|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,172
|
18,743
|
18,323
|
20,917
|
19,974
|
20,405
|
24,683
|
25,687
|
25,912
|
28,790
|
29,389
|
31,871
|
30,245
|
32,367
|
32,014
|
34,284
|
31,613
|
31,117
|
31,633
|
31,696
|
30,406
|
31,313
|
36,107
|
39,918
|
42,027
|
44,195
|
45,822
|
44,164
|
41,732
|
43,104
|
47,759
|
46,392
|
45,587
|
49,481
|
51,409
|
54,236
|
52,524
|
51,044
|
56,930
|
53,408
|
51,869
|
49,335
|
|
売掛金
|
-
|
18,340
|
18,521
|
18,419
|
20,507
|
20,652
|
20,969
|
21,208
|
21,694
|
20,909
|
22,120
|
21,992
|
22,041
|
20,930
|
20,117
|
20,842
|
19,914
|
20,587
|
21,005
|
19,521
|
19,358
|
15,362
|
16,606
|
15,207
|
17,963
|
17,081
|
17,642
|
16,640
|
17,091
|
16,642
|
16,424
|
17,255
|
19,653
|
18,165
|
18,730
|
18,788
|
21,443
|
20,270
|
20,447
|
19,924
|
24,276
|
22,702
|
22,500
|
|
商品及び製品
|
-
|
1,657
|
1,946
|
1,742
|
1,915
|
1,948
|
2,344
|
1,987
|
2,148
|
2,127
|
2,264
|
2,064
|
2,173
|
1,905
|
2,166
|
2,160
|
2,239
|
2,199
|
2,150
|
2,238
|
2,265
|
1,898
|
2,364
|
2,134
|
2,232
|
2,421
|
2,516
|
2,210
|
2,265
|
2,761
|
3,405
|
3,134
|
3,072
|
3,167
|
3,277
|
2,864
|
2,854
|
3,102
|
3,427
|
3,343
|
3,444
|
3,831
|
4,052
|
|
流動資産合計
|
-
|
44,678
|
43,748
|
43,672
|
46,976
|
46,728
|
48,630
|
52,597
|
53,529
|
55,406
|
58,649
|
58,435
|
61,277
|
57,857
|
59,729
|
60,148
|
60,422
|
58,806
|
58,409
|
58,861
|
58,978
|
55,777
|
56,753
|
61,371
|
67,085
|
68,689
|
71,799
|
74,956
|
73,137
|
71,647
|
74,999
|
81,438
|
80,561
|
79,011
|
84,642
|
88,952
|
92,805
|
91,810
|
90,246
|
96,634
|
96,318
|
95,349
|
92,313
|
|
有形固定資産
|
-
|
9,750
|
10,126
|
10,274
|
10,995
|
11,196
|
11,457
|
11,448
|
11,482
|
11,454
|
11,735
|
11,835
|
11,966
|
12,215
|
12,497
|
13,065
|
14,899
|
15,256
|
16,952
|
17,748
|
18,461
|
18,564
|
18,401
|
18,118
|
17,623
|
17,524
|
17,664
|
17,295
|
17,330
|
17,465
|
17,723
|
17,918
|
18,025
|
18,640
|
18,725
|
18,626
|
19,063
|
22,343
|
24,630
|
25,122
|
26,109
|
26,949
|
32,179
|
|
投資有価証券
|
-
|
5,910
|
-
|
6,690
|
6,102
|
-
|
-
|
-
|
6,795
|
-
|
-
|
8,588
|
9,059
|
8,773
|
8,844
|
7,545
|
7,948
|
7,401
|
7,567
|
8,212
|
6,813
|
7,433
|
7,706
|
7,640
|
8,145
|
8,178
|
8,394
|
8,390
|
8,545
|
8,365
|
8,393
|
8,619
|
9,118
|
9,618
|
9,708
|
9,859
|
12,184
|
11,755
|
12,230
|
12,013
|
11,752
|
11,879
|
11,985
|
|
固定資産合計
|
-
|
17,860
|
19,835
|
20,299
|
20,360
|
19,432
|
19,922
|
20,148
|
20,689
|
20,941
|
22,220
|
23,016
|
23,599
|
24,316
|
24,545
|
23,867
|
26,201
|
26,067
|
28,176
|
29,729
|
29,339
|
29,967
|
29,861
|
29,680
|
29,825
|
29,510
|
30,286
|
30,182
|
30,562
|
30,693
|
31,195
|
31,536
|
32,435
|
33,659
|
34,276
|
34,250
|
37,727
|
40,855
|
43,805
|
44,909
|
45,244
|
48,173
|
53,229
|
|
総資産
|
-
|
62,538
|
63,583
|
63,972
|
67,336
|
66,161
|
68,552
|
72,745
|
74,219
|
76,346
|
80,868
|
81,451
|
84,876
|
82,173
|
84,274
|
84,015
|
86,623
|
84,873
|
86,586
|
88,591
|
88,318
|
85,744
|
86,614
|
91,052
|
96,911
|
98,199
|
102,086
|
105,138
|
103,700
|
102,341
|
106,195
|
112,974
|
112,997
|
112,671
|
118,919
|
123,203
|
130,532
|
