|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,460
|
4,956
|
7,254
|
7,807
|
6,977
|
5,534
|
8,173
|
7,946
|
8,592
|
6,670
|
7,211
|
9,232
|
11,070
|
7,723
|
7,896
|
13,326
|
13,960
|
11,048
|
11,462
|
15,738
|
18,751
|
15,591
|
16,553
|
23,319
|
26,246
|
24,347
|
23,585
|
29,276
|
28,934
|
24,976
|
23,121
|
19,963
|
20,656
|
21,154
|
21,370
|
26,384
|
26,900
|
24,632
|
27,258
|
29,892
|
30,801
|
31,447
|
|
売掛金
|
-
|
25,040
|
13,517
|
19,188
|
24,050
|
11,667
|
16,472
|
21,672
|
26,288
|
12,449
|
16,096
|
21,785
|
30,564
|
13,978
|
18,082
|
20,850
|
28,181
|
11,087
|
16,743
|
18,424
|
27,304
|
9,734
|
15,061
|
20,721
|
25,482
|
9,691
|
11,891
|
15,446
|
22,406
|
12,213
|
13,510
|
12,363
|
25,576
|
12,652
|
15,527
|
12,735
|
26,668
|
14,631
|
18,030
|
16,317
|
28,609
|
14,487
|
18,606
|
|
商品及び製品
|
-
|
1,578
|
2,931
|
2,979
|
3,032
|
3,228
|
3,951
|
3,943
|
3,949
|
4,350
|
4,311
|
4,347
|
3,528
|
4,049
|
4,803
|
5,387
|
4,651
|
5,122
|
5,021
|
4,910
|
4,822
|
5,104
|
4,528
|
4,641
|
3,528
|
4,451
|
5,025
|
6,223
|
3,512
|
3,837
|
4,277
|
6,383
|
3,336
|
3,716
|
4,617
|
8,914
|
3,481
|
4,975
|
4,346
|
7,178
|
2,904
|
4,979
|
4,685
|
|
流動資産合計
|
-
|
41,883
|
36,461
|
45,342
|
48,784
|
40,712
|
45,854
|
54,387
|
51,651
|
43,585
|
48,604
|
58,052
|
59,894
|
50,163
|
53,090
|
60,326
|
62,344
|
52,199
|
55,707
|
61,811
|
64,171
|
55,401
|
59,697
|
68,201
|
68,331
|
61,986
|
65,816
|
71,277
|
71,629
|
66,753
|
68,386
|
72,842
|
70,769
|
64,998
|
73,799
|
75,872
|
81,592
|
75,369
|
77,752
|
84,643
|
87,132
|
81,886
|
87,659
|
|
有形固定資産
|
-
|
30,132
|
28,626
|
30,088
|
31,966
|
33,024
|
32,915
|
33,289
|
35,019
|
35,007
|
34,871
|
35,317
|
35,157
|
35,130
|
34,883
|
34,807
|
34,581
|
35,771
|
34,386
|
34,007
|
33,965
|
33,696
|
33,373
|
33,072
|
32,832
|
32,558
|
32,362
|
32,196
|
32,179
|
32,438
|
32,683
|
33,469
|
33,254
|
35,323
|
34,953
|
34,866
|
35,390
|
35,126
|
35,194
|
34,858
|
34,852
|
34,511
|
34,139
|
|
投資有価証券
|
-
|
12,747
|
11,517
|
11,318
|
10,042
|
8,939
|
9,716
|
11,282
|
10,612
|
11,296
|
11,090
|
11,756
|
10,835
|
11,273
|
12,774
|
10,273
|
11,473
|
10,340
|
10,165
|
10,980
|
9,432
|
10,994
|
11,296
|
12,272
|
13,098
|
12,598
|
14,292
|
14,021
|
12,879
|
11,525
|
11,157
|
10,848
|
11,656
|
12,571
|
12,268
|
12,780
|
14,529
|
15,472
|
15,867
|
14,368
|
14,298
|
14,762
|
15,436
|
|
固定資産合計
|
-
|
46,655
|
44,053
|
45,272
|
51,162
|
50,929
|
50,800
|
52,798
|
54,385
|
54,734
|
54,643
|
55,760
|
54,945
|
56,025
|
56,853
|
54,370
|
54,873
|
54,961
|
52,973
|
53,067
|
51,582
|
52,783
|
52,514
|
53,181
|
54,184
|
53,641
|
55,056
|
54,289
|
53,538
|
52,708
|
52,799
|
53,260
|
53,216
|
56,196
|
55,415
|
55,685
|
58,103
|
58,604
|
58,997
|
56,807
|
56,220
|
55,968
|
55,918
|
|
総資産
|
-
|
88,539
|
80,515
|
90,614
|
99,947
|
91,641
|
96,655
|
107,186
|
106,037
|
98,320
|
103,247
|
113,812
|
114,839
|
106,188
|
109,943
|
114,696
|
117,218
|
107,160
|
108,680
|
114,878
|
115,753
|
108,184
|
112,212
|
121,383
|
122,515
|
115,628
|
120,873
|
125,566
|
125,167
|
119,461
|
121,186
|
126,102
|
123,986
|
121,194
|
129,214
|
131,558
|
139,695
|
133,974
|
136,749
|
141,451
|
143,352
|
137,854
|
143,577
|
|
買掛金
|
-
|
8,719
|
7,478
|
10,422
|
9,320
|
5,685
|
8,688
|
11,323
|
9,622
|
5,877
|
8,606
|
11,797
|
11,335
|
6,791
|
9,401
|
11,891
|
10,078
|
