|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,692
|
5,238
|
6,468
|
6,300
|
6,672
|
6,157
|
7,012
|
7,195
|
6,402
|
5,981
|
6,982
|
6,293
|
6,535
|
6,124
|
6,597
|
6,715
|
6,767
|
6,222
|
6,621
|
6,886
|
8,466
|
10,012
|
10,014
|
10,901
|
8,777
|
7,330
|
6,848
|
7,509
|
7,502
|
6,809
|
7,160
|
7,336
|
7,127
|
6,666
|
7,506
|
7,510
|
7,154
|
6,870
|
7,005
|
7,134
|
7,544
|
7,025
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
341
|
334
|
351
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
-
|
299
|
-
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,644
|
7,518
|
8,061
|
7,019
|
6,538
|
6,908
|
7,236
|
6,772
|
6,777
|
8,014
|
7,853
|
7,368
|
7,151
|
7,420
|
7,714
|
6,827
|
6,068
|
6,888
|
6,847
|
6,650
|
6,579
|
6,076
|
6,888
|
6,865
|
6,504
|
7,029
|
7,687
|
7,654
|
7,922
|
6,955
|
5,919
|
6,571
|
6,007
|
7,562
|
6,401
|
7,262
|
6,750
|
7,118
|
7,100
|
7,006
|
6,327
|
6,841
|
|
商品及び製品
|
-
|
4,894
|
6,185
|
5,529
|
5,390
|
4,864
|
5,603
|
5,967
|
5,849
|
5,799
|
5,784
|
5,290
|
4,984
|
4,916
|
5,683
|
5,258
|
5,391
|
5,342
|
5,313
|
5,209
|
4,934
|
4,294
|
4,451
|
4,476
|
5,598
|
6,613
|
7,179
|
7,550
|
7,685
|
8,321
|
8,820
|
7,373
|
6,482
|
7,675
|
7,471
|
6,310
|
6,317
|
7,374
|
6,546
|
6,960
|
6,215
|
6,510
|
6,907
|
|
流動資産合計
|
-
|
23,557
|
23,327
|
24,136
|
22,540
|
21,978
|
22,440
|
24,359
|
23,761
|
23,412
|
24,168
|
24,613
|
23,303
|
23,050
|
23,491
|
23,409
|
22,689
|
22,302
|
22,204
|
22,535
|
22,078
|
23,015
|
24,255
|
25,549
|
27,016
|
26,248
|
25,870
|
27,306
|
27,771
|
28,791
|
27,245
|
25,526
|
25,710
|
26,820
|
27,350
|
25,905
|
26,570
|
27,103
|
26,204
|
26,886
|
25,860
|
26,322
|
26,672
|
|
有形固定資産
|
-
|
24,570
|
24,164
|
24,158
|
23,834
|
23,427
|
23,323
|
23,564
|
23,286
|
23,119
|
23,110
|
23,239
|
22,929
|
22,948
|
22,989
|
22,801
|
23,053
|
22,942
|
22,880
|
22,897
|
22,696
|
22,537
|
21,964
|
21,839
|
21,800
|
21,759
|
21,748
|
21,675
|
21,593
|
21,645
|
20,442
|
20,117
|
20,602
|
20,661
|
20,600
|
20,329
|
19,331
|
19,308
|
18,845
|
18,818
|
18,577
|
18,432
|
17,738
|
|
投資有価証券
|
-
|
1,921
|
-
|
-
|
1,447
|
-
|
-
|
-
|
1,502
|
-
|
-
|
-
|
1,537
|
-
|
-
|
-
|
1,457
|
-
|
-
|
-
|
1,452
|
-
|
-
|
-
|
1,538
|
-
|
-
|
-
|
1,444
|
-
|
-
|
-
|
1,504
|
-
|
-
|
-
|
1,750
|
-
|
-
|
-
|
1,808
|
-
|
-
|
|
固定資産合計
|
-
|
30,496
|
29,487
|
29,407
|
28,700
|
28,005
|
27,792
|
28,133
|
28,291
|
28,036
|
27,874
|
27,966
|
27,705
|
28,046
|
27,996
|
27,702
|
27,967
|
27,807
|
27,726
|
27,683
|
27,281
|
27,082
|
26,607
|
26,433
|
26,658
|
26,627
|
26,858
|
26,696
|
26,800
|
26,793
|
25,705
|
25,026
|
25,407
|
25,787
|
25,526
|
24,926
|
24,250
|
24,290
|
24,010
|
24,165
|
23,769
|
23,582
|
22,711
|
|
総資産
|
-
|
54,054
|
52,814
|
53,543
|
51,240
|
49,983
|
50,233
|
52,493
|
52,052
|
51,448
|
52,043
|
52,580
|
51,009
|
51,097
|
51,488
|
51,112
|
50,657
|
50,110
|
49,930
|
50,218
|
49,360
|
50,098
|
50,863
|
51,983
|
53,674
|
52,876
|
52,728
|
54,003
|
54,572
|
55,584
|
52,950
|
50,553
|
51,118
|
52,608
|
52,877
