|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,115
|
7,833
|
8,556
|
9,359
|
12,239
|
11,551
|
12,300
|
14,062
|
11,390
|
11,786
|
12,402
|
13,832
|
12,939
|
12,187
|
11,022
|
12,751
|
13,607
|
15,193
|
14,934
|
15,478
|
15,023
|
15,060
|
15,148
|
15,740
|
15,121
|
15,426
|
14,923
|
16,582
|
16,007
|
15,150
|
13,413
|
16,923
|
19,505
|
20,242
|
19,507
|
20,434
|
16,919
|
21,968
|
13,970
|
16,960
|
17,448
|
21,111
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
499
|
499
|
500
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
10,004
|
9,509
|
14,802
|
7,301
|
5,228
|
5,521
|
9,529
|
5,394
|
3,301
|
6,023
|
8,293
|
4,722
|
4,233
|
3,678
|
8,792
|
5,331
|
4,730
|
4,726
|
7,292
|
4,027
|
2,566
|
3,132
|
4,743
|
3,199
|
1,778
|
2,959
|
5,816
|
3,395
|
2,315
|
2,730
|
8,307
|
-
|
5,141
|
4,889
|
9,204
|
-
|
8,503
|
5,167
|
8,991
|
-
|
5,247
|
5,920
|
|
商品及び製品
|
-
|
7,342
|
8,401
|
5,492
|
6,452
|
4,954
|
5,854
|
4,912
|
5,717
|
6,327
|
5,385
|
3,964
|
4,812
|
5,411
|
5,199
|
3,742
|
4,245
|
4,500
|
3,872
|
3,406
|
3,713
|
3,704
|
3,877
|
3,424
|
3,852
|
3,506
|
3,054
|
2,823
|
3,671
|
4,613
|
6,003
|
6,149
|
7,958
|
8,667
|
10,467
|
11,075
|
13,162
|
11,479
|
11,576
|
11,139
|
10,671
|
9,822
|
8,912
|
|
流動資産合計
|
-
|
35,936
|
33,224
|
35,576
|
29,582
|
29,312
|
28,670
|
31,818
|
29,889
|
25,213
|
26,715
|
27,962
|
26,901
|
25,632
|
25,177
|
26,544
|
26,398
|
26,373
|
27,251
|
28,315
|
26,247
|
23,982
|
24,469
|
25,494
|
25,428
|
23,710
|
24,107
|
26,012
|
26,764
|
25,882
|
25,800
|
30,744
|
33,627
|
38,193
|
41,598
|
44,662
|
43,956
|
43,077
|
45,792
|
38,815
|
36,123
|
37,521
|
41,241
|
|
有形固定資産
|
-
|
10,030
|
10,288
|
10,338
|
10,250
|
10,249
|
10,120
|
9,885
|
10,027
|
9,983
|
9,907
|
9,677
|
9,724
|
9,584
|
9,588
|
9,483
|
9,636
|
9,463
|
9,259
|
9,152
|
9,068
|
8,953
|
8,814
|
8,716
|
8,672
|
8,573
|
8,464
|
8,340
|
8,359
|
8,230
|
8,102
|
7,998
|
8,225
|
8,093
|
7,990
|
8,106
|
8,065
|
8,124
|
8,081
|
11,187
|
11,185
|
11,877
|
11,768
|
|
投資有価証券
|
-
|
393
|
-
|
-
|
361
|
-
|
-
|
-
|
378
|
-
|
-
|
-
|
399
|
-
|
-
|
-
|
328
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
764
|
-
|
-
|
-
|
795
|
-
|
-
|
-
|
286
|
-
|
-
|
-
|
292
|
-
|
-
|
-
|
296
|
-
|
-
|
|
固定資産合計
|
-
|
17,592
|
17,868
|
16,784
|
17,558
|
17,142
|
17,497
|
17,131
|
16,939
|
16,902
|
16,786
|
16,117
|
16,663
|
16,616
|
16,558
|
16,573
|
17,332
|
16,930
|
16,638
|
16,224
|
16,455
|
16,168
|
15,817
|
15,179
|
15,657
|
15,171
|
14,810
|
14,456
|
14,726
|
14,402
|
14,112
|
14,739
|
14,672
|
14,633
|
14,879
|
14,974
|
15,326
|
16,281
|
17,314
|
21,265
|
21,143
|
20,198
|
20,394
|
|
総資産
|
-
|
53,528
|
51,092
|
52,361
|
47,140
|
46,454
|
46,168
|
48,949
|
46,828
|
42,116
|
43,501
|
44,080
|
43,564
|
42,247
|
41,735
|
43,117
|
43,729
|
43,303
|
43,888
|
44,539
