ガリレイ【6420】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,172 18,743 18,323 20,917 19,974 20,405 24,683 25,687 25,912 28,790 29,389 31,871 30,245 32,367 32,014 34,284 31,613 31,117 31,633 31,696 30,406 31,313 36,107 39,918 42,027 44,195 45,822 44,164 41,732 43,104 47,759 46,392 45,587 49,481 51,409 54,236 52,524 51,044 56,930 53,408 51,869 49,335
売掛金 - 18,340 18,521 18,419 20,507 20,652 20,969 21,208 21,694 20,909 22,120 21,992 22,041 20,930 20,117 20,842 19,914 20,587 21,005 19,521 19,358 15,362 16,606 15,207 17,963 17,081 17,642 16,640 17,091 16,642 16,424 17,255 19,653 18,165 18,730 18,788 21,443 20,270 20,447 19,924 24,276 22,702 22,500
商品及び製品 - 1,657 1,946 1,742 1,915 1,948 2,344 1,987 2,148 2,127 2,264 2,064 2,173 1,905 2,166 2,160 2,239 2,199 2,150 2,238 2,265 1,898 2,364 2,134 2,232 2,421 2,516 2,210 2,265 2,761 3,405 3,134 3,072 3,167 3,277 2,864 2,854 3,102 3,427 3,343 3,444 3,831 4,052
流動資産合計 - 44,678 43,748 43,672 46,976 46,728 48,630 52,597 53,529 55,406 58,649 58,435 61,277 57,857 59,729 60,148 60,422 58,806 58,409 58,861 58,978 55,777 56,753 61,371 67,085 68,689 71,799 74,956 73,137 71,647 74,999 81,438 80,561 79,011 84,642 88,952 92,805 91,810 90,246 96,634 96,318 95,349 92,313
有形固定資産 - 9,750 10,126 10,274 10,995 11,196 11,457 11,448 11,482 11,454 11,735 11,835 11,966 12,215 12,497 13,065 14,899 15,256 16,952 17,748 18,461 18,564 18,401 18,118 17,623 17,524 17,664 17,295 17,330 17,465 17,723 17,918 18,025 18,640 18,725 18,626 19,063 22,343 24,630 25,122 26,109 26,949 32,179
投資有価証券 - 5,910 - 6,690 6,102 - - - 6,795 - - 8,588 9,059 8,773 8,844 7,545 7,948 7,401 7,567 8,212 6,813 7,433 7,706 7,640 8,145 8,178 8,394 8,390 8,545 8,365 8,393 8,619 9,118 9,618 9,708 9,859 12,184 11,755 12,230 12,013 11,752 11,879 11,985
固定資産合計 - 17,860 19,835 20,299 20,360 19,432 19,922 20,148 20,689 20,941 22,220 23,016 23,599 24,316 24,545 23,867 26,201 26,067 28,176 29,729 29,339 29,967 29,861 29,680 29,825 29,510 30,286 30,182 30,562 30,693 31,195 31,536 32,435 33,659 34,276 34,250 37,727 40,855 43,805 44,909 45,244 48,173 53,229
総資産 - 62,538 63,583 63,972 67,336 66,161 68,552 72,745 74,219 76,346 80,868 81,451 84,876 82,173 84,274 84,015 86,623 84,873 86,586 88,591 88,318 85,744 86,614 91,052 96,911 98,199 102,086 105,138 103,700 102,341 106,195 112,974 112,997 112,671 118,919 123,203 130,532 132,665 134,051 141,543 141,562 143,523 145,542
買掛金 - 16,178 16,286 18,262 19,916 19,030 19,067 20,698 20,269 20,754 21,853 21,917 21,477 20,653 21,824 22,250 20,997 20,277 19,886 21,342 19,656 17,697 17,170 19,594 20,835 21,882 22,991 25,370 21,749 20,008 19,793 24,792 20,760 19,599 23,029 24,635 24,562 24,139 21,970 27,223 22,672 23,093 22,297
短期借入金 - 692 669 707 977 944 839 791 780 736 729 717 711 642 324 333 185 214 166 141 125 122 121 - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 220 - - 378 - - - 232 - - - 244 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 24,639 23,783 25,557 28,221 27,248 27,937 30,118 29,410 30,947 32,739 31,087 32,702 31,035 31,059 30,078 31,088 29,676 29,186 29,267 28,489 26,051 24,883 28,569 30,559 30,706 32,175 33,690 29,958 28,712 29,935 34,340 31,471 29,706 33,570 34,079 35,347 37,317 35,098 39,084 36,032 37,315 35,734
長期借入金 - 356 210 160 573 483 402 329 244 186 127 69 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 2,662 2,494 2,541 3,073 2,225 2,663 2,551 2,648 3,081 3,196 3,267 3,274 1,792 1,944 1,718 1,646 1,385 1,362 1,696 1,717 1,688 1,672 1,724 1,651 1,717 1,777 1,887 1,831 1,486 1,615 1,875 1,618 1,503 1,634 1,921 2,357 1,910 2,342 2,764 2,323 3,888 4,034
総負債 - 27,301 26,277 28,098 31,294 29,473 30,600 32,669 32,058 34,028 35,934 34,353 35,975 32,828 33,003 31,797 32,735 31,062 30,548 30,964 30,206 27,739 26,555 30,293 32,211 32,424 33,952 35,577 31,789 30,198 31,551 36,215 33,089 31,209 35,204 36,000 37,705 39,227 37,440 41,849 38,356 41,204 39,769
資本金及び資本剰余金 - 5,823 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,928 5,929 5,928 5,928 5,928 5,928 5,928 5,928 5,928 5,928 5,928 5,928 5,928 5,928 5,982 5,982 5,982 5,982 6,059 6,059 6,336 6,336 6,417 6,441 6,441 6,441 6,513
利益剰余金 - 26,402 28,377 29,824 30,848 31,858 32,873 34,609 36,261 36,110 38,140 39,860 41,243 41,944 43,818 45,617 47,057 47,352 49,451 50,713 52,321 51,792 53,587 54,368 57,659 58,770 61,081 62,636 64,905 65,245 67,547 69,503 72,318 73,492 76,156 79,646 83,191 83,679 86,256 89,750 93,097 92,775 95,904
株主資本 29,611 35,237 37,306 35,873 36,042 36,687 37,952 40,076 42,161 42,319 44,934 47,098 48,901 49,345 51,271 52,218 53,888 53,811 56,037 57,626 58,111 58,005 60,058 60,758 64,700 65,775 68,133 69,560 71,910 72,142 74,643 76,759 79,907 81,461 83,714 87,202 92,826 93,437 96,610 99,694 103,206 102,319 105,773