132,665
|
134,051
|
141,543
|
141,562
|
143,523
|
145,542
|
|
買掛金
|
-
|
16,178
|
16,286
|
18,262
|
19,916
|
19,030
|
19,067
|
20,698
|
20,269
|
20,754
|
21,853
|
21,917
|
21,477
|
20,653
|
21,824
|
22,250
|
20,997
|
20,277
|
19,886
|
21,342
|
19,656
|
17,697
|
17,170
|
19,594
|
20,835
|
21,882
|
22,991
|
25,370
|
21,749
|
20,008
|
19,793
|
24,792
|
20,760
|
19,599
|
23,029
|
24,635
|
24,562
|
24,139
|
21,970
|
27,223
|
22,672
|
23,093
|
22,297
|
|
短期借入金
|
-
|
692
|
669
|
707
|
977
|
944
|
839
|
791
|
780
|
736
|
729
|
717
|
711
|
642
|
324
|
333
|
185
|
214
|
166
|
141
|
125
|
122
|
121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
220
|
-
|
-
|
378
|
-
|
-
|
-
|
232
|
-
|
-
|
-
|
244
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
24,639
|
23,783
|
25,557
|
28,221
|
27,248
|
27,937
|
30,118
|
29,410
|
30,947
|
32,739
|
31,087
|
32,702
|
31,035
|
31,059
|
30,078
|
31,088
|
29,676
|
29,186
|
29,267
|
28,489
|
26,051
|
24,883
|
28,569
|
30,559
|
30,706
|
32,175
|
33,690
|
29,958
|
28,712
|
29,935
|
34,340
|
31,471
|
29,706
|
33,570
|
34,079
|
35,347
|
37,317
|
35,098
|
39,084
|
36,032
|
37,315
|
35,734
|
|
長期借入金
|
-
|
356
|
210
|
160
|
573
|
483
|
402
|
329
|
244
|
186
|
127
|
69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,662
|
2,494
|
2,541
|
3,073
|
2,225
|
2,663
|
2,551
|
2,648
|
3,081
|
3,196
|
3,267
|
3,274
|
1,792
|
1,944
|
1,718
|
1,646
|
1,385
|
1,362
|
1,696
|
1,717
|
1,688
|
1,672
|
1,724
|
1,651
|
1,717
|
1,777
|
1,887
|
1,831
|
1,486
|
1,615
|
1,875
|
1,618
|
1,503
|
1,634
|
1,921
|
2,357
|
1,910
|
2,342
|
2,764
|
2,323
|
3,888
|
4,034
|
|
総負債
|
-
|
27,301
|
26,277
|
28,098
|
31,294
|
29,473
|
30,600
|
32,669
|
32,058
|
34,028
|
35,934
|
34,353
|
35,975
|
32,828
|
33,003
|
31,797
|
32,735
|
31,062
|
30,548
|
30,964
|
30,206
|
27,739
|
26,555
|
30,293
|
32,211
|
32,424
|
33,952
|
35,577
|
31,789
|
30,198
|
31,551
|
36,215
|
33,089
|
31,209
|
35,204
|
36,000
|
37,705
|
39,227
|
37,440
|
41,849
|
38,356
|
41,204
|
39,769
|
|
資本金及び資本剰余金
|
-
|
5,823
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,928
|
5,929
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,928
|
5,982
|
5,982
|
5,982
|
5,982
|
6,059
|
6,059
|
6,336
|
6,336
|
6,417
|
6,441
|
6,441
|
6,441
|
6,513
|
|
利益剰余金
|
-
|
26,402
|
28,377
|
29,824
|
30,848
|
31,858
|
32,873
|
34,609
|
36,261
|
36,110
|
38,140
|
39,860
|
41,243
|
41,944
|
43,818
|
45,617
|
47,057
|
47,352
|
49,451
|
50,713
|
52,321
|
51,792
|
53,587
|
54,368
|
57,659
|
58,770
|
61,081
|
62,636
|
64,905
|
65,245
|
67,547
|
69,503
|
72,318
|
73,492
|
76,156
|
79,646
|
83,191
|
83,679
|
86,256
|
89,750
|
93,097
|
92,775
|
95,904
|
|
株主資本
|
29,611
|
35,237
|
37,306
|
35,873
|
36,042
|
36,687
|
37,952
|
40,076
|
42,161
|
42,319
|
44,934
|
47,098
|
48,901
|
49,345
|
51,271
|
52,218
|
53,888
|
53,811
|
56,037
|
57,626
|
58,111
|
58,005
|
60,058
|
60,758
|
64,700
|
65,775
|
68,133
|
69,560
|
71,910
|
72,142
|
74,643
|
76,759
|
79,907
|
81,461
|
83,714
|
87,202
|
92,826
|
93,437
|
96,610
|
99,694
|
103,206
|
102,319
|
105,773
|