|
42,703
|
40,150
|
40,286
|
40,673
|
41,085
|
38,882
|
38,918
|
40,469
|
41,490
|
40,284
|
39,912
|
45,482
|
48,299
|
52,826
|
56,477
|
59,636
|
59,282
|
59,359
|
63,105
|
60,080
|
57,266
|
57,718
|
61,635
|
|
買掛金
|
-
|
14,390
|
14,296
|
10,495
|
2,628
|
2,954
|
3,998
|
2,953
|
2,294
|
2,480
|
3,355
|
2,094
|
2,528
|
1,653
|
2,273
|
2,604
|
2,860
|
2,619
|
2,374
|
2,393
|
2,200
|
1,250
|
2,024
|
1,558
|
1,881
|
996
|
1,756
|
2,577
|
2,594
|
2,052
|
1,783
|
3,112
|
4,194
|
4,455
|
3,742
|
3,050
|
3,110
|
3,083
|
2,651
|
2,287
|
1,970
|
1,858
|
2,590
|
|
短期借入金
|
-
|
-
|
-
|
5,500
|
5,500
|
5,500
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,300
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
400
|
200
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,474
|
18,514
|
19,688
|
16,677
|
15,623
|
15,903
|
17,934
|
16,503
|
12,723
|
13,601
|
13,622
|
13,197
|
11,483
|
10,871
|
11,691
|
12,340
|
11,823
|
12,031
|
12,443
|
11,149
|
9,231
|
9,190
|
9,142
|
9,519
|
7,422
|
7,047
|
8,368
|
9,419
|
8,533
|
7,782
|
11,252
|
13,966
|
15,955
|
17,462
|
18,233
|
17,668
|
15,195
|
16,590
|
14,053
|
10,974
|
9,955
|
11,547
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
915
|
911
|
925
|
1,171
|
1,195
|
1,194
|
1,190
|
1,173
|
1,011
|
1,012
|
1,043
|
1,115
|
1,423
|
1,436
|
1,449
|
1,491
|
1,484
|
1,491
|
1,506
|
1,147
|
1,161
|
1,172
|
1,182
|
903
|
911
|
906
|
913
|
928
|
934
|
935
|
919
|
932
|
988
|
998
|
1,008
|
893
|
1,040
|
1,018
|
1,017
|
1,004
|
1,061
|
1,030
|
|
総負債
|
-
|
21,390
|
19,425
|
20,613
|
17,849
|
16,819
|
17,097
|
19,124
|
17,676
|
13,735
|
14,613
|
14,666
|
14,312
|
12,907
|
12,307
|
13,141
|
13,831
|
13,308
|
13,522
|
13,950
|
12,296
|
10,392
|
10,362
|
10,325
|
10,422
|
8,333
|
7,953
|
9,282
|
10,348
|
9,468
|
8,718
|
12,172
|
14,899
|
16,944
|
18,460
|
19,241
|
18,562
|
16,235
|
17,608
|
15,070
|
11,979
|
11,016
|
12,577
|
|
資本金及び資本剰余金
|
-
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,354
|
1,407
|
1,407
|
1,407
|
1,407
|
1,452
|
|
利益剰余金
|
-
|
30,919
|
30,454
|
30,517
|
28,207
|
28,525
|
27,945
|
28,684
|
27,971
|
27,184
|
27,676
|
28,190
|
28,017
|
28,127
|
28,211
|
28,768
|
28,689
|
28,792
|
29,158
|
29,375
|
29,159
|
28,504
|
28,667
|
29,087
|
29,180
|
29,068
|
29,481
|
29,706
|
29,662
|
29,336
|
29,715
|
31,830
|
31,925
|
34,407
|
36,540
|
38,917
|
39,207
|
41,612
|
43,939
|
45,192
|
44,557
|
45,798
|
48,110
|
|
株主資本
|
32,261
|
32,139
|
31,667
|
31,748
|
29,291
|
29,635
|
29,070
|
29,825
|
29,152
|
28,381
|
28,887
|
29,414
|
29,252
|
29,341
|
29,428
|
29,977
|
29,898
|
29,996
|
30,366
|
30,589
|
30,406
|
29,758
|
29,924
|
30,348
|
30,662
|
30,548
|
30,964
|
31,187
|
31,142
|
30,816
|
31,194
|
33,310
|
33,400
|
35,882
|
38,017
|
40,395
|
40,720
|
43,123
|
45,497
|
45,009
|
45,287
|
46,701
|
49,058
|