|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,956
|
2,358
|
2,216
|
2,877
|
3,194
|
2,338
|
2,551
|
3,199
|
3,251
|
2,423
|
2,230
|
2,710
|
2,563
|
2,218
|
2,235
|
2,917
|
3,348
|
2,544
|
2,442
|
2,944
|
3,095
|
1,841
|
2,163
|
3,052
|
2,855
|
2,581
|
2,300
|
3,143
|
3,130
|
2,130
|
1,973
|
2,610
|
2,838
|
2,326
|
2,296
|
2,938
|
2,768
|
2,471
|
2,229
|
2,830
|
3,653
|
2,475
|
|
売掛金
|
-
|
4,985
|
2,748
|
2,766
|
4,205
|
2,290
|
2,081
|
2,287
|
4,292
|
2,496
|
1,727
|
1,823
|
4,619
|
2,770
|
1,954
|
2,366
|
4,880
|
2,671
|
3,297
|
2,727
|
5,368
|
2,356
|
2,751
|
3,174
|
4,671
|
3,252
|
2,976
|
2,873
|
4,218
|
2,441
|
3,184
|
3,428
|
4,821
|
2,737
|
2,754
|
4,104
|
5,636
|
3,277
|
4,488
|
3,848
|
5,263
|
2,116
|
3,313
|
|
商品及び製品
|
-
|
452
|
626
|
627
|
576
|
664
|
748
|
760
|
632
|
798
|
942
|
1,025
|
621
|
992
|
1,067
|
1,025
|
698
|
1,090
|
1,073
|
1,224
|
819
|
1,210
|
910
|
1,008
|
642
|
698
|
679
|
784
|
400
|
513
|
523
|
788
|
630
|
974
|
982
|
1,022
|
839
|
829
|
688
|
671
|
669
|
734
|
781
|
|
流動資産合計
|
-
|
10,073
|
7,898
|
8,381
|
9,456
|
8,445
|
7,892
|
8,926
|
9,899
|
8,595
|
7,600
|
8,173
|
9,979
|
8,729
|
8,060
|
9,111
|
10,590
|
9,945
|
10,040
|
10,452
|
11,290
|
9,314
|
8,305
|
9,407
|
10,183
|
8,707
|
7,934
|
8,013
|
9,562
|
8,571
|
8,293
|
8,910
|
10,236
|
9,068
|
8,722
|
10,513
|
12,845
|
11,339
|
11,166
|
10,827
|
11,854
|
10,082
|
9,355
|
|
有形固定資産
|
-
|
2,929
|
3,027
|
2,906
|
3,150
|
3,069
|
3,227
|
3,359
|
3,597
|
3,573
|
3,476
|
3,375
|
3,471
|
3,413
|
3,436
|
3,327
|
3,372
|
3,416
|
3,396
|
3,252
|
3,267
|
3,227
|
3,178
|
3,085
|
3,108
|
3,026
|
2,907
|
2,821
|
2,806
|
2,730
|
2,655
|
2,573
|
2,589
|
2,521
|
2,442
|
2,521
|
2,575
|
2,522
|
2,520
|
2,531
|
2,562
|
2,504
|
2,461
|
|
投資有価証券
|
-
|
484
|
-
|
-
|
452
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
489
|
-
|
-
|
-
|
460
|
-
|
-
|
-
|
361
|
-
|
-
|
-
|
422
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
632
|
-
|
-
|
-
|
797
|
-
|
-
|
-
|
929
|
-
|
-
|
|
固定資産合計
|
-
|
4,361
|
4,450
|
4,345
|
4,623
|
4,503
|
4,661
|
4,869
|
5,031
|
5,050
|
5,008
|
4,948
|
5,011
|
5,154
|
5,207
|
5,099
|
5,293
|
5,336
|
5,156
|
4,943
|
4,863
|
4,910
|
4,833
|
4,659
|
4,732
|
4,735
|
4,551
|
4,521
|
4,487
|
4,533
|
4,330
|
4,358
|
4,448
|
4,553
|
4,500
|
4,496
|
4,805
|
4,804
|
4,707
|
4,723
|
5,069
|
5,134
|
5,358
|
|
総資産
|
-
|
14,434
|
12,348
|
12,726
|
14,080
|
12,948
|
12,552
|
13,795
|
14,930
|
13,645
|
12,608
|
13,120
|
14,990
|
13,883
|
13,267
|
14,210
|
15,883
|
15,281
|
15,196
|
15,396
|
16,153
|
14,224
|
13,138
|
14,066
|
14,915
|
13,442
|
12,485
|
12,534
|
14,049
|
13,103
|
12,623
|
13,269
|
14,684
|
13,620
|
13,222
|
15,009
|
17,650
|
16,143
|
15,873
|
15,550
|
16,923
|
15,216
|
14,712
|
|
買掛金
|
-
|
2,762
|
1,962
|
2,075
|
2,200
|
1,830
|
1,996
|
2,668
|
2,436
|
1,922
|
1,673
|
1,984
|
2,466
