モリタホールディングス【6455】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,460 4,956 7,254 7,807 6,977 5,534 8,173 7,946 8,592 6,670 7,211 9,232 11,070 7,723 7,896 13,326 13,960 11,048 11,462 15,738 18,751 15,591 16,553 23,319 26,246 24,347 23,585 29,276 28,934 24,976 23,121 19,963 20,656 21,154 21,370 26,384 26,900 24,632 27,258 29,892 30,801 31,447
売掛金 - 25,040 13,517 19,188 24,050 11,667 16,472 21,672 26,288 12,449 16,096 21,785 30,564 13,978 18,082 20,850 28,181 11,087 16,743 18,424 27,304 9,734 15,061 20,721 25,482 9,691 11,891 15,446 22,406 12,213 13,510 12,363 25,576 12,652 15,527 12,735 26,668 14,631 18,030 16,317 28,609 14,487 18,606
商品及び製品 - 1,578 2,931 2,979 3,032 3,228 3,951 3,943 3,949 4,350 4,311 4,347 3,528 4,049 4,803 5,387 4,651 5,122 5,021 4,910 4,822 5,104 4,528 4,641 3,528 4,451 5,025 6,223 3,512 3,837 4,277 6,383 3,336 3,716 4,617 8,914 3,481 4,975 4,346 7,178 2,904 4,979 4,685
流動資産合計 - 41,883 36,461 45,342 48,784 40,712 45,854 54,387 51,651 43,585 48,604 58,052 59,894 50,163 53,090 60,326 62,344 52,199 55,707 61,811 64,171 55,401 59,697 68,201 68,331 61,986 65,816 71,277 71,629 66,753 68,386 72,842 70,769 64,998 73,799 75,872 81,592 75,369 77,752 84,643 87,132 81,886 87,659
有形固定資産 - 30,132 28,626 30,088 31,966 33,024 32,915 33,289 35,019 35,007 34,871 35,317 35,157 35,130 34,883 34,807 34,581 35,771 34,386 34,007 33,965 33,696 33,373 33,072 32,832 32,558 32,362 32,196 32,179 32,438 32,683 33,469 33,254 35,323 34,953 34,866 35,390 35,126 35,194 34,858 34,852 34,511 34,139
投資有価証券 - 12,747 11,517 11,318 10,042 8,939 9,716 11,282 10,612 11,296 11,090 11,756 10,835 11,273 12,774 10,273 11,473 10,340 10,165 10,980 9,432 10,994 11,296 12,272 13,098 12,598 14,292 14,021 12,879 11,525 11,157 10,848 11,656 12,571 12,268 12,780 14,529 15,472 15,867 14,368 14,298 14,762 15,436
固定資産合計 - 46,655 44,053 45,272 51,162 50,929 50,800 52,798 54,385 54,734 54,643 55,760 54,945 56,025 56,853 54,370 54,873 54,961 52,973 53,067 51,582 52,783 52,514 53,181 54,184 53,641 55,056 54,289 53,538 52,708 52,799 53,260 53,216 56,196 55,415 55,685 58,103 58,604 58,997 56,807 56,220 55,968 55,918
総資産 - 88,539 80,515 90,614 99,947 91,641 96,655 107,186 106,037 98,320 103,247 113,812 114,839 106,188 109,943 114,696 117,218 107,160 108,680 114,878 115,753 108,184 112,212 121,383 122,515 115,628 120,873 125,566 125,167 119,461 121,186 126,102 123,986 121,194 129,214 131,558 139,695 133,974 136,749 141,451 143,352 137,854 143,577
買掛金 - 8,719 7,478 10,422 9,320 5,685 8,688 11,323 9,622 5,877 8,606 11,797 11,335 6,791 9,401 11,891 10,078 6,233 8,654 11,527 10,178 5,899 8,626 11,457 9,622 6,335 8,531 10,104 8,601 5,715 7,543 10,744 11,081 7,589 10,356 11,565 10,554 8,150 10,206 12,289 13,477 10,785 11,367
短期借入金 - - 1,850 4,800 9,005 327 2,889 4,694 185 262 631 3,137 370 780 1,135 1,811 1,124 - 63 439 - 294 556 885 - 157 560 806 954 991 859 904 - 765 1,537 2,028 1,432 1,198 977 1,263 - - 762
一年内返済予定の長期借入金 - 3,325 325 25 25 842 842 842 2,342 2,342 2,342 2,442 2,442 2,435 2,429 2,322 816 816 816 816 1,816 1,816 1,816 1,816 816 816 816 816 5,316 5,316 4,907 4,907 - - - - - - - - - - -
流動負債合計 - 27,796 20,635 28,832 35,568 20,504 24,815 31,830 29,655 22,509 26,361 34,476 34,841 27,757 29,488 35,129 33,191 24,313 24,483 29,722 29,508 21,935 24,912 31,252 27,789 22,495 25,218 29,395 33,118 29,288 30,555 36,444 30,321 27,426 33,799 35,783 38,332 31,118 30,961 37,488 36,138 31,096 33,157
長期借入金 - 3,177 3,164 3,157 4,651 13,542 13,128 13,121 11,207 11,200 10,786 10,679 8,765 8,765 8,357 8,357 7,948 7,948 7,540 7,540 6,132 6,181 5,773 5,774 5,366 5,367 4,960 4,960 54 57 62 59 - - - - - - - - - - -
固定負債合計 - 11,169 10,705 10,966 12,662 21,013 20,791 21,723 19,659 19,940 19,429 19,598 17,296 16,824 16,833 16,180 16,418 17,205 16,290 16,464 14,910 15,386 14,951 15,455 15,357 15,195 15,326 15,308 10,143 9,647 9,559 9,569 9,451 9,713 9,570 9,715 9,779 10,260 10,422 9,954 9,512 9,697 9,772
総負債 - 38,966 31,340 39,799 48,230 41,517 45,607 53,553 49,315 42,450 45,790 54,074 52,137 44,582 46,321 51,310 49,610 41,518 40,773 46,187 44,419 37,322 39,864 46,708 43,146 37,691 40,544 44,704 43,261 38,935 40,114 46,014 39,772 37,140 43,370 45,498 48,111 41,379 41,384 47,442 45,650 40,794 42,930
資本金及び資本剰余金 - 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,077 9,175 9,175 9,175 9,175 9,266 9,266 9,266 9,266 9,360 9,794 9,794 9,794 9,826 9,826 9,826 9,826 9,883 9,883 9,883 9,883 9,960 9,960 9,960 9,960 10,035
利益剰余金 - 38,810 39,360 40,680 43,176 42,543 44,028 45,801 48,220 47,160 48,116 49,487 52,665 51,590 52,760 53,895 57,782 56,602 59,023 59,667 63,068 61,758 62,711 64,075 67,568 66,103 66,967 67,742 71,099 70,048 70,536 69,924 73,293 72,241 73,179 72,947 77,273 77,219 78,781 79,456 84,605 83,965 86,413
株主資本 44,111 49,572 49,174 50,815 51,716 50,123 51,048 53,632 56,722 55,870 57,457 59,738 62,701 61,606 63,622 63,386 67,607 65,641 67,907 68,691 71,334 70,861 72,347 74,675 79,368 77,937 80,328 80,861 81,906 80,525 81,071 80,088 84,213 84,054 85,843 86,059 91,583 92,594 95,365 94,008 97,702 97,060 100,647