ブラザー工業【6448】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 107,949 80,648 84,140 69,671 5,658 6,901 131,152 120,961 107,554 116,643 168,422 183,026 205,973 205,393 191,002 193,805 173,360 160,202 167,915 146,382 129,754 107,731 119,042 109,200 115,372 133,342 166,146 174,082 166,644 174,469 172,776 145,640 159,454
有価証券 - 2,915 6,716 10,488 9,737 42 50 7,970 10,820 10,757 12,835 11,277 8,832 9,117 8,047 8,391 7,888 7,103 8,807 11,419 13,843 14,756 12,930 10,867 14,373 8,852 7,151 7,417 7,214 7,295 7,974 5,314 5,791 9,692
売掛金 - 101,240 111,866 113,606 100,029 - 104,624 101,498 95,160 99,406 103,207 95,067 85,018 92,302 97,921 93,055 95,889 100,738 101,910 102,685 117,905 126,897 124,683 123,260 122,078 127,504 123,129 131,591 134,566 124,974 136,965 134,719 129,170 136,779
商品及び製品 - - - - - - 116,967 128,517 128,497 130,146 127,105 117,858 115,553 117,904 119,838 120,186 129,768 140,643 152,766 169,583 199,710 230,204 222,829 222,133 233,822 231,921 211,587 207,971 224,808 219,253 234,436 226,840 233,049 237,548
流動資産合計 - 371,731 374,184 381,458 340,174 66,195 72,038 384,930 369,700 362,667 376,506 408,780 407,929 441,434 448,840 428,751 443,508 441,606 443,136 476,745 503,498 529,437 502,703 511,746 516,272 511,812 503,842 541,899 570,202 545,433 586,067 574,073 546,526 581,011
有形固定資産 - 112,143 118,692 125,071 123,071 35,014 35,951 115,997 107,603 104,723 104,966 104,204 103,122 103,031 102,036 107,742 107,531 107,853 111,671 117,127 121,939 124,019 122,209 128,496 131,933 135,016 137,263 147,757 151,581 143,089 149,860 149,412 147,463 149,063
投資有価証券 - 39,913 33,579 28,288 23,460 14,432 17,459 32,799 31,165 30,888 30,589 27,871 30,360 31,837 34,574 36,042 35,772 38,184 37,043 33,389 33,793 31,054 29,445 29,497 31,764 31,279 29,813 31,355 33,907 32,816 32,581 33,570 34,448 33,713
固定資産合計 - 195,499 357,366 358,601 327,636 395,951 399,575 323,673 336,310 329,823 337,111 322,692 322,876 326,263 328,703 315,145 315,721 316,284 322,583 334,404 348,115 348,172 340,498 338,740 357,009 364,491 362,871 354,210 367,188 348,487 360,851 358,576 358,695 358,125
総資産 - 567,230 731,551 740,059 667,811 462,146 708,278 708,604 706,010 692,490 713,617 731,472 730,805 767,698 777,544 743,896 759,230 757,891 765,719 811,149 851,614 877,610 843,201 850,486 873,281 876,304 866,713 896,109 937,391 893,921 946,919 932,650 905,222 939,136
買掛金 - 44,712 51,035 49,098 38,046 - 68,189 62,216 53,569 52,697 50,800 51,041 43,607 52,567 56,217 54,589 61,149 61,392 63,985 71,247 78,698 90,719 75,153 82,755 69,619 67,161 65,259 74,289 78,925 76,973 83,028 88,449 76,590 78,160
短期借入金 - 576 54,619 20,520 6,557 20,196 17,534 2,382 10,392 8,883 8,977 8,482 8,552 10,839 11,040 9,887 10,275 9,127 8,508 9,517 10,293 9,392 9,190 9,387 12,113 11,223 10,092 10,650 11,834 9,789 10,765 10,097 12,875 10,964
一年内返済予定の長期借入金 - 10,200 21,982 22,015 12,982 19,123 21,894 19,560 19,840 641 20,569 50,361 60,197 78,688 58,462 19,167 18,971 19,080 19,402 20,121 22,872 40,944 42,563 36,823 22,564 - 3 - - - - - - 423
流動負債合計 - 153,389 218,067 173,194 138,517 91,222 94,939 149,844 139,924 120,964 137,162 169,918 167,193 200,293 188,321 151,489 154,163 157,554 161,449 179,506 182,407 213,994 199,779 201,276 175,149 154,580 153,172 166,743 169,961 166,685 179,231 183,343 162,404 174,879
長期借入金 - 4,705 102,472 102,740 96,686 77,368 106,592 86,898 107,017 107,123 86,298 85,190 86,086 65,627 64,176 61,585 60,499 39,620 38,818 41,084 43,110 21,506 23,541 23,705 24,789 29,241 28,840 30,078 29,454 26,862 26,651 25,395 24,464 22,289
固定負債合計 - 46,556 148,048 199,346 189,570 130,713 109,688 117,166 135,842 135,413 115,628 116,382 117,403 97,529 96,308 92,700 92,941 71,465 70,388 70,431 73,660 51,993 53,509 52,529 55,781 60,156 59,457 61,244 63,253 58,765 59,194 57,834 57,276 54,828
総負債 - 199,945 366,115 372,540 328,088 221,935 295,783 267,010 275,766 256,377 252,791 286,300 284,596 297,823 284,629 244,189 247,105 229,020 231,838 249,937 256,068 265,988 253,289 253,806 230,930 214,736 212,630 227,988 233,215 225,451 238,426 241,178 219,681 229,708
資本金及び資本剰余金 - 35,904 35,904 35,904 35,337 35,338 72,049 72,109 36,766 36,898 36,899 72,164 36,820 36,941 36,941 72,184 36,845 36,947 36,988 72,402 37,058 37,020 37,014 72,381 37,050 37,032 37,024 72,452 37,083 37,083 37,069 72,528 37,188 37,117
利益剰余金 - 314,892 324,352 331,656 337,330 223,137 226,282 462,244 466,885 481,515 488,544 491,803 491,985 511,466 529,686 509,662 518,949 537,234 546,371 554,910 562,953 566,640 570,279 568,055 576,766 589,453 597,503 584,293 589,189 600,096 609,664 612,589 611,682 628,891
株主資本 308,310 367,284 365,436 367,519 339,722 240,211 266,986 441,593 430,244 436,113 460,826 445,171 446,208 469,874 492,914 499,707 512,125 528,871 533,881 561,211 595,546 611,621 589,911 596,680 642,350 661,567 654,083 668,121 704,176 668,470 708,492 691,472 685,540 709,428