高見沢サイバネティックス【6424】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,956 2,358 2,216 2,877 3,194 2,338 2,551 3,199 3,251 2,423 2,230 2,710 2,563 2,218 2,235 2,917 3,348 2,544 2,442 2,944 3,095 1,841 2,163 3,052 2,855 2,581 2,300 3,143 3,130 2,130 1,973 2,610 2,838 2,326 2,296 2,938 2,768 2,471 2,229 2,830 3,653 2,475
売掛金 - 4,985 2,748 2,766 4,205 2,290 2,081 2,287 4,292 2,496 1,727 1,823 4,619 2,770 1,954 2,366 4,880 2,671 3,297 2,727 5,368 2,356 2,751 3,174 4,671 3,252 2,976 2,873 4,218 2,441 3,184 3,428 4,821 2,737 2,754 4,104 5,636 3,277 4,488 3,848 5,263 2,116 3,313
商品及び製品 - 452 626 627 576 664 748 760 632 798 942 1,025 621 992 1,067 1,025 698 1,090 1,073 1,224 819 1,210 910 1,008 642 698 679 784 400 513 523 788 630 974 982 1,022 839 829 688 671 669 734 781
流動資産合計 - 10,073 7,898 8,381 9,456 8,445 7,892 8,926 9,899 8,595 7,600 8,173 9,979 8,729 8,060 9,111 10,590 9,945 10,040 10,452 11,290 9,314 8,305 9,407 10,183 8,707 7,934 8,013 9,562 8,571 8,293 8,910 10,236 9,068 8,722 10,513 12,845 11,339 11,166 10,827 11,854 10,082 9,355
有形固定資産 - 2,929 3,027 2,906 3,150 3,069 3,227 3,359 3,597 3,573 3,476 3,375 3,471 3,413 3,436 3,327 3,372 3,416 3,396 3,252 3,267 3,227 3,178 3,085 3,108 3,026 2,907 2,821 2,806 2,730 2,655 2,573 2,589 2,521 2,442 2,521 2,575 2,522 2,520 2,531 2,562 2,504 2,461
投資有価証券 - 484 - - 452 - - - 416 - - - 489 - - - 460 - - - 361 - - - 422 - - - 448 - - - 632 - - - 797 - - - 929 - -
固定資産合計 - 4,361 4,450 4,345 4,623 4,503 4,661 4,869 5,031 5,050 5,008 4,948 5,011 5,154 5,207 5,099 5,293 5,336 5,156 4,943 4,863 4,910 4,833 4,659 4,732 4,735 4,551 4,521 4,487 4,533 4,330 4,358 4,448 4,553 4,500 4,496 4,805 4,804 4,707 4,723 5,069 5,134 5,358
総資産 - 14,434 12,348 12,726 14,080 12,948 12,552 13,795 14,930 13,645 12,608 13,120 14,990 13,883 13,267 14,210 15,883 15,281 15,196 15,396 16,153 14,224 13,138 14,066 14,915 13,442 12,485 12,534 14,049 13,103 12,623 13,269 14,684 13,620 13,222 15,009 17,650 16,143 15,873 15,550 16,923 15,216 14,712
買掛金 - 2,762 1,962 2,075 2,200 1,830 1,996 2,668 2,436 1,922 1,673 1,984 2,466 2,246 2,239 2,888 3,334 3,817 4,475 4,083 3,359 2,632 2,367 2,238 1,729 1,395 1,421 1,467 1,609 1,665 1,756 2,150 2,193 1,925 1,797 2,764 3,501 2,871 2,233 2,051 2,011 1,765 1,575
短期借入金 - 4,533 3,721 3,876 4,293 4,050 3,580 4,267 4,596 4,148 3,520 4,060 4,630 4,145 3,660 4,250 5,010 4,415 3,525 4,265 4,745 4,265 3,770 4,555 4,550 4,095 3,440 3,695 4,420 4,010 3,310 3,945 4,255 3,873 3,990 4,014 3,206 2,565 3,000 2,975 2,490 1,733 1,363
一年内返済予定の長期借入金 - 32 - - 32 - - - 36 - - - 45 - - - 90 - - - 190 - - - 90 - - - 90 - - - 145 - - - 60 - - - 60 - -
流動負債合計 - 8,366 6,641 6,837 7,539 6,909 6,720 7,788 8,047 7,021 6,211 7,060 8,193 7,360 6,882 8,107 9,887 9,560 9,152 9,322 9,736 8,185 7,117 7,752 7,935 6,683 5,813 6,009 7,125 6,639 5,913 6,900 7,752 6,942 6,614 7,657 8,570 7,033 6,573 6,132 6,567 5,109 4,410
長期借入金 - 76 52 284 261 238 220 542 665 650 650 600 555 555 510 510 465 465 420 370 225 225 180 330 285 285 240 240 195 195 150 - - - - 450 390 390 360 360 330 330 300
固定負債合計 - 3,421 3,339 3,495 3,915 3,833 3,799 4,100 4,189 4,205 4,136 4,031 4,011 3,995 3,934 3,854 3,761 3,750 3,674 3,589 3,451 3,423 3,376 3,466 3,300 3,292 3,157 3,166 3,106 3,031 2,944 2,728 2,655 2,623 2,598 3,042 4,007 3,963 3,909 3,945 4,317 4,312 4,238
総負債 - 11,787 9,980 10,332 11,454 10,741 10,519 11,888 12,236 11,225 10,347 11,091 12,204 11,355 10,816 11,962 13,648 13,311 12,826 12,912 13,187 11,608 10,493 11,218 11,234 9,976 8,970 9,175 10,230 9,669 8,856 9,628 10,406 9,564 9,213 10,699 12,577 10,996 10,482 10,077 10,884 9,421 8,647
資本金及び資本剰余金 - 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423 1,423
利益剰余金 - 1,210 936 940 1,367 961 769 588 1,343 1,033 823 549 1,324 1,051 964 819 793 523 910 1,009 1,577 1,192 1,215 1,413 2,154 1,944 1,985 1,832 2,255 1,863 2,192 2,065 2,653 2,383 2,341 2,638 3,247 3,308 3,617 3,683 4,173 3,903 4,117
株主資本 1,639 2,647 2,368 2,394 2,626 2,206 2,033 1,906 2,694 2,419 2,262 2,029 2,786 2,528 2,451 2,248 2,235 1,970 2,370 2,484 2,965 2,616 2,644 2,848 3,681 3,466 3,516 3,359 3,818 3,434 3,766 3,641 4,278 4,056 4,010 4,309 5,073 5,146 5,390 5,473 6,039 5,794 6,065