|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
131,029
|
143,767
|
148,950
|
140,552
|
149,043
|
155,611
|
163,048
|
156,864
|
171,475
|
181,289
|
187,224
|
175,969
|
194,110
|
202,454
|
204,263
|
199,317
|
210,357
|
217,513
|
215,093
|
207,870
|
212,558
|
212,552
|
217,212
|
220,218
|
233,320
|
233,985
|
240,723
|
232,635
|
254,485
|
240,745
|
226,065
|
220,170
|
248,666
|
255,239
|
254,530
|
236,175
|
239,652
|
232,125
|
239,035
|
215,561
|
225,859
|
167,537
|
|
有価証券
|
-
|
3,000
|
3,204
|
2,391
|
-
|
-
|
-
|
2,782
|
3,320
|
-
|
-
|
1,564
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
514
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
26,369
|
34,159
|
27,942
|
34,552
|
34,784
|
33,552
|
27,172
|
36,768
|
38,487
|
37,935
|
30,261
|
40,394
|
41,025
|
39,604
|
31,183
|
42,132
|
39,861
|
39,687
|
31,708
|
37,887
|
28,569
|
31,984
|
27,122
|
35,674
|
34,944
|
34,635
|
31,120
|
41,827
|
41,094
|
47,212
|
45,783
|
53,541
|
54,896
|
57,481
|
52,026
|
73,240
|
76,447
|
68,350
|
70,253
|
80,899
|
81,911
|
82,962
|
|
商品及び製品
|
-
|
11,010
|
11,555
|
13,049
|
13,288
|
12,647
|
11,955
|
14,819
|
14,962
|
13,751
|
13,829
|
16,079
|
15,923
|
14,339
|
14,322
|
17,941
|
16,427
|
15,660
|
13,595
|
16,376
|
16,088
|
13,630
|
12,906
|
14,549
|
13,375
|
12,597
|
13,218
|
14,806
|
14,311
|
15,510
|
18,776
|
17,806
|
19,794
|
20,871
|
20,903
|
19,962
|
26,808
|
30,892
|
28,949
|
31,015
|
31,607
|
31,674
|
33,366
|
|
流動資産合計
|
-
|
190,279
|
213,736
|
211,563
|
210,664
|
219,611
|
222,941
|
226,535
|
232,397
|
250,234
|
257,354
|
254,531
|
255,446
|
274,756
|
281,895
|
274,585
|
276,801
|
284,684
|
288,522
|
281,343
|
279,792
|
275,615
|
276,719
|
277,241
|
288,826
|
300,602
|
302,850
|
310,645
|
316,911
|
344,001
|
348,018
|
328,240
|
332,593
|
365,450
|
371,273
|
364,145
|
378,423
|
395,006
|
370,940
|
390,307
|
373,268
|
384,587
|
333,074
|
|
有形固定資産
|
-
|
43,334
|
45,230
|
45,126
|
44,703
|
43,433
|
43,305
|
45,479
|
45,624
|
45,805
|
45,780
|
45,775
|
45,202
|
44,333
|
44,289
|
43,962
|
44,949
|
44,770
|
44,286
|
44,303
|
43,588
|
43,367
|
42,837
|
42,345
|
42,764
|
42,638
|
42,501
|
43,174
|
44,314
|
46,445
|
48,955
|
47,900
|
48,628
|
53,071
|
53,623
|
53,034
|
61,511
|
78,043
|
73,969
|
80,498
|
80,547
|
80,300
|
86,566
|
|
投資有価証券
|
-
|
1,000
|
-
|
1,037
|
-
|
-
|
-
|
1,076
|
-
|
-
|
-
|
1,165
|
-
|
-
|
-
|
1,012
|
-
|
-
|
-
|
10,295
|
-
|
-
|
-
|
9,311
|
-
|
-
|
-
|
10,057
|
-
|
-
|
-
|
15,279
|
-
|
-
|
-
|
17,067
|
-
|
-
|
-
|
11,272
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
66,133
|
65,366
|
62,092
|
62,966
|
60,621
|
59,244
|
63,431
|
64,074
|
65,042
|
64,988
|
62,106
|
61,229
|
60,059
|
59,780
|
60,363
|
64,198
|
65,496
|
63,920
|
70,543
|
72,306
|
70,989
|
67,902
|
66,152
|
68,428
|
69,167
|
71,534
|
67,823
|
68,649
|
78,488
|
92,897
|
93,986
|
97,503
|
104,186
|
109,122
|
101,215
|
125,643
|
157,024
|
142,894
|
153,637
|
156,096
|
162,527
|
225,819
|
|
総資産
|
-
|
256,412
|
279,102
|
273,655
|
273,631
|
280,233
|
282,185
|
289,967
|
296,472
|
315,277
|
322,342
|
316,637
|
316,675
|
334,816
|
341,675
|
334,948
|
341,000
|
350,180
|
352,443
|
351,887
|
352,098
|
346,605
|
344,621
|
343,393
|
357,255
