新晃工業【6458】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,323 10,945 11,121 11,564 11,878 12,967 12,605 12,771 11,146 13,533 13,054 13,992 13,896 15,318 13,963 15,495 16,335 16,949 16,551 17,447 17,611 14,871 13,594 13,985 14,531 15,036 13,914 14,125 14,457 15,086 14,621 14,332 14,032 16,783 15,164 17,735 17,968 17,744 15,191 15,669 18,862 23,157
有価証券 - - - - - - - - - - - - - - - - - - - 2,000 2,000 2,000 5,000 5,000 5,000 5,000 5,000 4,999 5,000 5,000 5,000 4,999 5,000 5,000 5,000 5,000 4,999 3,499 3,500 2,999 2,999 2,800 -
売掛金 - 19,342 18,212 20,491 21,041 18,526 15,340 15,989 15,145 12,384 12,796 13,836 14,861 12,131 12,186 13,720 15,686 13,086 12,812 13,967 14,341 11,191 10,004 11,890 14,584 11,902 12,259 13,608 15,503 12,111 13,244 15,454 17,077 14,087 15,426 17,356 18,593 15,592 15,318 16,381 19,249 15,415 16,212
商品及び製品 - 569 681 580 581 534 468 532 468 598 485 422 425 948 765 691 485 826 498 448 346 611 481 579 445 715 726 980 633 1,026 988 1,180 717 1,314 1,045 1,170 823 1,253 1,614 1,503 1,100 1,412 1,539
流動資産合計 - 31,136 31,731 33,814 34,678 32,438 30,614 31,197 32,886 30,172 32,388 33,184 35,994 34,092 35,137 36,597 38,077 37,308 37,641 40,595 41,794 38,454 36,305 37,501 39,453 38,223 38,328 40,449 42,134 41,084 41,664 44,316 45,853 43,437 46,686 48,466 51,693 48,106 47,225 47,197 48,153 47,526 47,991
有形固定資産 - 11,941 12,228 12,218 12,194 12,159 11,859 11,869 12,087 11,958 12,017 12,063 12,044 12,166 12,010 11,851 12,460 12,368 12,873 13,305 12,602 12,545 15,989 16,145 16,123 16,091 16,550 16,461 16,618 16,970 16,978 16,988 17,229 17,775 17,944 18,689 19,076 19,125 19,701 20,208 20,777 21,307 22,060
投資有価証券 - 5,007 - - 4,479 - - - 4,838 7,709 7,808 8,928 8,093 8,349 8,985 7,519 8,312 8,405 8,516 9,391 8,000 8,828 9,138 10,922 11,171 11,341 12,114 12,025 10,993 10,916 11,208 11,011 12,022 13,805 13,043 12,826 14,687 15,971 14,265 15,542 13,212 15,255 17,174
固定資産合計 - 20,287 20,352 20,554 19,738 19,432 19,354 19,712 20,102 22,826 22,994 24,168 23,378 23,846 24,311 22,591 24,093 24,045 24,552 25,729 23,313 23,579 27,398 29,359 29,547 29,701 30,964 30,779 29,912 30,245 30,623 30,447 31,673 34,051 33,529 34,081 36,344 37,682 36,677 38,378 36,844 39,378 42,187
総資産 - 51,424 52,083 54,368 54,417 51,871 49,968 50,910 52,989 52,998 55,382 57,353 59,373 57,938 59,448 59,189 62,170 61,354 62,193 66,325 65,108 62,034 63,704 66,860 69,000 67,925 69,293 71,228 72,046 71,330 72,287 74,763 77,526 77,489 80,215 82,547 88,038 85,788 83,903 85,575 84,997 87,013 90,282
