|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
35,126
|
37,610
|
33,895
|
36,888
|
35,066
|
36,104
|
33,579
|
38,940
|
38,717
|
40,466
|
41,784
|
44,525
|
41,409
|
43,341
|
42,569
|
45,558
|
45,037
|
47,905
|
48,248
|
54,973
|
52,839
|
53,615
|
53,702
|
56,432
|
57,774
|
59,684
|
56,793
|
60,337
|
58,324
|
60,478
|
59,586
|
62,399
|
59,633
|
58,940
|
58,938
|
62,577
|
58,871
|
65,158
|
62,183
|
66,466
|
55,410
|
57,851
|
|
有価証券
|
-
|
1,871
|
1,801
|
1,387
|
1,527
|
1,407
|
1,375
|
1,372
|
1,435
|
1,353
|
1,327
|
1,233
|
1,377
|
1,368
|
1,228
|
1,240
|
1,184
|
1,188
|
1,190
|
1,721
|
1,743
|
1,684
|
2,216
|
2,536
|
2,556
|
2,827
|
3,059
|
3,190
|
3,219
|
3,339
|
3,372
|
3,465
|
3,357
|
2,634
|
3,062
|
3,211
|
2,725
|
2,742
|
1,348
|
1,335
|
1,355
|
1,340
|
1,352
|
|
売掛金
|
-
|
32,861
|
28,900
|
29,284
|
34,576
|
28,795
|
28,951
|
29,373
|
33,710
|
28,087
|
29,475
|
27,509
|
33,632
|
28,100
|
30,205
|
28,769
|
35,367
|
30,240
|
30,715
|
27,935
|
31,392
|
23,802
|
23,924
|
23,601
|
27,175
|
21,981
|
22,932
|
22,712
|
27,995
|
23,286
|
24,882
|
24,601
|
30,958
|
26,318
|
30,591
|
30,274
|
36,038
|
32,756
|
35,243
|
33,214
|
38,811
|
31,521
|
34,181
|
|
商品及び製品
|
-
|
3,273
|
3,623
|
3,953
|
3,197
|
3,472
|
3,516
|
3,690
|
3,753
|
4,053
|
4,265
|
4,269
|
3,699
|
4,047
|
3,999
|
4,191
|
4,381
|
4,877
|
4,842
|
5,349
|
4,282
|
4,444
|
4,182
|
4,381
|
3,883
|
4,287
|
4,004
|
4,456
|
3,687
|
4,280
|
4,564
|
5,289
|
4,663
|
5,414
|
6,120
|
6,621
|
5,672
|
5,984
|
6,217
|
6,159
|
5,768
|
5,890
|
5,768
|
|
流動資産合計
|
-
|
81,633
|
81,965
|
78,778
|
85,875
|
80,014
|
80,269
|
78,728
|
87,638
|
83,840
|
86,866
|
86,427
|
93,903
|
85,576
|
89,455
|
88,829
|
95,449
|
92,232
|
94,498
|
93,256
|
100,458
|
93,695
|
94,131
|
94,973
|
98,600
|
97,599
|
100,161
|
98,578
|
105,537
|
102,530
|
106,895
|
108,004
|
113,749
|
109,416
|
114,116
|
115,362
|
120,892
|
118,688
|
125,374
|
119,581
|
128,119
|
114,849
|
118,068
|
|
有形固定資産
|
-
|
24,021
|
23,712
|
23,803
|
23,589
|
23,587
|
23,537
|
23,359
|
23,689
|
23,538
|
23,639
|
23,684
|
23,980
|
23,558
|
23,663
|
22,132
|
22,111
|
24,397
|
24,690
|
24,343
|
26,069
|
26,744
|
26,914
|
26,210
|
25,592
|
25,766
|
25,938
|
25,562
|
25,780
|
26,053
|
26,476
|
27,371
|
29,135
|
29,619
|
31,816
|
32,127
|
31,096
|
30,918
|
32,749
|
31,632
|
32,368
|
30,687
|
30,450
|
|
投資有価証券
|
-
|
7,541
|
7,233
|
8,283
|
7,859
|
7,354
|
7,663
|
8,664
|
8,033
|
8,485
|
8,498
|
9,343
|
9,363
|
9,665
|
10,178
|
9,499
|
10,046
|
9,516
|
10,047
|
10,411
|
8,828
|
8,933
|
9,085
|
9,388
|
12,250
|
11,948
|
12,377
|
14,024
|
14,694
|
15,042
|
15,030
|
15,505
|
14,974
|
16,116
|
16,533
|
16,550
|
16,764
|
17,637
|
16,666
|
16,521
|
17,097
|
17,024
|
18,096
|
|
固定資産合計
|
-
|
49,926
|
48,475
|
51,233
|
51,090
|
50,291
|
49,513
|
49,927
|
50,250
|
50,346
|
50,695
|
51,387
|
51,543
|
54,527
|
54,933
|
52,864
|
52,160
|
53,353
|
53,526
|
53,052
|
53,818
|
53,822
|
53,766
|
51,583
|
51,959
|
51,929
|
52,271
|
53,171
|
53,805
|
54,223
|
54,770
|
55,852
|
57,501
|
58,659
|
62,796
|
63,416
|
63,693
|
64,367
|
65,889
|
64,217
|
66,219
|
64,025
|
64,916
|
|
総資産
|
-
|
131,560
|
130,440
|
130,011
|
136,965
|
