|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,323
|
10,945
|
11,121
|
11,564
|
11,878
|
12,967
|
12,605
|
12,771
|
11,146
|
13,533
|
13,054
|
13,992
|
13,896
|
15,318
|
13,963
|
15,495
|
16,335
|
16,949
|
16,551
|
17,447
|
17,611
|
14,871
|
13,594
|
13,985
|
14,531
|
15,036
|
13,914
|
14,125
|
14,457
|
15,086
|
14,621
|
14,332
|
14,032
|
16,783
|
15,164
|
17,735
|
17,968
|
17,744
|
15,191
|
15,669
|
18,862
|
23,157
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
4,999
|
5,000
|
5,000
|
5,000
|
4,999
|
5,000
|
5,000
|
5,000
|
5,000
|
4,999
|
3,499
|
3,500
|
2,999
|
2,999
|
2,800
|
-
|
|
売掛金
|
-
|
19,342
|
18,212
|
20,491
|
21,041
|
18,526
|
15,340
|
15,989
|
15,145
|
12,384
|
12,796
|
13,836
|
14,861
|
12,131
|
12,186
|
13,720
|
15,686
|
13,086
|
12,812
|
13,967
|
14,341
|
11,191
|
10,004
|
11,890
|
14,584
|
11,902
|
12,259
|
13,608
|
15,503
|
12,111
|
13,244
|
15,454
|
17,077
|
14,087
|
15,426
|
17,356
|
18,593
|
15,592
|
15,318
|
16,381
|
19,249
|
15,415
|
16,212
|
|
商品及び製品
|
-
|
569
|
681
|
580
|
581
|
534
|
468
|
532
|
468
|
598
|
485
|
422
|
425
|
948
|
765
|
691
|
485
|
826
|
498
|
448
|
346
|
611
|
481
|
579
|
445
|
715
|
726
|
980
|
633
|
1,026
|
988
|
1,180
|
717
|
1,314
|
1,045
|
1,170
|
823
|
1,253
|
1,614
|
1,503
|
1,100
|
1,412
|
1,539
|
|
流動資産合計
|
-
|
31,136
|
31,731
|
33,814
|
34,678
|
32,438
|
30,614
|
31,197
|
32,886
|
30,172
|
32,388
|
33,184
|
35,994
|
34,092
|
35,137
|
36,597
|
38,077
|
37,308
|
37,641
|
40,595
|
41,794
|
38,454
|
36,305
|
37,501
|
39,453
|
38,223
|
38,328
|
40,449
|
42,134
|
41,084
|
41,664
|
44,316
|
45,853
|
43,437
|
46,686
|
48,466
|
51,693
|
48,106
|
47,225
|
47,197
|
48,153
|
47,526
|
47,991
|
|
有形固定資産
|
-
|
11,941
|
12,228
|
12,218
|
12,194
|
12,159
|
11,859
|
11,869
|
12,087
|
11,958
|
12,017
|
12,063
|
12,044
|
12,166
|
12,010
|
11,851
|
12,460
|
12,368
|
12,873
|
13,305
|
12,602
|
12,545
|
15,989
|
16,145
|
16,123
|
16,091
|
16,550
|
16,461
|
16,618
|
16,970
|
16,978
|
16,988
|
17,229
|
17,775
|
17,944
|
18,689
|
19,076
|
19,125
|
19,701
|
20,208
|
20,777
|
21,307
|
22,060
|
|
投資有価証券
|
-
|
5,007
|
-
|
-
|
4,479
|
-
|
-
|
-
|
4,838
|
7,709
|
7,808
|
8,928
|
8,093
|
8,349
|
8,985
|
7,519
|
8,312
|
8,405
|
8,516
|
9,391
|
8,000
|
8,828
|
9,138
|
10,922
|
11,171
|
