ダイコク電機【6430】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,115 7,833 8,556 9,359 12,239 11,551 12,300 14,062 11,390 11,786 12,402 13,832 12,939 12,187 11,022 12,751 13,607 15,193 14,934 15,478 15,023 15,060 15,148 15,740 15,121 15,426 14,923 16,582 16,007 15,150 13,413 16,923 19,505 20,242 19,507 20,434 16,919 21,968 13,970 16,960 17,448 21,111
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - 500 499 499 500 - - - - 500 500 500 500 - - - - - - -
売掛金 - 10,004 9,509 14,802 7,301 5,228 5,521 9,529 5,394 3,301 6,023 8,293 4,722 4,233 3,678 8,792 5,331 4,730 4,726 7,292 4,027 2,566 3,132 4,743 3,199 1,778 2,959 5,816 3,395 2,315 2,730 8,307 - 5,141 4,889 9,204 - 8,503 5,167 8,991 - 5,247 5,920
商品及び製品 - 7,342 8,401 5,492 6,452 4,954 5,854 4,912 5,717 6,327 5,385 3,964 4,812 5,411 5,199 3,742 4,245 4,500 3,872 3,406 3,713 3,704 3,877 3,424 3,852 3,506 3,054 2,823 3,671 4,613 6,003 6,149 7,958 8,667 10,467 11,075 13,162 11,479 11,576 11,139 10,671 9,822 8,912
流動資産合計 - 35,936 33,224 35,576 29,582 29,312 28,670 31,818 29,889 25,213 26,715 27,962 26,901 25,632 25,177 26,544 26,398 26,373 27,251 28,315 26,247 23,982 24,469 25,494 25,428 23,710 24,107 26,012 26,764 25,882 25,800 30,744 33,627 38,193 41,598 44,662 43,956 43,077 45,792 38,815 36,123 37,521 41,241
有形固定資産 - 10,030 10,288 10,338 10,250 10,249 10,120 9,885 10,027 9,983 9,907 9,677 9,724 9,584 9,588 9,483 9,636 9,463 9,259 9,152 9,068 8,953 8,814 8,716 8,672 8,573 8,464 8,340 8,359 8,230 8,102 7,998 8,225 8,093 7,990 8,106 8,065 8,124 8,081 11,187 11,185 11,877 11,768
投資有価証券 - 393 - - 361 - - - 378 - - - 399 - - - 328 - - - 262 - - - 764 - - - 795 - - - 286 - - - 292 - - - 296 - -
固定資産合計 - 17,592 17,868 16,784 17,558 17,142 17,497 17,131 16,939 16,902 16,786 16,117 16,663 16,616 16,558 16,573 17,332 16,930 16,638 16,224 16,455 16,168 15,817 15,179 15,657 15,171 14,810 14,456 14,726 14,402 14,112 14,739 14,672 14,633 14,879 14,974 15,326 16,281 17,314 21,265 21,143 20,198 20,394
総資産 - 53,528 51,092 52,361 47,140 46,454 46,168 48,949 46,828 42,116 43,501 44,080 43,564 42,247 41,735 43,117 43,729 43,303 43,888 44,539 42,703 40,150 40,286 40,673 41,085 38,882 38,918 40,469 41,490 40,284 39,912 45,482 48,299 52,826 56,477 59,636 59,282 59,359 63,105 60,080 57,266 57,718 61,635
買掛金 - 14,390 14,296 10,495 2,628 2,954 3,998 2,953 2,294 2,480 3,355 2,094 2,528 1,653 2,273 2,604 2,860 2,619 2,374 2,393 2,200 1,250 2,024 1,558 1,881 996 1,756 2,577 2,594 2,052 1,783 3,112 4,194 4,455 3,742 3,050 3,110 3,083 2,651 2,287 1,970 1,858 2,590
短期借入金 - - - 5,500 5,500 5,500 3,300 3,300 3,300 3,300 3,300 3,300 3,300 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 - - - - - - -
一年内返済予定の長期借入金 - 400 200 150 - - - - - - - - - - - - - - - - 300 300 300 300 - - - - - - - - - - - - - - - - - - -
流動負債合計 - 20,474 18,514 19,688 16,677 15,623 15,903 17,934 16,503 12,723 13,601 13,622 13,197 11,483 10,871 11,691 12,340 11,823 12,031 12,443 11,149 9,231 9,190 9,142 9,519 7,422 7,047 8,368 9,419 8,533 7,782 11,252 13,966 15,955 17,462 18,233 17,668 15,195 16,590 14,053 10,974 9,955 11,547
長期借入金 - - - - - - - - - - - - - 300 300 300 300 300 300 300 - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 915 911 925 1,171 1,195 1,194 1,190 1,173 1,011 1,012 1,043 1,115 1,423 1,436 1,449 1,491 1,484 1,491 1,506 1,147 1,161 1,172 1,182 903 911 906 913 928 934 935 919 932 988 998 1,008 893 1,040 1,018 1,017 1,004 1,061 1,030
総負債 - 21,390 19,425 20,613 17,849 16,819 17,097 19,124 17,676 13,735 14,613 14,666 14,312 12,907 12,307 13,141 13,831 13,308 13,522 13,950 12,296 10,392 10,362 10,325 10,422 8,333 7,953 9,282 10,348 9,468 8,718 12,172 14,899 16,944 18,460 19,241 18,562 16,235 17,608 15,070 11,979 11,016 12,577
資本金及び資本剰余金 - 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,354 1,407 1,407 1,407 1,407 1,452
利益剰余金 - 30,919 30,454 30,517 28,207 28,525 27,945 28,684 27,971 27,184 27,676 28,190 28,017 28,127 28,211 28,768 28,689 28,792 29,158 29,375 29,159 28,504 28,667 29,087 29,180 29,068 29,481 29,706 29,662 29,336 29,715 31,830 31,925 34,407 36,540 38,917 39,207 41,612 43,939 45,192 44,557 45,798 48,110
株主資本 32,261 32,139 31,667 31,748 29,291 29,635 29,070 29,825 29,152 28,381 28,887 29,414 29,252 29,341 29,428 29,977 29,898 29,996 30,366 30,589 30,406 29,758 29,924 30,348 30,662 30,548 30,964 31,187 31,142 30,816 31,194 33,310 33,400 35,882 38,017 40,395 40,720 43,123 45,497 45,009 45,287 46,701 49,058