|
369,769
|
374,384
|
378,469
|
385,561
|
422,490
|
440,916
|
422,227
|
430,097
|
469,637
|
480,395
|
465,361
|
504,066
|
552,030
|
513,834
|
543,944
|
529,364
|
547,114
|
558,894
|
|
買掛金
|
-
|
13,405
|
16,926
|
15,856
|
19,365
|
17,670
|
16,997
|
15,445
|
20,259
|
19,382
|
18,522
|
16,893
|
21,242
|
18,987
|
19,099
|
17,664
|
20,876
|
18,564
|
19,318
|
16,555
|
20,086
|
12,481
|
14,238
|
16,052
|
22,938
|
24,366
|
26,027
|
26,070
|
30,016
|
29,241
|
34,463
|
32,714
|
34,926
|
35,613
|
34,323
|
30,308
|
37,242
|
35,062
|
34,416
|
36,252
|
39,832
|
36,307
|
39,348
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,732
|
6,188
|
5,731
|
-
|
-
|
5,278
|
5,352
|
|
流動負債合計
|
-
|
71,586
|
82,297
|
77,132
|
80,112
|
87,140
|
83,541
|
78,878
|
85,438
|
96,341
|
94,167
|
86,720
|
89,280
|
98,526
|
94,952
|
88,288
|
92,323
|
97,778
|
92,814
|
86,878
|
91,447
|
86,413
|
81,762
|
80,265
|
88,953
|
96,614
|
94,932
|
94,448
|
93,463
|
103,457
|
109,589
|
102,987
|
103,330
|
115,882
|
113,824
|
104,638
|
121,171
|
135,352
|
125,646
|
128,590
|
131,739
|
141,644
|
141,994
|
|
固定負債合計
|
-
|
20,293
|
20,432
|
19,977
|
19,576
|
19,130
|
19,044
|
23,909
|
23,747
|
23,901
|
24,114
|
23,016
|
22,826
|
23,044
|
23,399
|
23,149
|
23,521
|
23,850
|
23,963
|
22,970
|
22,727
|
22,871
|
23,036
|
23,416
|
23,377
|
23,338
|
23,883
|
24,159
|
24,694
|
25,309
|
26,468
|
26,612
|
26,819
|
29,384
|
29,066
|
27,785
|
30,121
|
34,990
|
34,256
|
32,676
|
30,135
|
29,957
|
28,261
|
|
総負債
|
-
|
91,879
|
102,729
|
97,109
|
99,688
|
106,271
|
102,585
|
102,787
|
109,186
|
120,243
|
118,281
|
109,737
|
112,107
|
121,571
|
118,352
|
111,438
|
115,844
|
121,629
|
116,777
|
109,848
|
114,174
|
109,285
|
104,799
|
103,681
|
112,331
|
119,952
|
118,815
|
118,607
|
118,157
|
128,766
|
136,058
|
129,600
|
130,150
|
145,266
|
142,890
|
132,424
|
151,292
|
170,343
|
159,902
|
161,267
|
161,874
|
171,602
|
170,256
|
|
資本金及び資本剰余金
|
-
|
22,418
|
22,496
|
22,509
|
22,509
|
22,509
|
22,509
|
22,509
|
22,509
|
22,509
|
22,509
|
22,509
|
22,509
|
22,538
|
22,538
|
22,538
|
22,538
|
22,564
|
22,564
|
22,564
|
22,564
|
22,564
|
22,564
|
22,564
|
22,564
|
22,626
|
22,626
|
22,626
|
22,626
|
22,663
|
22,663
|
22,663
|
22,663
|
22,718
|
22,718
|
22,718
|
22,718
|
22,798
|
22,798
|
22,798
|
22,798
|
22,798
|
22,793
|
|
利益剰余金
|
-
|
135,005
|
146,914
|
148,313
|
148,624
|
153,491
|
160,263
|
165,399
|
166,421
|
173,510
|
181,472
|
183,475
|
184,118
|
192,370
|
200,916
|
204,123
|
205,372
|
211,131
|
218,895
|
222,768
|
220,306
|
221,287
|
225,355
|
226,244
|
226,068
|
230,961
|
235,972
|
239,958
|
240,415
|
249,103
|
254,626
|
252,508
|
255,446
|
266,276
|
272,016
|
274,766
|
274,556
|
284,845
|
288,980
|
295,561
|
297,868
|
308,735
|
313,388
|
|
株主資本
|
146,930
|
164,533
|
176,373
|
176,545
|
173,943
|
173,961
|
179,600
|
187,179
|
187,286
|
195,033
|
204,060
|
206,900
|
204,568
|
213,245
|
223,322
|
223,510
|
225,155
|
228,551
|
235,665
|
242,038
|
237,924
|
237,319
|
239,822
|
239,711
|
244,923
|
249,816
|
255,568
|
259,862
|
267,403
|
293,723
|
304,858
|
292,627
|
299,946
|
324,370
|
337,505
|
332,937
|
352,774
|
381,686
|
353,932
|
382,677
|
367,489
|
375,512
|
388,637
|