|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,491
|
9,073
|
7,906
|
8,933
|
7,931
|
8,653
|
8,048
|
9,670
|
8,947
|
7,518
|
6,407
|
7,015
|
6,983
|
6,602
|
7,324
|
7,314
|
8,236
|
5,542
|
5,987
|
7,454
|
31,203
|
31,074
|
13,831
|
11,602
|
11,134
|
6,537
|
6,594
|
8,412
|
9,264
|
6,013
|
4,931
|
5,409
|
5,706
|
5,824
|
7,199
|
8,134
|
6,623
|
5,350
|
13,170
|
13,129
|
14,878
|
21,933
|
|
売掛金
|
-
|
31,275
|
28,288
|
31,263
|
29,327
|
26,949
|
26,333
|
30,741
|
29,034
|
28,236
|
29,716
|
32,398
|
32,614
|
31,781
|
32,940
|
33,465
|
33,045
|
32,266
|
28,423
|
30,461
|
25,299
|
21,207
|
20,208
|
23,326
|
25,232
|
27,926
|
31,087
|
34,099
|
36,620
|
40,890
|
39,493
|
37,537
|
34,466
|
34,470
|
35,044
|
36,169
|
37,151
|
36,957
|
28,451
|
31,562
|
27,431
|
24,124
|
22,368
|
|
商品及び製品
|
-
|
37,685
|
-
|
31,689
|
-
|
-
|
-
|
28,412
|
-
|
-
|
-
|
25,542
|
-
|
-
|
-
|
28,885
|
-
|
-
|
-
|
29,299
|
-
|
-
|
-
|
26,365
|
-
|
-
|
-
|
34,140
|
-
|
-
|
-
|
43,364
|
-
|
-
|
-
|
40,456
|
-
|
-
|
-
|
40,925
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
97,789
|
90,791
|
86,958
|
83,425
|
75,962
|
76,204
|
80,066
|
80,299
|
79,630
|
79,477
|
79,102
|
80,671
|
82,817
|
86,865
|
88,059
|
86,946
|
85,781
|
80,256
|
80,210
|
76,334
|
95,955
|
93,795
|
75,990
|
79,030
|
83,989
|
85,722
|
94,806
|
106,129
|
116,439
|
117,410
|
107,677
|
106,338
|
110,140
|
109,750
|
102,779
|
103,984
|
104,900
|
92,707
|
105,384
|
98,067
|
94,102
|
98,970
|
|
有形固定資産
|
-
|
26,304
|
25,216
|
25,024
|
24,783
|
23,903
|
23,503
|
23,512
|
23,280
|
23,187
|
23,373
|
23,545
|
23,510
|
23,306
|
23,354
|
23,141
|
23,632
|
23,442
|
23,894
|
24,154
|
23,978
|
24,178
|
23,573
|
23,484
|
23,316
|
23,011
|
22,684
|
22,770
|
23,067
|
23,661
|
23,927
|
23,525
|
23,351
|
23,705
|
23,341
|
22,505
|
22,645
|
22,570
|
22,195
|
22,596
|
22,669
|
21,599
|
21,483
|
|
投資有価証券
|
-
|
3,051
|
-
|
3,009
|
-
|
-
|
-
|
3,018
|
-
|
-
|
-
|
3,225
|
-
|
-
|
-
|
2,563
|
-
|
-
|
-
|
3,888
|
-
|
-
|
-
|
3,921
|
-
|
-
|
-
|
3,831
|
-
|
-
|
-
|
5,867
|
-
|
-
|
-
|
6,340
|
-
|
-
|
-
|
5,853
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
32,961
|
32,426
|
32,323
|
31,502
|
30,493
|
29,969
|
31,298
|
30,958
|
30,855
|
31,214
|
31,451
|
31,264
|
31,101
|
31,305
|
31,062
|
32,503
|
32,181
|
33,878
|
34,505
|
34,151
|
34,327
|
33,974
|
34,240
|
34,733
|
34,514
|
34,109
|
34,308
|
35,029
|
35,711
|
38,354
|
37,492
|
37,839
|
38,365
|
38,076
|
36,524
|
37,567
|
38,160
|
36,660
|
36,835
|
34,512
|
33,301
|
33,837
|
|
総資産
|
-
|
130,751
|
123,218
|
119,281
|
114,928
|
106,455
|
106,174
|
111,365
|
111,258
|
110,486
|
110,692
|
110,554
|
111,935
|
113,919
|
118,171
|
119,121
|
119,450
|
117,963
|
114,135
|
114,715
|
110,486
|
130,282
|
127,769
|
110,230
|
113,764
|
118,503
|
119,831
|
129,114
|
141,159
|
152,151
|
155,765
|
145,169
|
144,178
|
148,506
|
147,827
|
139,304
|
141,551
|
143,061
|
129,368
|
142,219
|
132,579
|
127,403
|
132,807
|
|
買掛金
|
-
|
13,892
|
12,013
|
10,126
|
10,017
|
10,782
|
10,947
|
9,972
|
10,327
|
11,863
|
12,632
|
14,049
|
13,753
|
15,574
|
16,781
|
11,145
|
9,364
|
8,871
|
8,769
|
7,120
|
6,103
|
4,735
|
5,658
|
7,124
|
9,521
|
10,373
|
11,624
|
13,917
|
14,445
|
