JUKI【6440】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 9,491 9,073 7,906 8,933 7,931 8,653 8,048 9,670 8,947 7,518 6,407 7,015 6,983 6,602 7,324 7,314 8,236 5,542 5,987 7,454 31,203 31,074 13,831 11,602 11,134 6,537 6,594 8,412 9,264 6,013 4,931 5,409 5,706 5,824 7,199 8,134 6,623 5,350 13,170 13,129 14,878 21,933
売掛金 - 31,275 28,288 31,263 29,327 26,949 26,333 30,741 29,034 28,236 29,716 32,398 32,614 31,781 32,940 33,465 33,045 32,266 28,423 30,461 25,299 21,207 20,208 23,326 25,232 27,926 31,087 34,099 36,620 40,890 39,493 37,537 34,466 34,470 35,044 36,169 37,151 36,957 28,451 31,562 27,431 24,124 22,368
商品及び製品 - 37,685 - 31,689 - - - 28,412 - - - 25,542 - - - 28,885 - - - 29,299 - - - 26,365 - - - 34,140 - - - 43,364 - - - 40,456 - - - 40,925 - - -
流動資産合計 - 97,789 90,791 86,958 83,425 75,962 76,204 80,066 80,299 79,630 79,477 79,102 80,671 82,817 86,865 88,059 86,946 85,781 80,256 80,210 76,334 95,955 93,795 75,990 79,030 83,989 85,722 94,806 106,129 116,439 117,410 107,677 106,338 110,140 109,750 102,779 103,984 104,900 92,707 105,384 98,067 94,102 98,970
有形固定資産 - 26,304 25,216 25,024 24,783 23,903 23,503 23,512 23,280 23,187 23,373 23,545 23,510 23,306 23,354 23,141 23,632 23,442 23,894 24,154 23,978 24,178 23,573 23,484 23,316 23,011 22,684 22,770 23,067 23,661 23,927 23,525 23,351 23,705 23,341 22,505 22,645 22,570 22,195 22,596 22,669 21,599 21,483
投資有価証券 - 3,051 - 3,009 - - - 3,018 - - - 3,225 - - - 2,563 - - - 3,888 - - - 3,921 - - - 3,831 - - - 5,867 - - - 6,340 - - - 5,853 - - -
固定資産合計 - 32,961 32,426 32,323 31,502 30,493 29,969 31,298 30,958 30,855 31,214 31,451 31,264 31,101 31,305 31,062 32,503 32,181 33,878 34,505 34,151 34,327 33,974 34,240 34,733 34,514 34,109 34,308 35,029 35,711 38,354 37,492 37,839 38,365 38,076 36,524 37,567 38,160 36,660 36,835 34,512 33,301 33,837
総資産 - 130,751 123,218 119,281 114,928 106,455 106,174 111,365 111,258 110,486 110,692 110,554 111,935 113,919 118,171 119,121 119,450 117,963 114,135 114,715 110,486 130,282 127,769 110,230 113,764 118,503 119,831 129,114 141,159 152,151 155,765 145,169 144,178 148,506 147,827 139,304 141,551 143,061 129,368 142,219 132,579 127,403 132,807
買掛金 - 13,892 12,013 10,126 10,017 10,782 10,947 9,972 10,327 11,863 12,632 14,049 13,753 15,574 16,781 11,145 9,364 8,871 8,769 7,120 6,103 4,735 5,658 7,124 9,521 10,373 11,624 13,917 14,445 15,688 12,265 9,145 8,386 7,742 7,483 6,075 6,612 8,399 7,593 9,401 7,832 6,247 5,717
短期借入金 - 52,492 47,652 46,870 46,384 41,117 41,358 43,144 43,058 39,408 37,961 34,548 38,458 35,110 35,487 35,901 39,849 38,723 36,264 37,211 37,984 53,508 52,922 34,053 33,379 34,307 34,014 38,287 48,465 52,367 59,476 58,807 62,187 62,724 64,800 63,321 63,612 59,182 57,300 64,611 63,057 63,115 64,342
流動負債合計 - 77,101 68,017 64,436 63,678 58,823 59,287 61,254 61,421 58,849 58,261 55,589 59,540 58,787 61,335 59,267 61,027 58,561 55,062 54,769 52,913 66,119 65,613 49,952 53,930 57,311 59,133 67,120 78,880 86,207 89,337 81,791 82,598 84,529 85,813 80,854 82,406 81,859 76,592 86,352 80,038 78,451 78,726
長期借入金 - 21,751 21,053 20,101 18,759 18,412 17,551 16,647 16,054 16,687 15,664 15,668 14,936 15,927 15,440 16,153 14,876 16,029 15,556 15,400 16,399 24,823 24,173 21,989 20,711 20,666 19,513 19,386 18,578 19,481 18,657 18,851 18,699 19,085 18,923 19,123 18,969 19,479 17,390 15,858 13,912 11,280 15,272
固定負債合計 - 28,639 27,304 26,367 24,861 24,375 23,498 22,528 21,906 22,622 21,519 21,621 20,747 21,848 21,461 22,612 21,169 22,367 22,244 22,194 23,074 31,768 31,020 28,909 27,401 27,421 26,312 26,322 25,273 26,246 25,617 25,896 25,625 26,093 25,876 26,079 26,131 26,831 24,393 23,632 21,882 18,803 22,747
総負債 - 105,741 95,322 90,803 88,540 83,198 82,785 83,782 83,328 81,472 79,780 77,211 80,287 80,635 82,797 81,880 82,197 80,929 77,307 76,963 75,987 97,888 96,633 78,861 81,332 84,732 85,446 93,442 104,154 112,454 114,955 107,687 108,224 110,623 111,689 106,933 108,537 108,690 100,985 109,985 101,920 97,254 101,474
資本金及び資本剰余金 - 20,138 20,138 20,138 20,138 20,138 20,138 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,079 20,034 20,034 20,034 20,034 20,034 20,034 20,034 20,016 20,016 20,016 20,016 19,938 19,938 19,938 19,938 19,842 19,842 19,842 19,842 19,787 19,731
利益剰余金 - 3,754 6,846 7,800 7,704 6,821 7,164 8,937 9,879 10,756 12,123 13,994 13,438 14,911 16,614 19,610 19,458 20,167 20,414 20,494 17,925 15,859 14,866 15,073 14,629 15,709 16,145 16,642 16,286 16,617 16,896 15,816 13,844 13,687 11,166 8,193 6,949 5,784 3,233 4,549 4,598 4,686 4,677
株主資本 11,806 25,010 27,896 28,477 26,388 23,256 23,388 27,582 27,930 29,013 30,911 33,343 31,647 33,284 35,374 37,241 37,252 37,034 36,828 37,752 34,499 32,394 31,135 31,368 32,431 33,771 34,385 35,672 37,004 39,696 40,809 37,482 35,953 37,883 36,137 32,370 33,014 34,370 28,382 32,234 30,659 30,148 31,333