11,341
|
12,114
|
12,025
|
10,993
|
10,916
|
11,208
|
11,011
|
12,022
|
13,805
|
13,043
|
12,826
|
14,687
|
15,971
|
14,265
|
15,542
|
13,212
|
15,255
|
17,174
|
|
固定資産合計
|
-
|
20,287
|
20,352
|
20,554
|
19,738
|
19,432
|
19,354
|
19,712
|
20,102
|
22,826
|
22,994
|
24,168
|
23,378
|
23,846
|
24,311
|
22,591
|
24,093
|
24,045
|
24,552
|
25,729
|
23,313
|
23,579
|
27,398
|
29,359
|
29,547
|
29,701
|
30,964
|
30,779
|
29,912
|
30,245
|
30,623
|
30,447
|
31,673
|
34,051
|
33,529
|
34,081
|
36,344
|
37,682
|
36,677
|
38,378
|
36,844
|
39,378
|
42,187
|
|
総資産
|
-
|
51,424
|
52,083
|
54,368
|
54,417
|
51,871
|
49,968
|
50,910
|
52,989
|
52,998
|
55,382
|
57,353
|
59,373
|
57,938
|
59,448
|
59,189
|
62,170
|
61,354
|
62,193
|
66,325
|
65,108
|
62,034
|
63,704
|
66,860
|
69,000
|
67,925
|
69,293
|
71,228
|
72,046
|
71,330
|
72,287
|
74,763
|
77,526
|
77,489
|
80,215
|
82,547
|
88,038
|
85,788
|
83,903
|
85,575
|
84,997
|
87,013
|
90,282
|
|
買掛金
|
-
|
7,016
|
7,478
|
9,028
|
6,084
|
4,892
|
4,307
|
4,884
|
4,772
|
4,522
|
5,220
|
5,226
|
5,510
|
4,911
|
4,472
|
4,744
|
4,639
|
3,712
|
3,637
|
4,265
|
4,227
|
3,273
|
3,100
|
3,672
|
3,868
|
3,466
|
3,356
|
3,926
|
3,899
|
3,583
|
3,937
|
4,492
|
4,605
|
4,197
|
4,841
|
5,216
|
5,369
|
4,601
|
5,276
|
5,498
|
6,664
|
5,348
|
5,295
|
|
短期借入金
|
-
|
2,484
|
1,656
|
1,754
|
1,412
|
1,734
|
1,400
|
1,313
|
1,193
|
1,516
|
1,255
|
1,204
|
1,043
|
1,292
|
1,064
|
1,152
|
994
|
1,292
|
1,061
|
1,160
|
997
|
1,954
|
1,391
|
1,170
|
1,000
|
1,700
|
940
|
800
|
640
|
1,400
|
940
|
914
|
640
|
1,300
|
900
|
700
|
600
|
1,300
|
900
|
900
|
745
|
1,385
|
920
|
|
一年内返済予定の長期借入金
|
-
|
353
|
420
|
420
|
450
|
450
|
454
|
454
|
454
|
454
|
453
|
453
|
403
|
403
|
382
|
320
|
255
|
190
|
126
|
124
|
122
|
114
|
413
|
405
|
397
|
390
|
490
|
490
|
490
|
490
|
490
|
490
|
497
|
486
|
473
|
433
|
395
|
366
|
338
|
338
|
376
|
352
|
328
|
|
流動負債合計
|
-
|
15,033
|
14,512
|
15,835
|
15,451
|
13,374
|
11,964
|
12,307
|
12,247
|
11,927
|
13,508
|
13,862
|
15,159
|
13,736
|
13,875
|
14,097
|
15,150
|
13,782
|
13,598
|
15,722
|
15,252
|
13,202
|
10,971
|
12,335
|
12,355
|
11,249
|
10,747
|
12,437
|
12,682
|
12,602
|
12,459
|
14,368
|
14,656
|
13,835
|
16,030
|
16,903
|
18,455
|
15,808
|
14,847
|
15,495
|
15,379
|
