ホシザキ【6465】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 131,029 143,767 148,950 140,552 149,043 155,611 163,048 156,864 171,475 181,289 187,224 175,969 194,110 202,454 204,263 199,317 210,357 217,513 215,093 207,870 212,558 212,552 217,212 220,218 233,320 233,985 240,723 232,635 254,485 240,745 226,065 220,170 248,666 255,239 254,530 236,175 239,652 232,125 239,035 215,561 225,859 167,537
有価証券 - 3,000 3,204 2,391 - - - 2,782 3,320 - - 1,564 - - - 1,000 - - - 220 - - - 514 - - - - - - - - - - - - - - - - - - -
売掛金 - 26,369 34,159 27,942 34,552 34,784 33,552 27,172 36,768 38,487 37,935 30,261 40,394 41,025 39,604 31,183 42,132 39,861 39,687 31,708 37,887 28,569 31,984 27,122 35,674 34,944 34,635 31,120 41,827 41,094 47,212 45,783 53,541 54,896 57,481 52,026 73,240 76,447 68,350 70,253 80,899 81,911 82,962
商品及び製品 - 11,010 11,555 13,049 13,288 12,647 11,955 14,819 14,962 13,751 13,829 16,079 15,923 14,339 14,322 17,941 16,427 15,660 13,595 16,376 16,088 13,630 12,906 14,549 13,375 12,597 13,218 14,806 14,311 15,510 18,776 17,806 19,794 20,871 20,903 19,962 26,808 30,892 28,949 31,015 31,607 31,674 33,366
流動資産合計 - 190,279 213,736 211,563 210,664 219,611 222,941 226,535 232,397 250,234 257,354 254,531 255,446 274,756 281,895 274,585 276,801 284,684 288,522 281,343 279,792 275,615 276,719 277,241 288,826 300,602 302,850 310,645 316,911 344,001 348,018 328,240 332,593 365,450 371,273 364,145 378,423 395,006 370,940 390,307 373,268 384,587 333,074
有形固定資産 - 43,334 45,230 45,126 44,703 43,433 43,305 45,479 45,624 45,805 45,780 45,775 45,202 44,333 44,289 43,962 44,949 44,770 44,286 44,303 43,588 43,367 42,837 42,345 42,764 42,638 42,501 43,174 44,314 46,445 48,955 47,900 48,628 53,071 53,623 53,034 61,511 78,043 73,969 80,498 80,547 80,300 86,566
投資有価証券 - 1,000 - 1,037 - - - 1,076 - - - 1,165 - - - 1,012 - - - 10,295 - - - 9,311 - - - 10,057 - - - 15,279 - - - 17,067 - - - 11,272 - - -
固定資産合計 - 66,133 65,366 62,092 62,966 60,621 59,244 63,431 64,074 65,042 64,988 62,106 61,229 60,059 59,780 60,363 64,198 65,496 63,920 70,543 72,306 70,989 67,902 66,152 68,428 69,167 71,534 67,823 68,649 78,488 92,897 93,986 97,503 104,186 109,122 101,215 125,643 157,024 142,894 153,637 156,096 162,527 225,819
総資産 - 256,412 279,102 273,655 273,631 280,233 282,185 289,967 296,472 315,277 322,342 316,637 316,675 334,816 341,675 334,948 341,000 350,180 352,443 351,887 352,098 346,605 344,621 343,393 357,255 369,769 374,384 378,469 385,561 422,490 440,916 422,227 430,097 469,637 480,395 465,361 504,066 552,030 513,834 543,944 529,364 547,114 558,894
買掛金 - 13,405 16,926 15,856 19,365 17,670 16,997 15,445 20,259 19,382 18,522 16,893 21,242 18,987 19,099 17,664 20,876 18,564 19,318 16,555 20,086 12,481 14,238 16,052 22,938 24,366 26,027 26,070 30,016 29,241 34,463 32,714 34,926 35,613 34,323 30,308 37,242 35,062 34,416 36,252 39,832 36,307 39,348
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,732 6,188 5,731 - - 5,278 5,352
流動負債合計 - 71,586 82,297 77,132 80,112 87,140 83,541 78,878 85,438 96,341 94,167 86,720 89,280 98,526 94,952 88,288 92,323 97,778 92,814 86,878 91,447 86,413 81,762 80,265 88,953 96,614 94,932 94,448 93,463 103,457 109,589 102,987 103,330 115,882 113,824 104,638 121,171 135,352 125,646 128,590 131,739 141,644 141,994
固定負債合計 - 20,293 20,432 19,977 19,576 19,130 19,044 23,909 23,747 23,901 24,114 23,016 22,826 23,044 23,399 23,149 23,521 23,850 23,963 22,970 22,727 22,871 23,036 23,416 23,377 23,338 23,883 24,159 24,694 25,309 26,468 26,612 26,819 29,384 29,066 27,785 30,121 34,990 34,256 32,676 30,135 29,957 28,261
総負債 - 91,879 102,729 97,109 99,688 106,271 102,585 102,787 109,186 120,243 118,281 109,737 112,107 121,571 118,352 111,438 115,844 121,629 116,777 109,848 114,174 109,285 104,799 103,681 112,331 119,952 118,815 118,607 118,157 128,766 136,058 129,600 130,150 145,266 142,890 132,424 151,292 170,343 159,902 161,267 161,874 171,602 170,256
資本金及び資本剰余金 - 22,418 22,496 22,509 22,509 22,509 22,509 22,509 22,509 22,509 22,509 22,509 22,509 22,538 22,538 22,538 22,538 22,564 22,564 22,564 22,564 22,564 22,564 22,564 22,564 22,626 22,626 22,626 22,626 22,663 22,663 22,663 22,663 22,718 22,718 22,718 22,718 22,798 22,798 22,798 22,798 22,798 22,793
利益剰余金 - 135,005 146,914 148,313 148,624 153,491 160,263 165,399 166,421 173,510 181,472 183,475 184,118 192,370 200,916 204,123 205,372 211,131 218,895 222,768 220,306 221,287 225,355 226,244 226,068 230,961 235,972 239,958 240,415 249,103 254,626 252,508 255,446 266,276 272,016 274,766 274,556 284,845 288,980 295,561 297,868 308,735 313,388
株主資本 146,930 164,533 176,373 176,545 173,943 173,961 179,600 187,179 187,286 195,033 204,060 206,900 204,568 213,245 223,322 223,510 225,155 228,551 235,665 242,038 237,924 237,319 239,822 239,711 244,923 249,816 255,568 259,862 267,403 293,723 304,858 292,627 299,946 324,370 337,505 332,937 352,774 381,686 353,932 382,677 367,489 375,512 388,637