|
2,246
|
2,239
|
2,888
|
3,334
|
3,817
|
4,475
|
4,083
|
3,359
|
2,632
|
2,367
|
2,238
|
1,729
|
1,395
|
1,421
|
1,467
|
1,609
|
1,665
|
1,756
|
2,150
|
2,193
|
1,925
|
1,797
|
2,764
|
3,501
|
2,871
|
2,233
|
2,051
|
2,011
|
1,765
|
1,575
|
|
短期借入金
|
-
|
4,533
|
3,721
|
3,876
|
4,293
|
4,050
|
3,580
|
4,267
|
4,596
|
4,148
|
3,520
|
4,060
|
4,630
|
4,145
|
3,660
|
4,250
|
5,010
|
4,415
|
3,525
|
4,265
|
4,745
|
4,265
|
3,770
|
4,555
|
4,550
|
4,095
|
3,440
|
3,695
|
4,420
|
4,010
|
3,310
|
3,945
|
4,255
|
3,873
|
3,990
|
4,014
|
3,206
|
2,565
|
3,000
|
2,975
|
2,490
|
1,733
|
1,363
|
|
一年内返済予定の長期借入金
|
-
|
32
|
-
|
-
|
32
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
190
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
-
|
-
|
|
流動負債合計
|
-
|
8,366
|
6,641
|
6,837
|
7,539
|
6,909
|
6,720
|
7,788
|
8,047
|
7,021
|
6,211
|
7,060
|
8,193
|
7,360
|
6,882
|
8,107
|
9,887
|
9,560
|
9,152
|
9,322
|
9,736
|
8,185
|
7,117
|
7,752
|
7,935
|
6,683
|
5,813
|
6,009
|
7,125
|
6,639
|
5,913
|
6,900
|
7,752
|
6,942
|
6,614
|
7,657
|
8,570
|
7,033
|
6,573
|
6,132
|
6,567
|
5,109
|
4,410
|
|
長期借入金
|
-
|
76
|
52
|
284
|
261
|
238
|
220
|
542
|
665
|
650
|
650
|
600
|
555
|
555
|
510
|
510
|
465
|
465
|
420
|
370
|
225
|
225
|
180
|
330
|
285
|
285
|
240
|
240
|
195
|
195
|
150
|
-
|
-
|
-
|
-
|
450
|
390
|
390
|
360
|
360
|
330
|
330
|
300
|
|
固定負債合計
|
-
|
3,421
|
3,339
|
3,495
|
3,915
|
3,833
|
3,799
|
4,100
|
4,189
|
4,205
|
4,136
|
4,031
|
4,011
|
3,995
|
3,934
|
3,854
|
3,761
|
3,750
|
3,674
|
3,589
|
3,451
|
3,423
|
3,376
|
3,466
|
3,300
|
3,292
|
3,157
|
3,166
|
3,106
|
3,031
|
2,944
|
2,728
|
2,655
|
2,623
|
2,598
|
3,042
|
4,007
|
3,963
|
3,909
|
3,945
|
4,317
|
4,312
|
4,238
|
|
総負債
|
-
|
11,787
|
9,980
|
10,332
|
11,454
|
10,741
|
10,519
|
11,888
|
12,236
|
11,225
|
10,347
|
11,091
|
12,204
|
11,355
|
10,816
|
11,962
|
13,648
|
13,311
|
12,826
|
12,912
|
13,187
|
11,608
|
10,493
|
11,218
|
11,234
|
9,976
|
8,970
|
9,175
|
10,230
|
9,669
|
8,856
|
9,628
|
10,406
|
9,564
|
9,213
|
10,699
|
12,577
|
10,996
|
10,482
|
10,077
|
10,884
|
9,421
|
8,647
|
|
資本金及び資本剰余金
|
-
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
|
利益剰余金
|
-
|
1,210
|
936
|
940
|
1,367
|
961
|
769
|
588
|
1,343
|
1,033
|
823
|
549
|
1,324
|
1,051
|
964
|
819
|
793
|
523
|
910
|
1,009
|
1,577
|
1,192
|
1,215
|
1,413
|
2,154
|
1,944
|
1,985
|
1,832
|
2,255
|
1,863
|
2,192
|
2,065
|
2,653
|
2,383
|
2,341
|
2,638
|
3,247
|
3,308
|
3,617
|
3,683
|
4,173
|
3,903
|
4,117
|
|
株主資本
|
1,639
|
2,647
|
2,368
|
2,394
|
2,626
|
2,206
|
2,033
|
1,906
|
2,694
|
2,419
|
2,262
|
2,029
|
2,786
|
2,528
|
2,451
|
2,248
|
2,235
|
1,970
|
2,370
|
2,484
|
2,965
|
2,616
|
2,644
|
2,848
|
3,681
|
3,466
|
3,516
|
3,359
|
3,818
|
3,434
|
3,766
|
3,641
|
4,278
|
4,056
|
4,010
|
4,309
|
5,073
|
5,146
|
5,390
|
5,473
|
6,039
|
5,794
|
6,065
|