12,424
|
13,490
|
|
長期借入金
|
-
|
1,407
|
1,447
|
1,366
|
1,356
|
1,269
|
1,138
|
1,050
|
911
|
823
|
685
|
596
|
508
|
419
|
503
|
480
|
441
|
417
|
380
|
356
|
318
|
303
|
2,909
|
2,817
|
2,711
|
2,612
|
2,707
|
2,592
|
2,462
|
2,346
|
2,217
|
2,101
|
1,995
|
1,887
|
1,768
|
1,690
|
1,599
|
1,521
|
1,429
|
1,352
|
1,291
|
1,209
|
1,332
|
|
固定負債合計
|
-
|
4,659
|
5,220
|
5,272
|
4,990
|
4,725
|
4,710
|
4,747
|
4,611
|
4,719
|
4,612
|
4,838
|
4,497
|
4,349
|
4,621
|
4,231
|
4,703
|
4,790
|
4,152
|
4,482
|
3,601
|
2,776
|
5,457
|
5,762
|
5,663
|
5,599
|
5,937
|
5,980
|
5,381
|
5,339
|
5,167
|
5,167
|
5,187
|
5,806
|
5,283
|
5,353
|
5,675
|
6,265
|
5,420
|
6,071
|
5,336
|
12,142
|
12,724
|
|
総負債
|
-
|
19,692
|
19,732
|
21,107
|
20,441
|
18,100
|
16,675
|
17,055
|
16,858
|
16,647
|
18,120
|
18,701
|
19,656
|
18,086
|
18,496
|
18,328
|
19,854
|
18,573
|
17,751
|
20,204
|
18,853
|
15,978
|
16,429
|
18,098
|
18,018
|
16,848
|
16,684
|
18,418
|
18,064
|
17,941
|
17,626
|
19,535
|
19,843
|
19,642
|
21,313
|
22,256
|
24,130
|
22,073
|
20,268
|
21,566
|
20,716
|
24,567
|
26,214
|
|
資本金及び資本剰余金
|
-
|
11,745
|
11,745
|
11,745
|
11,806
|
11,806
|
11,806
|
11,806
|
11,806
|
11,806
|
11,880
|
11,880
|
11,880
|
11,880
|
11,897
|
11,897
|
11,897
|
11,897
|
11,898
|
11,898
|
11,898
|
11,898
|
11,900
|
11,900
|
11,900
|
11,900
|
11,907
|
11,907
|
11,907
|
11,907
|
11,908
|
11,908
|
11,908
|
11,908
|
11,918
|
11,918
|
11,918
|
11,918
|
11,943
|
9,037
|
9,037
|
9,037
|
9,152
|
|
利益剰余金
|
-
|
15,230
|
16,407
|
17,312
|
18,754
|
19,055
|
19,580
|
20,255
|
21,810
|
21,830
|
22,564
|
23,313
|
24,730
|
24,457
|
25,264
|
26,320
|
27,836
|
28,274
|
30,073
|
31,241
|
32,601
|
32,382
|
33,337
|
34,193
|
36,108
|
35,931
|
36,812
|
37,449
|
38,961
|
38,660
|
39,460
|
40,203
|
42,195
|
42,011
|
43,323
|
44,580
|
46,959
|
46,773
|
48,349
|
49,415
|
51,716
|
50,742
|
52,042
|
|
株主資本
|
26,781
|
31,731
|
32,350
|
33,260
|
33,975
|
33,770
|
33,293
|
33,855
|
36,130
|
36,350
|
37,262
|
38,652
|
39,716
|
39,851
|
40,952
|
40,861
|
42,316
|
42,780
|
44,442
|
46,120
|
46,254
|
46,056
|
47,274
|
48,761
|
50,981
|
51,077
|
52,608
|
52,810
|
53,982
|
53,388
|
54,661
|
55,228
|
57,683
|
57,846
|
58,902
|
60,290
|
63,907
|
63,715
|
63,635
|
64,008
|
64,280
|
62,446
|
64,067
|