|
50,831
|
50,821
|
51,393
|
50,215
|
51,052
|
49,629
|
49,905
|
49,383
|
|
買掛金
|
-
|
3,140
|
3,726
|
2,985
|
2,927
|
2,695
|
3,367
|
2,848
|
2,781
|
3,128
|
3,480
|
3,132
|
3,007
|
3,192
|
3,390
|
3,002
|
2,727
|
2,235
|
2,047
|
2,052
|
2,084
|
2,263
|
2,529
|
2,780
|
2,862
|
3,233
|
3,000
|
2,949
|
2,492
|
2,587
|
2,032
|
1,779
|
1,836
|
2,360
|
2,315
|
1,722
|
2,005
|
2,420
|
2,178
|
1,833
|
1,594
|
1,915
|
2,082
|
|
短期借入金
|
-
|
10,934
|
13,306
|
14,074
|
11,780
|
13,069
|
13,236
|
13,805
|
12,589
|
12,110
|
11,954
|
12,256
|
10,980
|
10,824
|
10,592
|
11,019
|
10,344
|
10,972
|
11,545
|
11,240
|
10,575
|
9,740
|
8,852
|
8,243
|
7,858
|
6,771
|
6,547
|
7,032
|
5,862
|
6,161
|
5,393
|
5,195
|
3,984
|
4,639
|
5,555
|
5,111
|
3,149
|
1,756
|
2,671
|
3,024
|
1,786
|
2,382
|
1,921
|
|
一年内返済予定の長期借入金
|
-
|
2,297
|
-
|
-
|
1,460
|
-
|
-
|
-
|
742
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,278
|
20,306
|
20,108
|
19,064
|
18,832
|
19,399
|
19,427
|
19,124
|
18,529
|
18,582
|
18,426
|
17,160
|
17,359
|
17,177
|
17,017
|
16,363
|
16,407
|
16,331
|
15,996
|
15,559
|
15,389
|
15,195
|
15,065
|
15,197
|
14,397
|
13,743
|
14,157
|
12,897
|
12,814
|
11,679
|
10,307
|
9,809
|
10,808
|
11,350
|
9,734
|
8,375
|
7,857
|
8,101
|
7,955
|
7,146
|
7,772
|
7,344
|
|
長期借入金
|
-
|
2,203
|
1,415
|
1,415
|
742
|
742
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
12,079
|
11,090
|
11,056
|
10,226
|
10,114
|
9,631
|
9,751
|
8,985
|
8,719
|
8,567
|
8,665
|
8,676
|
8,639
|
8,567
|
8,507
|
8,420
|
8,379
|
8,371
|
8,379
|
8,419
|
8,409
|
8,300
|
8,302
|
8,159
|
8,146
|
8,094
|
8,132
|
8,247
|
8,272
|
7,971
|
7,936
|
7,944
|
7,910
|
7,737
|
7,778
|
7,449
|
7,454
|
7,188
|
7,226
|
7,040
|
7,079
|
6,806
|
|
総負債
|
-
|
32,358
|
31,397
|
31,164
|
29,291
|
28,947
|
29,031
|
29,178
|
28,110
|
27,249
|
27,149
|
27,092
|
25,836
|
25,998
|
25,745
|
25,524
|
24,783
|
24,786
|
24,702
|
24,375
|
23,979
|
23,798
|
23,495
|
23,367
|
23,357
|
22,544
|
21,837
|
22,290
|
21,144
|
21,086
|
19,651
|
18,243
|
17,754
|
18,719
|
19,087
|
17,513
|
15,825
|
15,311
|
15,290
|
15,181
|
14,187
|
14,852
|
14,150
|
|
資本金及び資本剰余金
|
-
|
12,195
|
12,195
|
12,195
|
12,195
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
11,372
|
|
利益剰余金
|
-
|
2,077
|
2,483
|
3,258
|
3,609
|
4,662
|
4,820
|
5,359
|
6,158
|
6,324
|
6,715
|
7,105
|
7,116
|
7,093
|
7,294
|
7,605
|
7,803
|
7,585
|
7,574
|
7,664
|
7,967
|
8,583
|
9,619
|
10,655
|
11,611
|
11,603
|
12,275
|
12,700
|
13,447
|
13,523
|
11,689
|
11,487
|
12,156
|
11,535
|
11,741
|
11,875
|
13,234
|
13,530
|
13,734
|
13,362
|
13,219
|
12,472
|
12,683
|
|
株主資本
|
18,117
|
21,696
|
21,416
|
22,379
|
21,949
|
21,036
|
21,202
|
23,314
|
23,941
|
24,198
|
24,893
|
25,488
|
25,172
|
25,098
|
25,743
|
25,587
|
25,873
|
25,323
|
25,228
|
25,843
|
25,381
|
26,299
|
27,367
|
28,616
|
30,316
|
30,332
|
30,891
|
31,712
|
33,428
|
34,497
|
33,299
|
32,309
|
33,364
|
33,888
|
33,789
|
33,318
|
34,996
|
36,082
|
34,925
|
35,870
|
35,442
|
35,053
|
35,232
|