
10,877
|
11,129
|
11,029
|
10,932
|
11,220
|
11,670
|
11,944
|