6,233
|
8,654
|
11,527
|
10,178
|
5,899
|
8,626
|
11,457
|
9,622
|
6,335
|
8,531
|
10,104
|
8,601
|
5,715
|
7,543
|
10,744
|
11,081
|
7,589
|
10,356
|
11,565
|
10,554
|
8,150
|
10,206
|
12,289
|
13,477
|
10,785
|
11,367
|
|
短期借入金
|
-
|
-
|
1,850
|
4,800
|
9,005
|
327
|
2,889
|
4,694
|
185
|
262
|
631
|
3,137
|
370
|
780
|
1,135
|
1,811
|
1,124
|
-
|
63
|
439
|
-
|
294
|
556
|
885
|
-
|
157
|
560
|
806
|
954
|
991
|
859
|
904
|
-
|
765
|
1,537
|
2,028
|
1,432
|
1,198
|
977
|
1,263
|
-
|
-
|
762
|
|
一年内返済予定の長期借入金
|
-
|
3,325
|
325
|
25
|
25
|
842
|
842
|
842
|
2,342
|
2,342
|
2,342
|
2,442
|
2,442
|
2,435
|
2,429
|
2,322
|
816
|
816
|
816
|
816
|
1,816
|
1,816
|
1,816
|
1,816
|
816
|
816
|
816
|
816
|
5,316
|
5,316
|
4,907
|
4,907
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
27,796
|
20,635
|
28,832
|
35,568
|
20,504
|
24,815
|
31,830
|
29,655
|
22,509
|
26,361
|
34,476
|
34,841
|
27,757
|
29,488
|
35,129
|
33,191
|
24,313
|
24,483
|
29,722
|
29,508
|
21,935
|
24,912
|
31,252
|
27,789
|
22,495
|
25,218
|
29,395
|
33,118
|
29,288
|
30,555
|
36,444
|
30,321
|
27,426
|
33,799
|
35,783
|
38,332
|
31,118
|
30,961
|
37,488
|
36,138
|
31,096
|
33,157
|
|
長期借入金
|
-
|
3,177
|
3,164
|
3,157
|
4,651
|
13,542
|
13,128
|
13,121
|
11,207
|
11,200
|
10,786
|
10,679
|
8,765
|
8,765
|
8,357
|
8,357
|
7,948
|
7,948
|
7,540
|
7,540
|
6,132
|
6,181
|
5,773
|
5,774
|
5,366
|
5,367
|
4,960
|
4,960
|
54
|
57
|
62
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
11,169
|
10,705
|
10,966
|
12,662
|
21,013
|
20,791
|
21,723
|
19,659
|
19,940
|
19,429
|
19,598
|
17,296
|
16,824
|
16,833
|
16,180
|
16,418
|
17,205
|
16,290
|
16,464
|
14,910
|
15,386
|
14,951
|
15,455
|
15,357
|
15,195
|
15,326
|
15,308
|
10,143
|
9,647
|
9,559
|
9,569
|
9,451
|
9,713
|
9,570
|
9,715
|
9,779
|
10,260
|
10,422
|
9,954
|
9,512
|
9,697
|
9,772
|
|
総負債
|
-
|
38,966
|
31,340
|
39,799
|
48,230
|
41,517
|
45,607
|
53,553
|
49,315
|
42,450
|
45,790
|
54,074
|
52,137
|
44,582
|
46,321
|
51,310
|
49,610
|
41,518
|
40,773
|
46,187
|
44,419
|
37,322
|
39,864
|
46,708
|
43,146
|
37,691
|
40,544
|
44,704
|
43,261
|
38,935
|
40,114
|
46,014
|
39,772
|
37,140
|
43,370
|
45,498
|
48,111
|
41,379
|
41,384
|
47,442
|
45,650
|
40,794
|
42,930
|
|
資本金及び資本剰余金
|
-
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,077
|
9,175
|
9,175
|
9,175
|
9,175
|
9,266
|
9,266
|
9,266
|
9,266
|
9,360
|
9,794
|
9,794
|
9,794
|
9,826
|
9,826
|
9,826
|
9,826
|
9,883
|
9,883
|
9,883
|
9,883
|
9,960
|
9,960
|
9,960
|
9,960
|
10,035
|
|
利益剰余金
|
-
|
38,810
|
39,360
|
40,680
|
43,176
|
42,543
|
44,028
|
45,801
|
48,220
|
47,160
|
48,116
|
49,487
|
52,665
|
51,590
|
52,760
|
53,895
|
57,782
|
56,602
|
59,023
|
59,667
|
63,068
|
61,758
|
62,711
|
64,075
|
67,568
|
66,103
|
66,967
|
67,742
|
71,099
|
70,048
|
70,536
|
69,924
|
73,293
|
72,241
|
73,179
|
72,947
|
77,273
|
77,219
|
78,781
|
79,456
|
84,605
|
83,965
|
86,413
|
|
株主資本
|
44,111
|
49,572
|
49,174
|
50,815
|
51,716
|
50,123
|
51,048
|
53,632
|
56,722
|
55,870
|
57,457
|
59,738
|
62,701
|
61,606
|
63,622
|
63,386
|
67,607
|
65,641
|
67,907
|
68,691
|
71,334
|
70,861
|
72,347
|
74,675
|
79,368
|
77,937
|
80,328
|
80,861
|
81,906
|
80,525
|
81,071
|
80,088
|
84,213
|
84,054
|
85,843
|
86,059
|
91,583
|
92,594
|
95,365
|
94,008
|
97,702
|
97,060
|
100,647
|