|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
107,949
|
80,648
|
84,140
|
69,671
|
5,658
|
6,901
|
131,152
|
120,961
|
107,554
|
116,643
|
168,422
|
183,026
|
205,973
|
205,393
|
191,002
|
193,805
|
173,360
|
160,202
|
167,915
|
146,382
|
129,754
|
107,731
|
119,042
|
109,200
|
115,372
|
133,342
|
166,146
|
174,082
|
166,644
|
174,469
|
172,776
|
145,640
|
159,454
|
|
有価証券
|
-
|
2,915
|
6,716
|
10,488
|
9,737
|
42
|
50
|
7,970
|
10,820
|
10,757
|
12,835
|
11,277
|
8,832
|
9,117
|
8,047
|
8,391
|
7,888
|
7,103
|
8,807
|
11,419
|
13,843
|
14,756
|
12,930
|
10,867
|
14,373
|
8,852
|
7,151
|
7,417
|
7,214
|
7,295
|
7,974
|
5,314
|
5,791
|
9,692
|
|
売掛金
|
-
|
101,240
|
111,866
|
113,606
|
100,029
|
-
|
104,624
|
101,498
|
95,160
|
99,406
|
103,207
|
95,067
|
85,018
|
92,302
|
97,921
|
93,055
|
95,889
|
100,738
|
101,910
|
102,685
|
117,905
|
126,897
|
124,683
|
123,260
|
122,078
|
127,504
|
123,129
|
131,591
|
134,566
|
124,974
|
136,965
|
134,719
|
129,170
|
136,779
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
116,967
|
128,517
|
128,497
|
130,146
|
127,105
|
117,858
|
115,553
|
117,904
|
119,838
|
120,186
|
129,768
|
140,643
|
152,766
|
169,583
|
199,710
|
230,204
|
222,829
|
222,133
|
233,822
|
231,921
|
211,587
|
207,971
|
224,808
|
219,253
|
234,436
|
226,840
|
233,049
|
237,548
|
|
流動資産合計
|
-
|
371,731
|
374,184
|
381,458
|
340,174
|
66,195
|
72,038
|
384,930
|
369,700
|
362,667
|
376,506
|
408,780
|
407,929
|
441,434
|
448,840
|
428,751
|
443,508
|
441,606
|
443,136
|
476,745
|
503,498
|
529,437
|
502,703
|
511,746
|
516,272
|
511,812
|
503,842
|
541,899
|
570,202
|
545,433
|
586,067
|
574,073
|
546,526
|
581,011
|
|
有形固定資産
|
-
|
112,143
|
118,692
|
125,071
|
123,071
|
35,014
|
35,951
|
115,997
|
107,603
|
104,723
|
104,966
|
104,204
|
103,122
|
103,031
|
102,036
|
107,742
|
107,531
|
107,853
|
111,671
|
117,127
|
121,939
|
124,019
|
122,209
|
128,496
|
131,933
|
135,016
|
137,263
|
147,757
|
151,581
|
143,089
|
149,860
|
149,412
|
147,463
|
149,063
|
|
投資有価証券
|
-
|
39,913
|
33,579
|
28,288
|
23,460
|
14,432
|
17,459
|
32,799
|
31,165
|
30,888
|
30,589
|
27,871
|
30,360
|
31,837
|
34,574
|
36,042
|
35,772
|
38,184
|
37,043
|
33,389
|
33,793
|
31,054
|
29,445
|
29,497
|
31,764
|
31,279
|
29,813
|
31,355
|
33,907
|
32,816
|
32,581
|
33,570
|
34,448
|
33,713
|
|
固定資産合計
|
-
|
195,499
|
357,366
|
358,601
|
327,636
|
395,951
|
399,575
|
323,673
|
336,310
|
329,823
|
337,111
|
322,692
|
322,876
|
326,263
|
328,703
|
315,145
|
315,721
|
316,284
|
322,583
|
334,404
|
348,115
|
348,172
|
340,498
|
338,740
|
357,009
|
364,491
|
362,871
|
354,210
|
367,188
|
348,487
|
360,851
|
358,576
|
358,695
|
358,125
|
|
総資産
|
-
|
567,230
|
731,551
|
740,059
|
667,811
|
462,146
|
708,278
|
708,604
|
706,010
|
692,490
|
713,617
|
731,472
|
730,805
|
767,698
|
777,544
|
743,896
|
759,230
|
757,891
|
765,719
|
811,149
|
851,614
|
877,610
|
843,201
|
850,486
|
873,281
|
876,304
|
866,713
|
896,109
|
937,391
|
893,921
|
946,919
|
932,650
|
905,222
|
939,136
|
|
買掛金
|
-
|
44,712
|
51,035
|
49,098
|
38,046
|
-
|
68,189
|
62,216
|
53,569
|
52,697
|
50,800
|
51,041
|