買掛金 - 7,016 7,478 9,028 6,084 4,892 4,307 4,884 4,772 4,522 5,220 5,226 5,510 4,911 4,472 4,744 4,639 3,712 3,637 4,265 4,227 3,273 3,100 3,672 3,868 3,466 3,356 3,926 3,899 3,583 3,937 4,492 4,605 4,197 4,841 5,216 5,369 4,601 5,276 5,498 6,664 5,348 5,295
短期借入金 - 2,484 1,656 1,754 1,412 1,734 1,400 1,313 1,193 1,516 1,255 1,204 1,043 1,292 1,064 1,152 994 1,292 1,061 1,160 997 1,954 1,391 1,170 1,000 1,700 940 800 640 1,400 940 914 640 1,300 900 700 600 1,300 900 900 745 1,385 920
一年内返済予定の長期借入金 - 353 420 420 450 450 454 454 454 454 453 453 403 403 382 320 255 190 126 124 122 114 413 405 397 390 490 490 490 490 490 490 497 486 473 433 395 366 338 338 376 352 328
流動負債合計 - 15,033 14,512 15,835 15,451 13,374 11,964 12,307 12,247 11,927 13,508 13,862 15,159 13,736 13,875 14,097 15,150 13,782 13,598 15,722 15,252 13,202 10,971 12,335 12,355 11,249 10,747 12,437 12,682 12,602 12,459 14,368 14,656 13,835 16,030 16,903 18,455 15,808 14,847 15,495 15,379 12,424 13,490
長期借入金 - 1,407 1,447 1,366 1,356 1,269 1,138 1,050 911 823 685 596 508 419 503 480 441 417 380 356 318 303 2,909 2,817 2,711 2,612 2,707 2,592 2,462 2,346 2,217 2,101 1,995 1,887 1,768 1,690 1,599 1,521 1,429 1,352 1,291 1,209 1,332
固定負債合計 - 4,659 5,220 5,272 4,990 4,725 4,710 4,747 4,611 4,719 4,612 4,838 4,497 4,349 4,621 4,231 4,703 4,790 4,152 4,482 3,601 2,776 5,457 5,762 5,663 5,599 5,937 5,980 5,381 5,339 5,167 5,167 5,187 5,806 5,283 5,353 5,675 6,265 5,420 6,071 5,336 12,142 12,724
総負債 - 19,692 19,732 21,107 20,441 18,100 16,675 17,055 16,858 16,647 18,120 18,701 19,656 18,086 18,496 18,328 19,854 18,573 17,751 20,204 18,853 15,978 16,429 18,098 18,018 16,848 16,684 18,418 18,064 17,941 17,626 19,535 19,843 19,642 21,313 22,256 24,130 22,073 20,268 21,566 20,716 24,567 26,214
資本金及び資本剰余金 - 11,745 11,745 11,745 11,806 11,806 11,806 11,806 11,806 11,806 11,880 11,880 11,880 11,880 11,897 11,897 11,897 11,897 11,898 11,898 11,898 11,898 11,900 11,900 11,900 11,900 11,907 11,907 11,907 11,907 11,908 11,908 11,908 11,908 11,918 11,918 11,918 11,918 11,943 9,037 9,037 9,037 9,152
利益剰余金 - 15,230 16,407 17,312 18,754 19,055 19,580 20,255 21,810 21,830 22,564 23,313 24,730 24,457 25,264 26,320 27,836 28,274 30,073 31,241 32,601 32,382 33,337 34,193 36,108 35,931 36,812 37,449 38,961 38,660 39,460 40,203 42,195 42,011 43,323 44,580 46,959 46,773 48,349 49,415 51,716 50,742 52,042
株主資本 26,781 31,731 32,350 33,260 33,975 33,770 33,293 33,855 36,130 36,350 37,262 38,652 39,716 39,851 40,952 40,861 42,316 42,780 44,442 46,120 46,254 46,056 47,274 48,761 50,981 51,077 52,608 52,810 53,982 53,388 54,661 55,228 57,683 57,846 58,902 60,290 63,907 63,715 63,635 64,008 64,280 62,446 64,067