15,688
|
12,265
|
9,145
|
8,386
|
7,742
|
7,483
|
6,075
|
6,612
|
8,399
|
7,593
|
9,401
|
7,832
|
6,247
|
5,717
|
|
短期借入金
|
-
|
52,492
|
47,652
|
46,870
|
46,384
|
41,117
|
41,358
|
43,144
|
43,058
|
39,408
|
37,961
|
34,548
|
38,458
|
35,110
|
35,487
|
35,901
|
39,849
|
38,723
|
36,264
|
37,211
|
37,984
|
53,508
|
52,922
|
34,053
|
33,379
|
34,307
|
34,014
|
38,287
|
48,465
|
52,367
|
59,476
|
58,807
|
62,187
|
62,724
|
64,800
|
63,321
|
63,612
|
59,182
|
57,300
|
64,611
|
63,057
|
63,115
|
64,342
|
|
流動負債合計
|
-
|
77,101
|
68,017
|
64,436
|
63,678
|
58,823
|
59,287
|
61,254
|
61,421
|
58,849
|
58,261
|
55,589
|
59,540
|
58,787
|
61,335
|
59,267
|
61,027
|
58,561
|
55,062
|
54,769
|
52,913
|
66,119
|
65,613
|
49,952
|
53,930
|
57,311
|
59,133
|
67,120
|
78,880
|
86,207
|
89,337
|
81,791
|
82,598
|
84,529
|
85,813
|
80,854
|
82,406
|
81,859
|
76,592
|
86,352
|
80,038
|
78,451
|
78,726
|
|
長期借入金
|
-
|
21,751
|
21,053
|
20,101
|
18,759
|
18,412
|
17,551
|
16,647
|
16,054
|
16,687
|
15,664
|
15,668
|
14,936
|
15,927
|
15,440
|
16,153
|
14,876
|
16,029
|
15,556
|
15,400
|
16,399
|
24,823
|
24,173
|
21,989
|
20,711
|
20,666
|
19,513
|
19,386
|
18,578
|
19,481
|
18,657
|
18,851
|
18,699
|
19,085
|
18,923
|
19,123
|
18,969
|
19,479
|
17,390
|
15,858
|
13,912
|
11,280
|
15,272
|
|
固定負債合計
|
-
|
28,639
|
27,304
|
26,367
|
24,861
|
24,375
|
23,498
|
22,528
|
21,906
|
22,622
|
21,519
|
21,621
|
20,747
|
21,848
|
21,461
|
22,612
|
21,169
|
22,367
|
22,244
|
22,194
|
23,074
|
31,768
|
31,020
|
28,909
|
27,401
|
27,421
|
26,312
|
26,322
|
25,273
|
26,246
|
25,617
|
25,896
|
25,625
|
26,093
|
25,876
|
26,079
|
26,131
|
26,831
|
24,393
|
23,632
|
21,882
|
18,803
|
22,747
|
|
総負債
|
-
|
105,741
|
95,322
|
90,803
|
88,540
|
83,198
|
82,785
|
83,782
|
83,328
|
81,472
|
79,780
|
77,211
|
80,287
|
80,635
|
82,797
|
81,880
|
82,197
|
80,929
|
77,307
|
76,963
|
75,987
|
97,888
|
96,633
|
78,861
|
81,332
|
84,732
|
85,446
|
93,442
|
104,154
|
112,454
|
114,955
|
107,687
|
108,224
|
110,623
|
111,689
|
106,933
|
108,537
|
108,690
|
100,985
|
109,985
|
101,920
|
97,254
|
101,474
|
|
資本金及び資本剰余金
|
-
|
20,138
|
20,138
|
20,138
|
20,138
|
20,138
|
20,138
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,079
|
20,034
|
20,034
|
20,034
|
20,034
|
20,034
|
20,034
|
20,034
|
20,016
|
20,016
|
20,016
|
20,016
|
19,938
|
19,938
|
19,938
|
19,938
|
19,842
|
19,842
|
19,842
|
19,842
|
19,787
|
19,731
|
|
利益剰余金
|
-
|
3,754
|
6,846
|
7,800
|
7,704
|
6,821
|
7,164
|
8,937
|
9,879
|
10,756
|
12,123
|
13,994
|
13,438
|
14,911
|
16,614
|
19,610
|
19,458
|
20,167
|
20,414
|
20,494
|
17,925
|
15,859
|
14,866
|
15,073
|
14,629
|
15,709
|
16,145
|
16,642
|
16,286
|
16,617
|
16,896
|
15,816
|
13,844
|
13,687
|
11,166
|
8,193
|
6,949
|
5,784
|
3,233
|
4,549
|
4,598
|
4,686
|
4,677
|
|
株主資本
|
11,806
|
25,010
|
27,896
|
28,477
|
26,388
|
23,256
|
23,388
|
27,582
|
27,930
|
29,013
|
30,911
|
33,343
|
31,647
|
33,284
|
35,374
|
37,241
|
37,252
|
37,034
|
36,828
|
37,752
|
34,499
|
32,394
|
31,135
|
31,368
|
32,431
|
33,771
|
34,385
|
35,672
|
37,004
|
39,696
|
40,809
|
37,482
|
35,953
|
37,883
|
36,137
|
32,370
|
33,014
|
34,370
|
28,382
|
32,234
|
30,659
|
30,148
|
31,333
|