43,607
|
52,567
|
56,217
|
54,589
|
61,149
|
61,392
|
63,985
|
71,247
|
78,698
|
90,719
|
75,153
|
82,755
|
69,619
|
67,161
|
65,259
|
74,289
|
78,925
|
76,973
|
83,028
|
88,449
|
76,590
|
78,160
|
|
短期借入金
|
-
|
576
|
54,619
|
20,520
|
6,557
|
20,196
|
17,534
|
2,382
|
10,392
|
8,883
|
8,977
|
8,482
|
8,552
|
10,839
|
11,040
|
9,887
|
10,275
|
9,127
|
8,508
|
9,517
|
10,293
|
9,392
|
9,190
|
9,387
|
12,113
|
11,223
|
10,092
|
10,650
|
11,834
|
9,789
|
10,765
|
10,097
|
12,875
|
10,964
|
|
一年内返済予定の長期借入金
|
-
|
10,200
|
21,982
|
22,015
|
12,982
|
19,123
|
21,894
|
19,560
|
19,840
|
641
|
20,569
|
50,361
|
60,197
|
78,688
|
58,462
|
19,167
|
18,971
|
19,080
|
19,402
|
20,121
|
22,872
|
40,944
|
42,563
|
36,823
|
22,564
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
423
|
|
流動負債合計
|
-
|
153,389
|
218,067
|
173,194
|
138,517
|
91,222
|
94,939
|
149,844
|
139,924
|
120,964
|
137,162
|
169,918
|
167,193
|
200,293
|
188,321
|
151,489
|
154,163
|
157,554
|
161,449
|
179,506
|
182,407
|
213,994
|
199,779
|
201,276
|
175,149
|
154,580
|
153,172
|
166,743
|
169,961
|
166,685
|
179,231
|
183,343
|
162,404
|
174,879
|
|
長期借入金
|
-
|
4,705
|
102,472
|
102,740
|
96,686
|
77,368
|
106,592
|
86,898
|
107,017
|
107,123
|
86,298
|
85,190
|
86,086
|
65,627
|
64,176
|
61,585
|
60,499
|
39,620
|
38,818
|
41,084
|
43,110
|
21,506
|
23,541
|
23,705
|
24,789
|
29,241
|
28,840
|
30,078
|
29,454
|
26,862
|
26,651
|
25,395
|
24,464
|
22,289
|
|
固定負債合計
|
-
|
46,556
|
148,048
|
199,346
|
189,570
|
130,713
|
109,688
|
117,166
|
135,842
|
135,413
|
115,628
|
116,382
|
117,403
|
97,529
|
96,308
|
92,700
|
92,941
|
71,465
|
70,388
|
70,431
|
73,660
|
51,993
|
53,509
|
52,529
|
55,781
|
60,156
|
59,457
|
61,244
|
63,253
|
58,765
|
59,194
|
57,834
|
57,276
|
54,828
|
|
総負債
|
-
|
199,945
|
366,115
|
372,540
|
328,088
|
221,935
|
295,783
|
267,010
|
275,766
|
256,377
|
252,791
|
286,300
|
284,596
|
297,823
|
284,629
|
244,189
|
247,105
|
229,020
|
231,838
|
249,937
|
256,068
|
265,988
|
253,289
|
253,806
|
230,930
|
214,736
|
212,630
|
227,988
|
233,215
|
225,451
|
238,426
|
241,178
|
219,681
|
229,708
|
|
資本金及び資本剰余金
|
-
|
35,904
|
35,904
|
35,904
|
35,337
|
35,338
|
72,049
|
72,109
|
36,766
|
36,898
|
36,899
|
72,164
|
36,820
|
36,941
|
36,941
|
72,184
|
36,845
|
36,947
|
36,988
|
72,402
|
37,058
|
37,020
|
37,014
|
72,381
|
37,050
|
37,032
|
37,024
|
72,452
|
37,083
|
37,083
|
37,069
|
72,528
|
37,188
|
37,117
|
|
利益剰余金
|
-
|
314,892
|
324,352
|
331,656
|
337,330
|
223,137
|
226,282
|
462,244
|
466,885
|
481,515
|
488,544
|
491,803
|
491,985
|
511,466
|
529,686
|
509,662
|
518,949
|
537,234
|
546,371
|
554,910
|
562,953
|
566,640
|
570,279
|
568,055
|
576,766
|
589,453
|
597,503
|
584,293
|
589,189
|
600,096
|
609,664
|
612,589
|
611,682
|
628,891
|
|
株主資本
|
308,310
|
367,284
|
365,436
|
367,519
|
339,722
|
240,211
|
266,986
|
441,593
|
430,244
|
436,113
|
460,826
|
445,171
|
446,208
|
469,874
|
492,914
|
499,707
|
512,125
|
528,871
|
533,881
|
561,211
|
595,546
|
611,621
|
589,911
|
596,680
|
642,350
|
661,567
|
654,083
|
668,121
|
704,176
|
668,470
|
708,492
|
691,472
|
685,540
|
709,428
|