130,306
|
129,783
|
128,656
|
137,888
|
134,186
|
137,562
|
137,814
|
145,446
|
140,104
|
144,388
|
141,693
|
147,609
|
145,585
|
148,025
|
146,309
|
154,276
|
147,517
|
147,897
|
146,556
|
150,559
|
149,528
|
152,433
|
151,749
|
159,342
|
156,754
|
161,666
|
163,857
|
171,250
|
168,075
|
176,912
|
178,778
|
184,585
|
183,055
|
191,263
|
183,799
|
194,338
|
178,874
|
182,985
|
|
買掛金
|
-
|
7,125
|
5,930
|
6,405
|
7,642
|
5,905
|
5,894
|
6,468
|
7,629
|
6,029
|
6,051
|
5,444
|
7,034
|
5,526
|
6,264
|
6,602
|
7,264
|
6,000
|
6,153
|
5,408
|
6,210
|
4,793
|
4,641
|
4,742
|
5,371
|
4,913
|
4,967
|
5,251
|
5,605
|
5,093
|
5,681
|
5,763
|
6,138
|
5,833
|
6,504
|
6,662
|
6,979
|
6,711
|
7,357
|
6,597
|
7,770
|
6,770
|
6,962
|
|
短期借入金
|
-
|
328
|
1,309
|
1,248
|
1,250
|
41
|
37
|
40
|
37
|
657
|
646
|
636
|
169
|
127
|
126
|
477
|
463
|
489
|
406
|
644
|
678
|
611
|
617
|
495
|
520
|
504
|
504
|
357
|
367
|
350
|
363
|
210
|
266
|
214
|
228
|
77
|
94
|
989
|
1,022
|
885
|
871
|
659
|
690
|
|
流動負債合計
|
-
|
30,980
|
30,510
|
30,242
|
34,134
|
30,714
|
30,215
|
29,350
|
32,234
|
30,952
|
31,902
|
30,290
|
34,370
|
32,063
|
32,649
|
31,612
|
35,569
|
35,266
|
34,648
|
32,875
|
36,664
|
33,623
|
31,410
|
29,737
|
30,809
|
32,572
|
33,061
|
32,490
|
34,825
|
35,279
|
35,988
|
35,640
|
38,513
|
38,474
|
41,991
|
42,328
|
45,289
|
47,534
|
48,427
|
43,859
|
46,893
|
44,011
|
43,088
|
|
長期借入金
|
-
|
1,988
|
742
|
520
|
506
|
496
|
489
|
479
|
469
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
8,431
|
6,899
|
6,452
|
7,225
|
7,140
|
6,953
|
6,822
|
6,233
|
5,717
|
5,606
|
5,586
|
5,441
|
5,421
|
5,314
|
5,313
|
5,447
|
6,812
|
7,052
|
6,940
|
8,134
|
9,002
|
9,192
|
8,880
|
8,164
|
8,250
|
8,456
|
8,325
|
8,245
|
8,728
|
8,798
|
10,111
|
11,098
|
12,617
|
12,974
|
13,079
|
11,192
|
11,166
|
11,731
|
11,328
|
10,882
|
10,461
|
10,403
|
|
総負債
|
-
|
39,411
|
37,409
|
36,695
|
41,359
|
37,854
|
37,169
|
36,172
|
38,467
|
36,669
|
37,508
|
35,876
|
39,812
|
37,484
|
37,964
|
36,925
|
41,017
|
42,078
|
41,700
|
39,816
|
44,798
|
42,626
|
40,602
|
38,618
|
38,974
|
40,823
|
41,517
|
40,816
|
43,071
|
44,007
|
44,786
|
45,751
|
49,612
|
51,092
|
54,966
|
55,407
|
56,482
|
58,700
|
60,159
|
55,187
|
57,775
|
54,472
|
53,492
|
|
資本金及び資本剰余金
|
-
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
37,532
|
|
利益剰余金
|
-
|
54,645
|
55,950
|
56,644
|
59,757
|
58,360
|
60,872
|
61,350
|
65,075
|
63,909
|
66,941
|
67,768
|
71,140
|
69,390
|
72,453
|
71,999
|
75,866
|
73,159
|
76,418
|
76,787
|
80,204
|
76,343
|
78,750
|
79,197
|
81,749
|
78,771
|
81,584
|
82,021
|
86,244
|
81,810
|
84,746
|
85,122
|
90,133
|
85,827
|
89,826
|
90,463
|
94,510
|
89,223
|
94,784
|
96,210
|
101,851
|
94,202
|
83,270
|
|
株主資本
|
83,482
|
92,148
|
93,030
|
93,316
|
95,606
|
92,451
|
92,613
|
92,483
|
99,421
|
97,517
|
100,053
|
101,938
|
105,634
|
102,619
|
106,423
|
104,768
|
106,592
|
103,506
|
106,325
|
106,493
|
109,478
|
104,890
|
107,295
|
107,938
|
111,585
|
108,705
|
110,915
|
110,933
|
116,271
|
112,747
|
116,880
|
118,105
|
121,638
|
116,983
|
121,946
|
123,371
|
128,103
|
124,354
|
131,104
|
128,612
|
136,563
|
124,402
|
129,492
|